Hydrangea Holdings Limited
Company Registration No. 11388328
(England and Wales)
Annual Report and
Unaudited Financial Statements
For the year ended 31 December 2024
Hydrangea Holdings Limited
Company Information
Directors
J L Medina
T R D Poole
A K Fairclough
Secretary
Church Street Secretaries Limied
(resigned 10 September 2024)
Praxis Secretaries (UK) Limited
(appointed 10 September 2024)
Company number
11388328
Registered office
5th Floor
2 Copthall Avenue
London
United Kingdom
EC2R 7DA
Hydrangea Holdings Limited
Contents
Page
Directors' Report
1 - 2
Statement of Comprehensive Income
3
Statement of Financial Position
4
Statement of Changes in Equity
5
Notes to the Financial Statements
6 - 11
Hydrangea Holdings Limited
Directors' Report
For the year ended 31 December 2024
- 1 -

The Directors present their annual report and unaudited financial statements of Hydrangea Holdings Limited (the “Company”) for the year ended 31 December 2024.

Statement of Directors' responsibilities

The Directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the Directors to prepare financial statements for each financial period. The Directors have elected to prepare the financial statements in accordance with United Kingdom Accounting Standards, including FRS 102 ("FRS 102") section 1A small entities and the UK Companies Act 2006. The financial statements are required to give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 

In preparing these financial statements, the Directors are required to:

 

>    select suitable accounting policies and then apply them consistently;

>    make judgements and accounting estimates that are reasonable and prudent;

>    state whether applicable accounting standards, including FRS 102, have been followed, subject to any    material departures disclosed and explained in the financial statements; and

>    prepare the financial statements on the going concern basis unless it is inappropriate to presume that the     Company will continue in business.

 

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company’s transactions and disclose with reasonable accuracy, at any time, the financial position of the Company and to enable the Directors to ensure that the financial statements comply with the UK Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
Principal activities

The principal activity of the Company continued to be that of investment holding.

Results and dividends
The Statement of Comprehensive Income for the year is set out on page 3.
Dividends paid for the year under review amounted to €NIL (2023: €NIL).
Directors

The Directors who held office during the year and through to the date of signing of the financial statements were as follows:

J L Medina
T R D Poole
A K Fairclough
Company Secretary
The Company Secretary who held office to 10 September 2024 was Church Street Secretaries Limited. On this date,  Praxis Secretaries (UK) Limited was appointed.
Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

Hydrangea Holdings Limited
Directors' Report
For the year ended 31 December 2024
- 2 -
By order of the Board of Directors
Praxis Secretaries (UK) Limited
Secretary
Date:
21 May 2025
Hydrangea Holdings Limited
Statement of Comprehensive Income
For the year ended 31 December 2024
- 3 -
2024
2023
Notes
Turnover
4,141,558
1,031,154
Cost of sales
(487,940)
(843,356)
Gross profit
3,653,618
187,798
Administrative expenses
(126,002)
(94,180)
Operating profit
3,527,616
93,618
Interest payable and similar expenses
5
(283,529)
(43,642)
Other gains and losses
6
6,170,356
6,979,898
Profit before taxation
9,414,443
7,029,874
Taxation
7
(467,583)
-
0
Profit for the financial year
8,946,860
7,029,874
The notes on pages 6 to 11 form part of these financial statements
Hydrangea Holdings Limited
Statement of Financial Position
As at 31 December 2024
- 4 -
2024
2023
Notes
Non-current assets
Investments
8
68,907,224
68,851,823
Current assets
Debtors
10
10,550
3,726,908
Investments
11
9,027,764
2,591,935
Cash at bank and in hand
1,750,162
803,251
10,788,476
7,122,094
Current liabilities
Creditors: amounts falling due within one year
12
(1,327,486)
(6,552,563)
Net current assets
9,460,990
569,531
Net assets
78,368,214
69,421,354
Capital and reserves
Share capital
14
50,017,476
50,017,476
Revaluation reserve
6,964,598
1,340,513
Retained earnings
21,386,140
18,063,365
Total equity
78,368,214
69,421,354

For the financial year ended 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the Company to obtain an audit of its financial statements for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Board of Directors and authorised for issue on
21 May 2025
21 May 2025
and are signed on its behalf by:
........................................................
T R D Poole
Director
Company Registration No. 11388328
The notes on pages 6 to 11 form part of these financial statements
Hydrangea Holdings Limited
Statement of Changes in Equity
For the year ended 31 December 2024
- 5 -
Share capital
Share premium account
Revaluation reserve
Retained earnings
Total
Notes
Balance at 1 January 2023
52,989,763
13,787,713
-
0
12,374,004
79,151,480
Profit for the year
-
-
-
7,029,874
7,029,874
Capital returned
14
(2,972,287)
-
0
-
-
0
(2,972,287)
Transfer between reserves
-
-
1,340,513
(1,340,513)
-
Other movements
-
(13,787,713)
-
-
(13,787,713)
Balance at 31 December 2023
50,017,476
-
0
1,340,513
18,063,365
69,421,354
Profit for the year
-
-
-
8,946,860
8,946,860
Transfer between reserves
-
-
5,624,085
(5,624,085)
-
Balance at 31 December 2024
50,017,476
-
0
6,964,598
21,386,140
78,368,214
The notes on pages 6 to 11 form part of these financial statements
Hydrangea Holdings Limited
Notes to the Financial Statements
For the year ended 31 December 2024
- 6 -
1
Company information

Hydrangea Holdings Limited is a private company limited by shares incorporated in England and Wales on 30 May 2018. The registered office is 5th Floor, 2 Copthall Avenue, London, United Kingdom, EC2R 7DA.

2
Accounting policies
The principle accounting policies adopted are set out below:
2.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the UK Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in Euro, which is the functional currency of the Company. Monetary amounts in these financial statements are rounded to the nearest €.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of certain financial instruments at fair value.

2.2
Turnover

Investment income is recognised on an accruals basis.

2.3
Investments

Investments in listed company shares are remeasured to fair value through profit or loss ("FVTPL") at each Statement of Financial Position date.

Unrealised gains and losses on listed investments are initially recognised in the Statement of Comprehensive Income and are subsequently transferred to the revaluation reserve at the period end, if remaining unrealised. Impairments that offset previous gains of the same asset are transferred to the revaluation reserve. All other impairments are not transferred to the revaluation reserve.

 

Realised gains and losses are recognised in the Statement of Comprehensive Income.

2.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less.

2.5
Financial instruments

The Company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the Company's Statement of Financial Position when the Company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Hydrangea Holdings Limited
Notes to the Financial Statements
For the year ended 31 December 2024
2
Accounting policies
(Continued)
- 7 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

2.6
Equity instruments

Equity instruments issued by the Company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

2.7
Taxation

The Company has exposure to the following potential tax liabilities:

Current tax

The Company is subject to Corporation Tax at the applicable rate of 25%.

2.8
Foreign exchange
Transactions in currencies other than Euro are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in the Statement of Comprehensive Income.
3
Judgements and key sources of estimation uncertainty

In the application of the Company’s accounting policies, the Directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Hydrangea Holdings Limited
Notes to the Financial Statements
For the year ended 31 December 2024
- 8 -
4
Employees
There were 0 employees during the year (2023 - 0).
5
Interest payable and similar expenses
2024
2023
Interest on financial liabilities measured at amortised cost:
Dividends on redeemable preference shares not classified as equity
(7,859)
-
0
Interest payable to related parties
34,274
43,642
Other finance costs
(7,859)
-
0
18,556
43,642
Other finance costs:
Other interest
257,114
-
0
283,529
43,642
6
Other gains and losses
2024
2023
Fair value gains/(losses) on financial instruments
Change in value of financial assets held at FVTPL
6,029,144
6,754,150
Exchange differences on financial assets held at FVTPL
140,389
225,161
6,169,533
6,979,311
Other gains/(losses)
Other gains and losses
823
587
6,170,356
6,979,898
7
Taxation
2024
2023
Current tax
UK corporation tax on profits for the current period
467,583
-
0
8
Investments
2024
2023
Listed investments
68,907,224
68,851,823

For full detail of movements in listed investments see note 9.

Hydrangea Holdings Limited
Notes to the Financial Statements
For the year ended 31 December 2024
- 9 -
9
Listed investments (prepared on a cash basis)
Oberon Credit Fund
UBS
JP Morgan
Goldman Sachs
Arvella
Total
Cost
At 1 January 2024
3,984,882
18,471,616
8,483,304
26,829,573
9,741,935
67,511,310
Additions
-
-
1,500,000
-
10,000
1,510,000
Disposals
(2,605,605)
-
-
-
(8,002,622)
(10,608,227)
Realised gain/(loss) on sale of investments
(36,623)
1,100,388
1,790,258
(148,906)
349,985
3,055,102
Portfolio costs paid
-
(63,274)
(73,459)
(86,270)
(65,309)
(288,312)
Dividend income
-
207,568
39,591
272,452
-
519,611
Bond interest
-
-
-
-
11,780
11,780
Foreign exchange movement
-
57,373
(7,403)
141,837
971
192,778
Net bank interest
-
-
6,625
29,916
2,043
38,584
At 31 December 2024
1,342,654
19,773,671
11,738,916
27,038,602
2,048,783
61,942,626
Revaluation
At 1 January 2024
(275,214)
731,692
1,079,902
(92,046)
(103,821)
1,340,513
Fair value movement
286,305
2,087,412
518,955
2,356,140
375,273
5,624,085
At 31 December 2024
11,091
2,819,104
1,598,857
2,264,094
271,452
6,964,598
Net book value
At 31 December 2024
1,353,745
22,592,775
13,337,773
29,302,696
2,320,235
68,907,224
At 31 December 2023
3,709,668
19,203,308
9,563,206
26,737,527
9,638,114
68,851,823
Hydrangea Holdings Limited
Notes to the Financial Statements
For the year ended 31 December 2024
- 10 -
10
Debtors
2024
2023
Amounts falling due within one year:
Prepaid administrative expenses
10,550
-
Cash in transit
-
3,726,908
10,550
3,726,908
11
Current asset investments
2024
2023
JP Morgan Liquidity Funds
9,027,764
2,591,935
12
Creditors: amounts falling due within one year
2024
2023
Notes
Borrowings
13
517,727
2,763,409
Accrued PIFM J Accountancy fees
4,220
3,953
Accrued portfolio costs - JP Morgan
-
4,500
Accrued portfolio costs - Goldman Sachs
18,000
19,400
Accrued portfolio costs - UBS Arvello
20,000
-
Creditor - PraxisIFM Corporate Services (UK) Limited
2,496
7,186
Accrued expenses - PIFM (UK) taxation services
2,411
-
Creditor - Corporation Tax
467,583
3,739,433
Creditor - Interest on late payment of Corporation Tax
257,114
-
Creditor - PraxisIFM Trust Limited
37,935
14,682
1,327,486
6,552,563
13
Borrowings
2024
2023
Interest bearing loan - Hydrangea S.à r.l.
517,629
2,737,628
Accrued interest payable - Hydrangea S.à r.l.
98
25,781
517,727
2,763,409

The interest bearing loan bears interest on the principal amount and any unpaid interest at 1.29% per annum, is unsecured and repayable on demand.

Hydrangea Holdings Limited
Notes to the Financial Statements
For the year ended 31 December 2024
- 11 -
14
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
Issued and fully paid
Ordinary shares of €1.00 each
50,017,475
50,017,475
50,017,476
50,017,475
Ordinary shares of £1 each
1
1
-
0
1
50,017,476
50,017,476
50,017,476
50,017,476
15
Share premium account
2024
2023
At the beginning of the year
-
0
13,787,713
Return of share premium
-
0
(13,787,713)
At the end of the year
-
0
-
0

529,762 Ordinary shares of €1.00 each issued on 7 November 2018 at a premium of €20 per share.

 

6,000,000 Ordinary shares of €1.00 each issued on 30 September 2021 at a premium of €0.6667 per share.

 

On 28 September 2022 it was resolved to make a return of capital of €807,525 to Hydrangea S.à r.l. by way of a reduction in the share premium account of the same amount.

 

On 23 January 2023, it was resolved to return the remaining €13,787,713 of share premium to the sole shareholder.

16
Related party transactions
The Company has taken advantage of the exemption in FRS 102 section 1AC.35 “Related Party Disclosures” from disclosing transactions with wholly owned members of the Group.
17
Subsequent events

The Company performed a review of events subsequent to the Statement of Financial Position date through to the date the financial statements were issued and determined that there were no such events requiring recognition or disclosure in the financial statements.

 

 

 

Hydrangea Holdings Limited
Management Information
For the year ended 31 December 2024
2024-12-312024-01-01falsetruefalseCCH SoftwareCCH Accounts Production 2025.100J L MedinaT R D PooleA K FaircloughPraxis Secretaries (UK) Limited113883282024-01-012024-12-3111388328bus:Director12024-01-012024-12-3111388328bus:Director22024-01-012024-12-3111388328bus:Director32024-01-012024-12-3111388328bus:CompanySecretaryDirector12024-01-012024-12-3111388328bus:CompanySecretary12024-01-012024-12-3111388328bus:RegisteredOffice2024-01-012024-12-31113883282024-12-31113883282023-01-012023-12-3111388328core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3111388328core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31113883282023-12-3111388328core:ShareCapital2024-12-3111388328core:ShareCapital2023-12-3111388328core:RevaluationReserve2024-12-3111388328core:RevaluationReserve2023-12-3111388328core:RetainedEarningsAccumulatedLosses2024-12-3111388328core:RetainedEarningsAccumulatedLosses2023-12-3111388328core:ShareCapital2022-12-3111388328core:SharePremium2022-12-3111388328core:RevaluationReserve2022-12-3111388328core:RetainedEarningsAccumulatedLosses2022-12-31113883282022-12-3111388328core:SharePremium2023-12-3111388328core:SharePremium2024-12-3111388328core:ShareCapitalOrdinaryShareClass12024-12-3111388328core:ShareCapitalOrdinaryShareClass12023-12-3111388328core:ShareCapitalOrdinaryShareClass22024-12-3111388328core:ShareCapitalOrdinaryShareClass22023-12-3111388328core:ShareCapitalOrdinaryShares2024-12-3111388328core:ShareCapitalOrdinaryShares2023-12-3111388328core:SharePremium2023-12-3111388328core:ShareCapital2023-01-012023-12-3111388328core:SharePremium2023-01-012023-12-3111388328core:RevaluationReserve2023-01-012023-12-3111388328core:RevaluationReserve2024-01-012024-12-3111388328core:SharePremium12023-01-012023-12-3111388328core:SharePremium22024-01-012024-12-3111388328core:SharePremium22023-01-012023-12-311138832812024-01-012024-12-311138832812023-01-012023-12-3111388328core:UKTax2024-01-012024-12-3111388328core:UKTax2023-01-012023-12-3111388328core:Non-currentFinancialInstrumentscore:ListedExchangeTraded2024-12-3111388328core:Non-currentFinancialInstrumentscore:ListedExchangeTraded2023-12-3111388328core:CurrentFinancialInstruments2024-12-3111388328core:CurrentFinancialInstruments2023-12-3111388328bus:OrdinaryShareClass12024-12-3111388328bus:OrdinaryShareClass12023-12-3111388328bus:OrdinaryShareClass22024-12-3111388328bus:OrdinaryShareClass22023-12-3111388328bus:AllOrdinaryShares2024-12-3111388328bus:AllOrdinaryShares2023-12-3111388328bus:OrdinaryShareClass12024-01-012024-12-3111388328bus:PrivateLimitedCompanyLtd2024-01-012024-12-3111388328bus:FRS1022024-01-012024-12-3111388328bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3111388328bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP