Acorah Software Products - Accounts Production 16.0.110 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 11236048 Mr Craig Palfrey Mr C Palfrey true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11236048 2023-12-31 11236048 2024-12-31 11236048 2024-01-01 2024-12-31 11236048 frs-core:CurrentFinancialInstruments 2024-12-31 11236048 frs-core:Non-currentFinancialInstruments 2024-12-31 11236048 frs-core:ComputerEquipment 2024-12-31 11236048 frs-core:ComputerEquipment 2024-01-01 2024-12-31 11236048 frs-core:ComputerEquipment 2023-12-31 11236048 frs-core:FurnitureFittings 2024-12-31 11236048 frs-core:FurnitureFittings 2024-01-01 2024-12-31 11236048 frs-core:FurnitureFittings 2023-12-31 11236048 frs-core:WithinOneYear 2024-12-31 11236048 frs-core:ShareCapital 2024-12-31 11236048 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 11236048 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11236048 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 11236048 frs-bus:SmallEntities 2024-01-01 2024-12-31 11236048 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 11236048 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 11236048 1 2024-01-01 2024-12-31 11236048 frs-bus:Director1 2024-01-01 2024-12-31 11236048 frs-core:CurrentFinancialInstruments 2 2024-12-31 11236048 frs-countries:EnglandWales 2024-01-01 2024-12-31 11236048 2022-12-31 11236048 2023-12-31 11236048 2023-01-01 2023-12-31 11236048 frs-core:CurrentFinancialInstruments 2023-12-31 11236048 frs-core:Non-currentFinancialInstruments 2023-12-31 11236048 frs-core:WithinOneYear 2023-12-31 11236048 frs-core:ShareCapital 2023-12-31 11236048 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 11236048 frs-core:CurrentFinancialInstruments 2 2023-12-31
Registered number: 11236048
Penguin Wealth Planners Limited
Unaudited Financial Statements
For The Year Ended 31 December 2024
Xeinadin South Wales & West Limited
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 11236048
2024 2023
as restated
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 121,944 57,502
121,944 57,502
CURRENT ASSETS
Debtors 5 619,791 256,305
Investments 6 - 150,000
Cash at bank and in hand 294,997 233,625
914,788 639,930
Creditors: Amounts Falling Due Within One Year 7 (221,115 ) (199,757 )
NET CURRENT ASSETS (LIABILITIES) 693,673 440,173
TOTAL ASSETS LESS CURRENT LIABILITIES 815,617 497,675
Creditors: Amounts Falling Due After More Than One Year 8 (19,657 ) (57,741 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (30,486 ) (14,375 )
NET ASSETS 765,474 425,559
CAPITAL AND RESERVES
Called up share capital 9 100 109
Profit and Loss Account 765,374 425,450
SHAREHOLDERS' FUNDS 765,474 425,559
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Craig Palfrey
Director
30/09/2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Penguin Wealth Planners Limited is a private company, limited by shares, incorporated in England & Wales, registered number 11236048 . The registered office is Suite 2D, Building 1 Eastern Business Park, Cardiff, CF3 5EA.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 25% Reducing Balance Basis
Computer Equipment 33% Straight Line Basis
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 3
Page 4
2.5. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.6. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
3. Average Number of Employees
Average number of employees, including directors, during the year was:
2024 2023
Office and administration 14 14
14 14
4. Tangible Assets
Fixtures & Fittings Computer Equipment Total
£ £ £
Cost
As at 1 January 2024 92,769 34,334 127,103
Additions 73,644 11,791 85,435
As at 31 December 2024 166,413 46,125 212,538
Depreciation
As at 1 January 2024 44,658 24,943 69,601
Provided during the period 13,250 7,743 20,993
As at 31 December 2024 57,908 32,686 90,594
Net Book Value
As at 31 December 2024 108,505 13,439 121,944
As at 1 January 2024 48,111 9,391 57,502
5. Debtors
2024 2023
as restated
£ £
Due within one year
Trade debtors 2,691 3,385
Prepayments and accrued income 64,681 48,436
Other debtors 552,419 204,484
619,791 256,305
Page 4
Page 5
6. Current Asset Investments
2024 2023
as restated
£ £
Unlisted investments - 150,000
7. Creditors: Amounts Falling Due Within One Year
2024 2023
as restated
£ £
Trade creditors 43,514 53,682
Bank loans and overdrafts 44,254 44,254
Corporation tax 101,602 77,411
Other taxes and social security 4,508 4,506
Penguin Wealth LLP Creditor 15,004 15,004
Pensions Creditor 7,774 4,379
Accrued expenses 4,450 521
Director's loan account 9 -
221,115 199,757
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
as restated
£ £
Bank loans 19,657 57,741
9. Share Capital
2024 2023
as restated
£ £
Allotted, Called up and fully paid 100 109
10. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:
2024 2023
as restated
£ £
Not later than one year 12,201 4,231
12,201 4,231
11. Dividends
2024 2023
as restated
£ £
On equity shares:
Interim dividend paid 12,264 40,978
Page 5
Page 6
12. Related Party Transactions
During the year, dividends of £12,264 were paid (2023: £40,978).
At the reporting date, the loan made by the company to Penguin Legal Services Limited had a balance of £204,484 (2023: £204,484), a company under common control.
At the reporting date, the balance owed to the diretors by the company totalled £9 (2023: £nil).
13. Ultimate Controlling Party
The company's ultimate controlling party is Mr C Palfrey by virtue of his 65% ownership of the issued share capital in the company.
Page 6