11 10 IFS Ultimo Ltd 11265696 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is that of suppliers of management process software. Digita Accounts Production Advanced 6.30.9574.0 true false true true true 2025-09-30 11265696 2024-01-01 2024-12-31 11265696 2024-12-31 11265696 core:CurrentFinancialInstruments 2024-12-31 11265696 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 11265696 core:AdditionsToInvestments 2024-12-31 11265696 core:FurnitureFittingsToolsEquipment 2024-12-31 11265696 core:Subsidiary1 2024-12-31 11265696 bus:SmallEntities 2024-01-01 2024-12-31 11265696 bus:Audited 2024-01-01 2024-12-31 11265696 bus:FilletedAccounts 2024-01-01 2024-12-31 11265696 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 11265696 bus:RegisteredOffice 2024-01-01 2024-12-31 11265696 bus:Director5 2024-01-01 2024-12-31 11265696 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11265696 bus:Agent1 2024-01-01 2024-12-31 11265696 core:ComputerEquipment 2024-01-01 2024-12-31 11265696 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 11265696 core:Subsidiary1 2024-01-01 2024-12-31 11265696 core:Subsidiary1 1 2024-01-01 2024-12-31 11265696 core:Subsidiary1 countries:EnglandWales 2024-01-01 2024-12-31 11265696 1 2024-01-01 2024-12-31 11265696 countries:England 2024-01-01 2024-12-31 11265696 2023-01-01 2023-12-31 11265696 2023-12-31 11265696 core:CurrentFinancialInstruments 2023-12-31 11265696 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 11265696 core:Subsidiary1 1 2023-01-01 2023-12-31 xbrli:pure iso4217:GBP

Registration number: 11265696

IFS Ultimo Ltd

Financial Statements

for the Year Ended 31 December 2024

 

IFS Ultimo Ltd

Contents

Statement of Financial Position

1

Notes to the Financial Statements

2 to 7

 

IFS Ultimo Ltd

(Registration number: 11265696)
Statement of Financial Position as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

21,940

-

Investments

5

5,390,000

-

 

5,411,940

-

Current assets

 

Debtors

6

189,011

49,330

Cash at bank and in hand

 

1,706,532

13,873

 

1,895,543

63,203

Creditors: Amounts falling due within one year

7

(10,420,198)

(1,568,699)

Net current liabilities

 

(8,524,655)

(1,505,496)

Net liabilities

 

(3,112,715)

(1,505,496)

Capital and reserves

 

Called up share capital

22,435

22,435

Retained earnings

(3,135,150)

(1,527,931)

Shareholders' deficit

 

(3,112,715)

(1,505,496)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 29 September 2025 and signed on its behalf by:
 

.........................................
Mr S J Elsham
Director

 

IFS Ultimo Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Bourne House
Lotus Park
The Causeway
Staines upon Thames
TW18 3AG

These financial statements were authorised for issue by the Board on 29 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

At the balance sheet date the company had deficit reserves of £3,112,715 (2023: £1,527,931). The ultimate parent company has confirmed that it will not seek any repayment of amounts advanced to the company until the company has access to sufficient alternative funds, and it has confirmed that it will continue to provide such financial resources as may be necessary for the company to meet its liabilities as they fall due for at least twelve months from the date of approval of these financial statements.

Based on the above the directors consider it appropriate that the financial statements are prepared on the going concern basis.

 

IFS Ultimo Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024

Audit report

The Independent Auditor's Report was unqualified.

The name of the Senior Statutory Auditor who signed the audit report on 29 September 2025 was Iain Round FCA, who signed for and on behalf of Beever and Struthers.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

20% straight line

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

 

IFS Ultimo Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

IFS Ultimo Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 11 (2023 - 10).

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

Additions

25,560

25,560

At 31 December 2024

25,560

25,560

Depreciation

Charge for the year

3,620

3,620

At 31 December 2024

3,620

3,620

Carrying amount

At 31 December 2024

21,940

21,940

 

IFS Ultimo Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024

5

Investments

2024
£

2023
£

Investments in subsidiaries

5,390,000

-

Subsidiaries

£

Cost

Additions

5,390,000

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2024

2023

Subsidiary undertakings

Spidex Software Limited

Bourne House, Lotus Park, The Causeway, Staines-Upon-Thames, Surrey, TW18 3AG

England and Wales

Ordinary Shares

100%

0%

Subsidiary undertakings

Spidex Software Limited

The principal activity of Spidex Software Limited is Software providers. Its financial period end is 30 September.

6

Debtors

2024
£

2023
£

Trade debtors

112,282

25,109

Other debtors

50,918

-

Prepayments

25,811

24,221

189,011

49,330

 

IFS Ultimo Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

-

15,005

Trade creditors

 

248,533

45,111

Amounts owed to group undertakings and undertakings in which the company has a participating interest

9,363,521

1,380,920

Taxation and social security

 

62,212

33,778

Accruals and deferred income

 

745,932

93,885

 

10,420,198

1,568,699

8

Loans and borrowings

Current loans and borrowings

2024
£

2023
£

Bank overdrafts

-

15,005

9

Parent and ultimate parent undertaking

The company's immediate parent is IFS Ultimo Group B.V., incorporated in The Netherlands.

 The ultimate parent is Primo Capital B.V., incorporated in The Netherlands.