Company registration number 11258663 (England and Wales)
ALMAR HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ALMAR HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mr A Lazarus
Mr M Sivner
Company number
11258663
Registered office
Singleton House
315 Bury Old Road
Manchester
M25 1JA
Auditor
Lopian Gross Barnett & Co
1st Floor, Cloister House
Riverside
New Bailey Street
Manchester
M3 5FS
Business address
Singleton House
315 Bury Old Road
Manchester
M25 1JA
ALMAR HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 29
ALMAR HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Business review

The year once again proved to be challenging, however management are pleased with the performance this year with turnover increasing 6.62% from £34,933,297 to £37,244,764

The group's operations have been streamlined resulting in a vast improvement in gross profit percentage up from 9.60% in 2022 to 23.10% in FY2023 and now 22.67% in FY2024.

The maintaining of gross profit margins mentioned above, coupled with the increase in turnover, resulted in gross profit increasing from £8,069,492 in FY2023 to £8,443,494 in FY2024.

Principal risks and uncertainties

Foreign Exchange Risk

The group continues to trade in foreign currencies, utilising a mix of forward contacts and other instruments in order to always protect its margin from any significant foreign exchange fluctuations.

Financial Risks

Financial risks are managed through strict internal management controls, along with accurate and timely management information and KPI reporting.

Future developments

The directors are actively seeking to increase turnover whilst maintaining or even increasing profit margins.

The results for FY2025 are expected to show an improvement on FY2024.

Key performance indicators

The key performance indicators are turnover, gross profit margin and net profit before taxation.

On behalf of the board

Mr A Lazarus
Director
26 September 2025
ALMAR HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the group continued to be that of the import/export and wholesale of toys and accessories.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £480,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr A Lazarus
Mr M Sivner
Auditor

The auditor, Lopian Gross Barnett & Co, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Strategic report

The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of details of the principal risks.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the group is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr A Lazarus
Director
26 September 2025
ALMAR HOLDINGS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ALMAR HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ALMAR HOLDINGS LIMITED
- 4 -
Opinion

We have audited the financial statements of Almar Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

ALMAR HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ALMAR HOLDINGS LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below:

ALMAR HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ALMAR HOLDINGS LIMITED
- 6 -

 

 

 

 

 

 

 

 

Due to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing fraud or non-compliance with laws and regulations and cannot be expected to detect all fraud and non-compliance with laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Jonathan Brodie FCA (Senior Statutory Auditor)
For and on behalf of Lopian Gross Barnett & Co, Statutory Auditor
Chartered Accountants
1st Floor, Cloister House
Riverside
New Bailey Street
Manchester
M3 5FS
26 September 2025
ALMAR HOLDINGS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
37,244,764
34,933,297
Cost of sales
(28,801,270)
(26,863,805)
Gross profit
8,443,494
8,069,492
Distribution costs
(1,329,621)
(1,418,685)
Administrative expenses
(7,254,892)
(7,396,092)
Operating loss
4
(141,019)
(745,285)
Interest receivable and similar income
6
-
0
38,424
Interest payable and similar expenses
7
(785,355)
(681,230)
Loss before taxation
(926,374)
(1,388,091)
Tax on loss
8
50,776
153,213
Loss for the financial year
(875,598)
(1,234,878)
Loss for the financial year is all attributable to the owners of the parent company.
ALMAR HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
£
£
Loss for the year
(875,598)
(1,234,878)
Other comprehensive income
-
-
Cash flow hedges gain arising in the year
-
0
-
0
Total comprehensive income for the year
(875,598)
(1,234,878)
Total comprehensive income for the year is all attributable to the owners of the parent company.
ALMAR HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
11
5,267,000
5,969,000
Tangible assets
12
237,727
284,037
5,504,727
6,253,037
Current assets
Stocks
15
8,891,244
7,956,832
Debtors
16
8,733,255
8,635,724
Cash at bank and in hand
272,607
7,864
17,897,106
16,600,420
Creditors: amounts falling due within one year
17
(15,956,846)
(14,042,714)
Net current assets
1,940,260
2,557,706
Total assets less current liabilities
7,444,987
8,810,743
Provisions for liabilities
Deferred tax liability
20
46,590
56,748
(46,590)
(56,748)
Net assets
7,398,397
8,753,995
Capital and reserves
Called up share capital
22
6
6
Share premium account
7,800,000
7,800,000
Reverse acquisition reserve
5,915,000
5,915,000
Merger reserve
(300,000)
(300,000)
Profit and loss reserves
(6,016,609)
(4,661,011)
Total equity
7,398,397
8,753,995
The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
26 September 2025
Mr A Lazarus
Director
Company registration number 11258663 (England and Wales)
ALMAR HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
13
7,800,000
7,800,000
Current assets
Debtors
16
6
6
Net current assets
6
6
Net assets
7,800,006
7,800,006
Capital and reserves
Called up share capital
22
6
6
Share premium account
7,800,000
7,800,000
Total equity
7,800,006
7,800,006

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £480,000 (2023 - £100,000 profit).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
26 September 2025
Mr A Lazarus
Director
Company registration number 11258663 (England and Wales)
ALMAR HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Share premium account
Reverse acquisition reserve
Merger reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
Balance at 1 January 2023
6
7,800,000
5,915,000
(300,000)
(3,326,133)
10,088,873
Year ended 31 December 2023:
Loss and total comprehensive income for the year
-
-
-
-
(1,234,878)
(1,234,878)
Dividends
9
-
-
-
-
(100,000)
(100,000)
Balance at 31 December 2023
6
7,800,000
5,915,000
(300,000)
(4,661,011)
8,753,995
Year ended 31 December 2024:
Loss and total comprehensive income for the year
-
-
-
-
(875,598)
(875,598)
Dividends
9
-
-
-
-
(480,000)
(480,000)
Balance at 31 December 2024
6
7,800,000
5,915,000
(300,000)
(6,016,609)
7,398,397
ALMAR HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
6
7,800,000
-
0
7,800,006
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
100,000
100,000
Dividends
9
-
-
(100,000)
(100,000)
Balance at 31 December 2023
6
7,800,000
-
0
7,800,006
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
480,000
480,000
Dividends
9
-
-
(480,000)
(480,000)
Balance at 31 December 2024
6
7,800,000
-
0
7,800,006
ALMAR HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
4,170,947
4,803,281
Interest paid
(785,355)
(681,230)
Income taxes paid
-
0
(128,965)
Net cash inflow from operating activities
3,385,592
3,993,086
Investing activities
Proceeds from disposal of tangible fixed assets
-
25,000
Interest received
-
0
38,424
Net cash (used in)/generated from investing activities
-
63,424
Financing activities
Repayment of bank loans
(2,463,376)
(2,559,629)
Movement on finance leases obligations
(9,150)
(56,941)
Dividends paid to equity shareholders
(480,000)
(100,000)
Net cash used in financing activities
(2,952,526)
(2,716,570)
Net increase in cash and cash equivalents
433,066
1,339,940
Cash and cash equivalents at beginning of year
(160,459)
(1,500,399)
Cash and cash equivalents at end of year
272,607
(160,459)
Relating to:
Cash at bank and in hand
272,607
7,864
Bank overdrafts included in creditors payable within one year
-
(168,323)
ALMAR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information

Almar Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Singleton House, 315 Bury Old Road, Manchester, M25 1JA.

 

The group consists of Almar Holdings Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Almar Holdings Limited together with all entities controlled by the parent company (its subsidiaries).

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

ALMAR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future, Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Goodwill
over 20 years
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% reducing balance
Fixtures and fittings
20% reducing balance
Computers
20% reducing balance
Motor vehicles
20% reducing balance
Office equipment
20% reducing balance
Other
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

ALMAR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

ALMAR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

ALMAR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ALMAR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

ALMAR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Sales of toys and accessories
37,244,764
34,933,297
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
25,151,668
23,179,958
Rest of Europe
9,560,384
10,262,889
Rest of the World
2,532,712
1,490,450
37,244,764
34,933,297
2024
2023
£
£
Other revenue
Interest income
-
38,424
4
Operating loss
2024
2023
£
£
Operating loss for the year is stated after charging/(crediting):
Exchange gains
(208,543)
(1,287,942)
Fees payable to the group's auditor for the audit of the group's financial statements
-
-
Depreciation of owned tangible fixed assets
46,310
65,149
(Profit)/loss on disposal of tangible fixed assets
-
10,771
Amortisation of intangible assets
702,000
702,000
Stocks impairment losses recognised or reversed
250,000
756,813
Operating lease charges
1,209,324
1,250,313
ALMAR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
67
64
0
0

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
1,919,902
2,053,974
-
0
-
0
Social security costs
228,031
194,739
-
-
Pension costs
104,391
91,964
-
0
-
0
2,252,324
2,340,677
-
0
-
0
6
Interest receivable and similar income
2024
2023
£
£
Interest income
Other interest income
-
38,424
7
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
195,405
273,536
Other interest on financial liabilities
588,525
402,740
Interest on finance leases and hire purchase contracts
1,425
4,954
Total finance costs
785,355
681,230
8
Taxation
2024
2023
£
£
Current tax
Adjustments in respect of prior periods
-
0
(475)
ALMAR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Taxation
2024
2023
£
£
(Continued)
- 22 -
Deferred tax
Origination and reversal of timing differences
(10,158)
(23,575)
Tax losses carried forward
(40,618)
(129,163)
Total deferred tax
(50,776)
(152,738)
Total tax credit
(50,776)
(153,213)

The actual credit for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Loss before taxation
(926,374)
(1,388,091)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
(231,594)
(347,023)
Tax effect of expenses that are not deductible in determining taxable profit
4,841
14,048
Tax effect of utilisation of tax losses not previously recognised
(75,721)
-
0
Unutilised tax losses carried forward
116,346
135,510
Adjustments in respect of prior years
-
0
(475)
Depreciation on assets not qualifying for tax allowances
10,628
15,219
Amortisation on assets not qualifying for tax allowances
175,500
175,500
Deferred taxation
(50,776)
(152,738)
Charitable donations lost relief
-
0
6,746
Taxation credit
(50,776)
(153,213)
9
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Interim paid
480,000
100,000
ALMAR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
10
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2024
2023
Notes
£
£
In respect of:
Stocks
15
250,000
756,813
Recognised in:
Cost of sales
250,000
756,813
11
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
14,043,000
Amortisation and impairment
At 1 January 2024
8,074,000
Amortisation charged for the year
702,000
At 31 December 2024
8,776,000
Carrying amount
At 31 December 2024
5,267,000
At 31 December 2023
5,969,000
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
ALMAR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
12
Tangible fixed assets
Group
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Office equipment
Other
Total
£
£
£
£
£
£
£
Cost
At 1 January 2024 and 31 December 2024
88,658
668,770
247,920
72,203
73,132
457,984
1,608,667
Depreciation and impairment
At 1 January 2024
78,802
626,995
212,823
37,684
62,309
306,017
1,324,630
Depreciation charged in the year
1,971
8,355
7,920
10,695
2,164
15,205
46,310
At 31 December 2024
80,773
635,350
220,743
48,379
64,473
321,222
1,370,940
Carrying amount
At 31 December 2024
7,885
33,420
27,177
23,824
8,659
136,762
237,727
At 31 December 2023
9,856
41,775
35,097
34,519
10,823
151,967
284,037
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
ALMAR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
13
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
7,800,000
7,800,000
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
7,800,000
Carrying amount
At 31 December 2024
7,800,000
At 31 December 2023
7,800,000
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Lazner Holdings Limited
England & Wales
Ordinary
100.00
-
Singleton Trading Limited
England & Wales
Ordinary
0
100.00
Sinco Toys Ltd
England & Wales
Ordinary
100.00
-
15
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Finished goods and goods for resale
8,891,244
7,956,832
-
0
-
0
ALMAR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
16
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
5,184,665
5,088,654
-
0
-
0
Other debtors
518,159
479,579
6
6
Prepayments and accrued income
2,393,780
2,471,458
-
0
-
0
8,096,604
8,039,691
6
6
Amounts falling due after more than one year:
Deferred tax asset (note 20)
636,651
596,033
-
0
-
0
Total debtors
8,733,255
8,635,724
6
6
17
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
18
4,064,425
6,696,124
-
0
-
0
Obligations under finance leases
19
15,018
24,168
-
0
-
0
Trade creditors
4,912,630
2,598,249
-
0
-
0
Other taxation and social security
1,214,835
892,079
-
-
Other creditors
5,070,030
3,075,210
-
0
-
0
Accruals and deferred income
679,908
756,884
-
0
-
0
15,956,846
14,042,714
-
0
-
0
18
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
4,064,425
6,527,801
-
0
-
0
Bank overdrafts
-
0
168,323
-
0
-
0
4,064,425
6,696,124
-
-
Payable within one year
4,064,425
6,696,124
-
0
-
0

Bank loans and overdrafts are secured by way of guarantee and fixed and floating charges over all of the assets held by the subsidiary companies.

ALMAR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
19
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
In two to five years
15,018
24,168
-
0
-
0

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 and a half years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Group
£
£
£
£
Accelerated capital allowances
46,590
56,748
-
-
Tax losses
-
-
199,202
596,033
Revaluations
-
-
437,449
-
46,590
56,748
636,651
596,033
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Asset at 1 January 2024
(539,285)
-
Credit to profit or loss
(50,776)
-
Asset at 31 December 2024
(590,061)
-
21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
104,391
91,964

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

ALMAR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
22
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of 0.01p each
11,000
11,000
1
1
Ordinary B shares of 0.01p each
1,000
1,000
-
-
Ordinary C shares of 0.01p each
10,000
10,000
1
1
Ordinary D shares of 0.01p each
10,000
10,000
1
1
Ordinary E shares of 0.01p each
10,000
10,000
1
1
Ordinary F shares of 0.01p each
10,000
10,000
1
1
Ordinary G shares of 0.01p each
10,000
10,000
1
1
62,000
62,000
6
6
23
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
-
1,032,268
-
-
-
1,032,268
-
-
24
Cash generated from group operations
2024
2023
£
£
Loss after taxation
(875,598)
(1,234,878)
Adjustments for:
Taxation credited
(50,776)
(153,213)
Finance costs
785,355
681,230
Investment income
-
0
(38,424)
(Gain)/loss on disposal of tangible fixed assets
-
10,771
Amortisation and impairment of intangible assets
702,000
702,000
Depreciation and impairment of tangible fixed assets
46,310
65,149
Movements in working capital:
(Increase)/decrease in stocks
(934,412)
5,922,559
Increase in debtors
(56,913)
(704,059)
Increase/(decrease) in creditors
4,554,981
(447,854)
Cash generated from operations
4,170,947
4,803,281
ALMAR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
25
Analysis of changes in net debt - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
7,864
264,743
272,607
Bank overdrafts
(168,323)
168,323
-
0
(160,459)
433,066
272,607
Borrowings excluding overdrafts
(6,527,801)
2,463,376
(4,064,425)
Obligations under finance leases
(24,168)
9,150
(15,018)
(6,712,428)
2,905,592
(3,806,836)
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr A LazarusMr M Sivnerfalse11258663bus:Consolidated2024-01-012024-12-31112586632024-01-012024-12-3111258663bus:Director12024-01-012024-12-3111258663bus:Director22024-01-012024-12-3111258663bus:RegisteredOffice2024-01-012024-12-31112586632024-12-3111258663bus:Consolidated2024-12-3111258663bus:Consolidated2023-01-012023-12-31112586632023-01-012023-12-3111258663core:OtherResidualIntangibleAssetsbus:Consolidated2024-12-3111258663core:OtherResidualIntangibleAssetsbus:Consolidated2023-12-3111258663core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3111258663core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3111258663bus:Consolidated2023-12-3111258663core:PlantMachinerybus:Consolidated2024-12-3111258663core:FurnitureFittingsbus:Consolidated2024-12-3111258663core:ComputerEquipmentbus:Consolidated2024-12-3111258663core:MotorVehiclesbus:Consolidated2024-12-3111258663core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-12-3111258663core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-12-3111258663core:PlantMachinerybus:Consolidated2023-12-3111258663core:FurnitureFittingsbus:Consolidated2023-12-3111258663core:ComputerEquipmentbus:Consolidated2023-12-3111258663core:MotorVehiclesbus:Consolidated2023-12-3111258663core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2023-12-3111258663core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipmentbus:Consolidated2023-12-31112586632023-12-3111258663core:ShareCapitalbus:Consolidated2024-12-3111258663core:ShareCapitalbus:Consolidated2023-12-3111258663core:SharePremiumbus:Consolidated2024-12-3111258663core:SharePremiumbus:Consolidated2023-12-3111258663core:CapitalRedemptionReservebus:Consolidated2024-12-3111258663core:CapitalRedemptionReservebus:Consolidated2023-12-3111258663core:OtherMiscellaneousReservebus:Consolidated2024-12-3111258663core:OtherMiscellaneousReservebus:Consolidated2023-12-3111258663core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3111258663core:ShareCapital2024-12-3111258663core:ShareCapital2023-12-3111258663core:SharePremium2024-12-3111258663core:SharePremium2023-12-3111258663core:ShareCapitalbus:Consolidated2022-12-3111258663core:SharePremiumbus:Consolidated2022-12-3111258663core:CapitalRedemptionReservebus:Consolidated2022-12-3111258663core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-12-3111258663core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3111258663core:ShareCapital2022-12-3111258663core:SharePremium2022-12-3111258663core:RetainedEarningsAccumulatedLosses2022-12-3111258663core:RetainedEarningsAccumulatedLosses2023-12-3111258663core:RetainedEarningsAccumulatedLosses2024-12-3111258663bus:Consolidated2022-12-3111258663core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3111258663core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3111258663core:PlantMachinery2024-01-012024-12-3111258663core:FurnitureFittings2024-01-012024-12-3111258663core:ComputerEquipment2024-01-012024-12-3111258663core:MotorVehicles2024-01-012024-12-3111258663core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-012024-12-3111258663core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-01-012024-12-3111258663core:UKTaxbus:Consolidated2024-01-012024-12-3111258663core:UKTaxbus:Consolidated2023-01-012023-12-3111258663bus:Consolidated12024-01-012024-12-3111258663bus:Consolidated12023-01-012023-12-3111258663bus:Consolidated22024-01-012024-12-3111258663bus:Consolidated22023-01-012023-12-3111258663bus:Consolidated32024-01-012024-12-3111258663bus:Consolidated32023-01-012023-12-3111258663core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3111258663core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-012024-12-3111258663core:PlantMachinerybus:Consolidated2023-12-3111258663core:FurnitureFittingsbus:Consolidated2023-12-3111258663core:ComputerEquipmentbus:Consolidated2023-12-3111258663core:MotorVehiclesbus:Consolidated2023-12-3111258663core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2023-12-3111258663core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipmentbus:Consolidated2023-12-3111258663bus:Consolidated2023-12-3111258663core:PlantMachinerybus:Consolidated2024-01-012024-12-3111258663core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3111258663core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3111258663core:MotorVehiclesbus:Consolidated2024-01-012024-12-3111258663core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-01-012024-12-3111258663core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-01-012024-12-3111258663core:Subsidiary12024-01-012024-12-3111258663core:Subsidiary22024-01-012024-12-3111258663core:Subsidiary32024-01-012024-12-3111258663core:Subsidiary112024-01-012024-12-3111258663core:Subsidiary222024-01-012024-12-3111258663core:Subsidiary332024-01-012024-12-3111258663core:CurrentFinancialInstruments2024-12-3111258663core:CurrentFinancialInstruments2023-12-3111258663core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3111258663core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3111258663core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3111258663core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3111258663core:Non-currentFinancialInstruments2024-12-3111258663core:Non-currentFinancialInstruments2023-12-3111258663core:WithinOneYearbus:Consolidated2024-12-3111258663core:WithinOneYearbus:Consolidated2023-12-3111258663core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3111258663core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3111258663core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3111258663core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3111258663core:BetweenTwoFiveYearsbus:Consolidated2024-12-3111258663core:BetweenTwoFiveYearsbus:Consolidated2023-12-3111258663core:BetweenTwoFiveYears2024-12-3111258663core:BetweenTwoFiveYears2023-12-3111258663bus:PrivateLimitedCompanyLtd2024-01-012024-12-3111258663bus:FRS1022024-01-012024-12-3111258663bus:Audited2024-01-012024-12-3111258663bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3111258663bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP