Acorah Software Products - Accounts Production 16.5.460 false true 31 May 2024 1 June 2023 false 1 June 2024 31 May 2025 31 May 2025 11343101 Mr Craig Shepherd iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11343101 2024-05-31 11343101 2025-05-31 11343101 2024-06-01 2025-05-31 11343101 frs-core:CurrentFinancialInstruments 2025-05-31 11343101 frs-core:ComputerEquipment 2025-05-31 11343101 frs-core:ComputerEquipment 2024-06-01 2025-05-31 11343101 frs-core:ComputerEquipment 2024-05-31 11343101 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-05-31 11343101 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-06-01 2025-05-31 11343101 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-05-31 11343101 frs-core:MotorVehicles 2025-05-31 11343101 frs-core:MotorVehicles 2024-06-01 2025-05-31 11343101 frs-core:MotorVehicles 2024-05-31 11343101 frs-core:PlantMachinery 2025-05-31 11343101 frs-core:PlantMachinery 2024-06-01 2025-05-31 11343101 frs-core:PlantMachinery 2024-05-31 11343101 frs-core:ShareCapital 2025-05-31 11343101 frs-core:RetainedEarningsAccumulatedLosses 2025-05-31 11343101 frs-bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 11343101 frs-bus:FilletedAccounts 2024-06-01 2025-05-31 11343101 frs-bus:SmallEntities 2024-06-01 2025-05-31 11343101 frs-bus:AuditExempt-NoAccountantsReport 2024-06-01 2025-05-31 11343101 frs-bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 11343101 frs-bus:Director1 2024-06-01 2025-05-31 11343101 frs-bus:Director1 2024-05-31 11343101 frs-bus:Director1 2025-05-31 11343101 frs-core:CurrentFinancialInstruments 1 2025-05-31 11343101 frs-countries:EnglandWales 2024-06-01 2025-05-31 11343101 2023-05-31 11343101 2024-05-31 11343101 2023-06-01 2024-05-31 11343101 frs-core:CurrentFinancialInstruments 2024-05-31 11343101 frs-core:ShareCapital 2024-05-31 11343101 frs-core:RetainedEarningsAccumulatedLosses 2024-05-31 11343101 frs-core:CurrentFinancialInstruments 1 2024-05-31
Registered number: 11343101
CSM Pipe Services Limited
Unaudited Financial Statements
For The Year Ended 31 May 2025
Ellyss Limited
Chartered Certified Accountants
Suite 1 Webb House
20 Bridge Road
Park Gate
Hampshire
SO31 7GE
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 11343101
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 32,889 38,835
32,889 38,835
CURRENT ASSETS
Stocks 5 2,560 2,160
Debtors 6 12,249 60,069
Cash at bank and in hand 264,576 309,902
279,385 372,131
Creditors: Amounts Falling Due Within One Year 7 (14,240 ) (51,419 )
NET CURRENT ASSETS (LIABILITIES) 265,145 320,712
TOTAL ASSETS LESS CURRENT LIABILITIES 298,034 359,547
PROVISIONS FOR LIABILITIES
Deferred Taxation (5,824 ) (9,120 )
NET ASSETS 292,210 350,427
CAPITAL AND RESERVES
Called up share capital 8 10 10
Profit and Loss Account 292,200 350,417
SHAREHOLDERS' FUNDS 292,210 350,427
Page 1
Page 2
For the year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Craig Shepherd
Director
04/09/2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
CSM Pipe Services Limited is a private company, limited by shares, incorporated in England & Wales, registered number 11343101 . The registered office is Suites 1 & 2 Webb House, 20 Bridge Road, Park Gate, Hants, SO31 7GE.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 5% Straight Line Method
Plant & Machinery 15% Straight Line Method
Motor Vehicles 20% Reducing Balance Method
Computer Equipment 20% Straight Line Method
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
2.6. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
3. Average Number of Employees
Average number of employees, including directors, during the year was:
2025 2024
Office and administration 1 1
1 1
4. Tangible Assets
Land & Property
Leasehold Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £ £
Cost
As at 1 June 2024 2,415 7,417 57,200 1,698 68,730
Additions - - - 2,422 2,422
As at 31 May 2025 2,415 7,417 57,200 4,120 71,152
...CONTINUED
Page 4
Page 5
Depreciation
As at 1 June 2024 61 3,650 25,075 1,109 29,895
Provided during the period 120 1,112 6,425 711 8,368
As at 31 May 2025 181 4,762 31,500 1,820 38,263
Net Book Value
As at 31 May 2025 2,234 2,655 25,700 2,300 32,889
As at 1 June 2024 2,354 3,767 32,125 589 38,835
5. Stocks
2025 2024
£ £
Stock 2,560 2,160
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 7,476 51,823
Prepayments and accrued income 1,935 3,342
CIS Asset 364 -
Other debtors (1) 2,474 2,474
VAT - 2,430
12,249 60,069
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 478 936
Corporation tax 6,305 30,972
Other taxes and social security 268 1,472
VAT 3,360 -
Accruals and deferred income 3,828 18,031
Director's loan account 1 8
14,240 51,419
8. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 10 10
Page 5
Page 6
9. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 June 2024 Amounts advanced Amounts repaid Amounts written off As at 31 May 2025
£ £ £ £ £
Mr Craig Shepherd (8 ) 28,182 (12,570 ) - 15,604
The above loan is unsecured and repayable on demand.
Page 6