10 false false false false false false false false false false true false false false false false false No description of principal activity 2024-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 11328608 2024-01-01 2024-12-31 11328608 2024-12-31 11328608 2023-12-31 11328608 2023-05-01 2023-12-31 11328608 2023-12-31 11328608 2023-04-30 11328608 core:FurnitureFittings 2024-01-01 2024-12-31 11328608 bus:Director1 2024-01-01 2024-12-31 11328608 core:FurnitureFittings 2023-12-31 11328608 core:FurnitureFittings 2024-12-31 11328608 core:WithinOneYear 2024-12-31 11328608 core:WithinOneYear 2023-12-31 11328608 core:ShareCapital 2024-12-31 11328608 core:ShareCapital 2023-12-31 11328608 core:RetainedEarningsAccumulatedLosses 2024-12-31 11328608 core:RetainedEarningsAccumulatedLosses 2023-12-31 11328608 core:BetweenOneFiveYears 2024-12-31 11328608 core:BetweenOneFiveYears 2023-12-31 11328608 core:AcceleratedTaxDepreciationDeferredTax 2023-12-31 11328608 core:FurnitureFittings 2023-12-31 11328608 bus:SmallEntities 2024-01-01 2024-12-31 11328608 bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 11328608 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 11328608 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11328608 bus:FullAccounts 2024-01-01 2024-12-31
COMPANY REGISTRATION NUMBER: 11328608
THE PROJECTS BRIGHTON LTD
FILLETED UNAUDITED FINANCIAL STATEMENTS
31 December 2024
THE PROJECTS BRIGHTON LTD
STATEMENT OF FINANCIAL POSITION
31 December 2024
2024
2023
Note
£
£
£
Fixed assets
Tangible assets
5
172,309
204,150
Current assets
Stocks
1,723
2,300
Debtors
6
524,934
440,560
Cash at bank and in hand
89,710
122,754
----------
----------
616,367
565,614
Creditors: amounts falling due within one year
7
1,468,642
1,526,618
-------------
-------------
Net current liabilities
852,275
961,004
----------
----------
Total assets less current liabilities
( 679,966)
( 756,854)
Provisions
13,772
----------
----------
Net liabilities
( 679,966)
( 770,626)
----------
----------
Capital and reserves
Called up share capital
1
1
Profit and loss account
( 679,967)
( 770,627)
----------
----------
Shareholders deficit
( 679,966)
( 770,626)
----------
----------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
THE PROJECTS BRIGHTON LTD
STATEMENT OF FINANCIAL POSITION (continued)
31 December 2024
These financial statements were approved by the board of directors and authorised for issue on 29 September 2025 , and are signed on behalf of the board by:
C P Demetriou
Director
Company registration number: 11328608
THE PROJECTS BRIGHTON LTD
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 8a Ship Street, Brighton, BN1 1AD.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
25% reducing balance
Equipment
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 10 (2023: 9 ).
5. Tangible assets
Fixtures and fittings
Equipment
Total
£
£
£
Cost
At 1 January 2024
424,393
23,287
447,680
Additions
22,267
3,327
25,594
----------
---------
----------
At 31 December 2024
446,660
26,614
473,274
----------
---------
----------
Depreciation
At 1 January 2024
232,439
11,091
243,530
Charge for the year
53,555
3,880
57,435
----------
---------
----------
At 31 December 2024
285,994
14,971
300,965
----------
---------
----------
Carrying amount
At 31 December 2024
160,666
11,643
172,309
----------
---------
----------
At 31 December 2023
191,954
12,196
204,150
----------
---------
----------
6. Debtors
2024
2023
£
£
Trade debtors
189,024
133,320
Other debtors
335,910
307,240
----------
----------
524,934
440,560
----------
----------
7. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
9
Trade creditors
279,036
426,049
Amounts owed to group undertakings and undertakings in which the company has a participating interest
586,168
626,168
Social security and other taxes
61,632
5,267
Other creditors
541,806
469,125
-------------
-------------
1,468,642
1,526,618
-------------
-------------
8. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2024
2023
£
£
Included in provisions
13,772
----
---------
The deferred tax account consists of the tax effect of timing differences in respect of:
2024
2023
£
£
Accelerated capital allowances
13,772
----
---------
9. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2024
2023
£
£
Not later than 1 year
1,063,000
885,125
Later than 1 year and not later than 5 years
2,131,522
2,287,272
-------------
-------------
3,194,522
3,172,397
-------------
-------------