Company registration number 11438539 (England and Wales)
GARDENING EXPRESS GROUP HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
GARDENING EXPRESS GROUP HOLDINGS LIMITED
COMPANY INFORMATION
Director
Mr C D Bonnett
Company number
11438539
Registered office
1386 London Road
Leigh on Sea
Essex
England
SS9 2UJ
Auditor
Francis James & Partners LLP
1386 London Road
Leigh on Sea
Essex
England
SS9 2UJ
GARDENING EXPRESS GROUP HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3 - 4
Director's responsibilities statement
5
Independent auditor's report
6 - 8
Profit and loss account
9
Group statement of comprehensive income
10
Group balance sheet
11
Company balance sheet
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 31
GARDENING EXPRESS GROUP HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The director presents the strategic report for the year ended 31 December 2024.

Principal activities

The principal activity of the company and group continued to be that of the supply of garden plants and related items via an internet based mail order system. During the year the group commenced supplying garden plants to leading retailers on a wholesale basis.

Review of the business

In respect of the largest part of the group, Gardening Express Limited's experienced a healthy increase in turnover. The turnover, now exceeds the levels achieved during the start of the 2020 lockdown when many internet based retailers experienced a surge in sales that subsequently dropped back to similar pre-pandemic levels.

 

The increase in turnover and careful cost control, has ensured that this company has maintained a healthy level of profitability.

 

This company has also invested in expanding the range of goods it is able to offer its customers. This is expected to improve sales during the ongoing seasons.

 

Gardening Express Limited has also started to supply certain traditional retailers on a Business to Business basis. This commenced at the end of the financial year and is expected to grow in the future. The retailers supplied are not considered to be direct competition with the online retail part of the business.

 

In respect of the garden centre previously operated by Bonnetts Garden Village (Brentwood) Limited the site was closed to the public during the previous year. The site continues to be utilised as a further distribution centre for Gardening Express Limited. A decision about its long term use will depend upon whether an alternative distribution site is found, to allow this site to return to profitable retail use.

 

In respect of Gardening Express (Europe) Limited the freehold property previously purchased by it, has been converted into an administration centre for the group. The options of further developments on the site continue to be explored.

 

 

Principal risks and uncertainties

The principal risks and uncertainties that effect the group are as follows;

    

The weather is a key contributing factor in the sales performance of the group. This is especially true during the busy spring period. If the weather is good during the early part of the spring season, then this traditionally drives higher sales throughout the rest of this period. Given that the groups main product sales are for garden plants, which are traditionally purchased during this part of the year, the weather conditions can either increase or suppress the sales volumes. During 2024 the spring season started later than usual due to poor weather at the start of the year. However when the weather improved the company was able to exceed its previous sales records for this period.

 

The reputation of the group as a trusted supplier of goods to the general public is also a potential risk. The group endeavors to ensure that the customer experience is as positive as possible. It has also invested heavily in its customer service department to ensure that any queries or complaints are dealt with as quickly and efficiently as possible. This often involves the educating the customers in how plants grow and develop over the various seasons during the year. To this effect the group is continuing to work with specialist web-site designers to increase the knowledge content of its web-site. Given the large product range offered by the group, this process is likely to be a medium term project, but it is expected to provide long term benefits to both the customer and the group.

GARDENING EXPRESS GROUP HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Key performance indicators

The principal key performance indicators for the group are those faced by Gardening Express Limited, the internet based company within the group. This is the largest of the companies within the group.

 

The key financial performance indicators for the internet based company are its turnover, gross profit percentage, the proportion of the turnover spent on labour costs and the proportion of turnover spent on internet advertising.

 

As a retail business the turnover of the group is important to drive the rest of the business. Despite this the group has a policy of not pushing for turnover purely to maintain a high level of sales. The group will only sell products on which it can either make a reasonable gross profit margin, or to encourage customers to increase the overall spend in their shopping basket. During the year the turnover dropped from the previous year. This was expected due to the full opening of the traditional garden centres. The group is continuing to monitor its turnover to ensure that it remains sustainable and where possible is driven by returning customers.

 

The gross profit percentage is an important indicator as it ensures that the sales the group makes, are being made at a reasonable margin in order to cover the overheads and retained earnings of the business. During the year the gross profit in respect of the purchase cost of the goods sold remained within the desired parameters.

 

The percentage of turnover spent on labour costs is an important financial indicator as the cost of labour is a large proportion of the expenses of the businesses. As is similar to all horticultural businesses the labour input is used not only the processing of the current orders, and the care of fast moving stock, but also the growing of crops for future sale. During the year the labour costs as a percentage of turnover increased. This was be due to the decrease in turnover, which allowed that the labour force to spend more time on growing future crops and the increased cost of labour, due to the shortage of available labour in the market place.

 

The other main key financial performance indicator is the cost of the internet advertising as a percentage of turnover. This is important as it is a monitor of the effectiveness of the internet based advertising campaigns on driving turnover. During the year the group reduced this percentage slightly. Due to the higher prices being charged by the internet based advertisers and search engines, the group has further developed its plans to reduce its reliance on this method of driving sales volumes. It is developing the knowledge base within its own websites. The group will then be able to increase its organic customer capture program, thereby reducing the cost of the advertising in order to maintain or increase the turnover.

 

 

Other performance indicators

The principal other performance indicators effecting the group, relate to the main company within the group, Gardening Express Limited.

 

Being an internet based company this company carefully monitors various web based statistics.

 

It monitors the web traffic to its sites together with the sources of these visits and the effectiveness of any advertising or social media campaigns.

 

This company also monitors the size of its GDPR compliant database this provides an important indication of the level of regular and engaged customers.

On behalf of the board

Mr C D Bonnett
Director
29 September 2025
GARDENING EXPRESS GROUP HOLDINGS LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The director presents his annual report and financial statements for the year ended 31 December 2024.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The director does not recommend payment of a further dividend.

 

The group intends to continue its policy of reinvesting all surplus profits into the future projects of the group.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr C D Bonnett
Fixed assets

The group has continued to invest in its facilities and web-sites.

 

The investment in the facilities are to improve the working conditions and all year capabilities of the business, allowing it to cope with higher order volumes more efficiently.

 

The developments in the web-site is ongoing, to improve its customer usability, back office security and built-in knowledge base. This is to ensure the site is as future proof as possible and provides the customers with the best online experience.

Financial instruments

The group has maintained its traditional approach to financing its activities using only bank borrowings when necessary. During the year the group refinanced its operations using a Corona Virus Business Interruption loan. This provided additional working capital to invest in stock for the 2022 season and future years.

 

After the year end the group was able to refinance its bank borrowings on more favourable terms , using its freehold garden centre as security.

 

The group continues to maintain its low risk approach to funding its asset, stock purchases and working capital requirements. The group continue to use traditional bank finance wherever possible. The group will also continue in its policy of reinvesting any surplus funds in its operations

The group continues its policy of a prudent liquidity risk management program. It maintains sufficient cash balances or overdraft facilities to ensure its continued trading operations. The group has the availability of cash and borrowing facilities to ensure it can continue trading for the next 12 months.

Like all businesses the group is exposed to changes and fluctuations in the interest rates, either paid to its funders or received on deposits held. The group traditionally uses its overdraft facility during the quiet winter season and has funds on deposit during the busy spring/summer season. This mitigates the risk from changes in interest rates.

The group continually monitors the changes in the exchange rates for the main currencies which it purchases goods in. Where possible it uses the credit terms available from its suppliers to ensure that settlements are made when the exchange rates are as favourable as can be reasonable expected for the foreseeable future.

As a predominantly retail business the group does not consider that it is exposed to credit risks.

GARDENING EXPRESS GROUP HOLDINGS LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Future developments

The group has continued its work on various projects to enhance its profile in the gardening market.

 

During 2022 the group introduced a range of garden furniture to enhance its product ranges and brand profile. This is continues to be a slow growing sector of the market for the group. At present the customer base perceive the brand as being a "plant only" supplier. To this effect the brand will gradually increase its profile in this new sector of the market to it.

 

The group has also introduced its own brand of compost and garden tools. The own brand compost is being sold to its customers and is gradually building its market share. The garden tools are mainly being added to customers baskets on checkout, so adding them to existing orders to increase the overall basket value..

 

The development of the business to business sales has progressed well in the following year and is expected to continue to grow over the next few years. This utilises the company's specialist knowledge of the market and its suppliers, whilst not adversely effecting its own web-based sales.

 

Subsequent to the year end the group also purchased a parcel of farm land to develop as a state of the art nursery and distribution centre.

.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr C D Bonnett
Director
29 September 2025
GARDENING EXPRESS GROUP HOLDINGS LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

GARDENING EXPRESS GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF GARDENING EXPRESS GROUP HOLDINGS LIMITED
- 6 -
Opinion

We have audited the financial statements of Gardening Express Group Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

GARDENING EXPRESS GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GARDENING EXPRESS GROUP HOLDINGS LIMITED
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

- The nature of the industry and sector, control environment and business performance including the design of the company's policies, key drivers for directors remuneration;

- results of our enquiries of management, about their own identification and assessment of the risks of irregularities;

- any matters we identified having obtained and reviewed the company's documentation of their policies and procedures relating to:

- identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of noncompliance;

- detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud;

- the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations;

 

The matters discussed among the audit engagement team including significant component audit teams and involving relevant internal specialists, regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.

 

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

 

We also obtained an understanding of the legal and regulatory frameworks that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements.

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company's ability to operate or to avoid a material penalty.

GARDENING EXPRESS GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GARDENING EXPRESS GROUP HOLDINGS LIMITED
- 8 -

Our procedures to respond to risks identified included the following:

 

- reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;

- enquiring of management, and external legal counsel concerning actual and potential litigation and claims;

- performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud; and

- in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the rationale of any significant transactions that are unusual or outside the normal course of operations.

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members, and remained alert to any indications of fraud or noncompliance with laws and regulations throughout the audit.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Julian Francis FCA (Senior Statutory Auditor)
For and on behalf of Francis James & Partners LLP, Statutory Auditor
Chartered Accountants
1386 London Road
Leigh on Sea
Essex
SS9 2UJ
England
30 September 2025
GARDENING EXPRESS GROUP HOLDINGS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
£
£
Turnover
3
21,720,028
17,449,334
Cost of sales
(18,568,137)
(15,291,269)
Gross profit
3,151,891
2,158,065
Administrative expenses
(2,296,563)
(1,722,385)
Operating profit
4
855,328
435,680
Interest payable and similar expenses
6
(115,056)
(108,290)
Other gains and losses
7
159,270
-
Profit before taxation
899,542
327,390
Tax on profit
8
(417,485)
(74,337)
Profit for the financial year
22
482,057
253,053
Profit for the financial year is all attributable to the owners of the parent company.
GARDENING EXPRESS GROUP HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
£
£
Profit for the year
482,057
253,053
Other comprehensive income
Revaluation of tangible fixed assets
(356,744)
-
0
Cash flow hedges gain arising in the year
-
0
-
0
Total comprehensive income for the year
125,313
253,053
Total comprehensive income for the year is all attributable to the owners of the parent company.
GARDENING EXPRESS GROUP HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
9
1
107,408
Other intangible assets
9
97,109
157,700
Total intangible assets
97,110
265,108
Tangible assets
10
2,295,936
2,293,100
2,393,046
2,558,208
Current assets
Stocks
14
5,542,171
4,859,704
Debtors
15
313,972
362,372
Cash at bank and in hand
22,371
59,294
5,878,514
5,281,370
Creditors: amounts falling due within one year
16
(4,427,006)
(4,247,621)
Net current assets
1,451,508
1,033,749
Total assets less current liabilities
3,844,554
3,591,957
Creditors: amounts falling due after more than one year
17
(722,028)
(991,196)
Provisions for liabilities
Deferred tax liability
19
331,688
132,710
(331,688)
(132,710)
Net assets
2,790,838
2,468,051
Capital and reserves
Called up share capital
21
100
100
Revaluation reserve
22
-
0
356,744
Profit and loss reserves
22
2,790,738
2,111,207
Total equity
2,790,838
2,468,051

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved and signed by the director and authorised for issue on 29 September 2025
29 September 2025
Mr C D Bonnett
Director
Company registration number 11438539 (England and Wales)
GARDENING EXPRESS GROUP HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 12 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
11
387,999
387,999
Current assets
Cash at bank and in hand
100
100
Creditors: amounts falling due within one year
16
(201)
(201)
Net current liabilities
(101)
(101)
Total assets less current liabilities
387,898
387,898
Creditors: amounts falling due after more than one year
17
(387,798)
(394,157)
Net assets/(liabilities)
100
(6,259)
Capital and reserves
Called up share capital
21
100
100
Profit and loss reserves
22
-
0
(6,359)
Total equity
100
(6,259)

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £6,359 (2023 - £0 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved and signed by the director and authorised for issue on 29 September 2025
29 September 2025
Mr C D Bonnett
Director
Company registration number 11438539 (England and Wales)
GARDENING EXPRESS GROUP HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2023
100
356,744
1,858,154
2,214,998
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
253,053
253,053
Balance at 31 December 2023
100
356,744
2,111,207
2,468,051
Year ended 31 December 2024:
Profit for the year
-
-
482,057
482,057
Other comprehensive income:
Revaluation of tangible fixed assets
-
(356,744)
-
(356,744)
Total comprehensive income
-
(356,744)
482,057
125,313
Transfers
-
-
197,474
197,474
Balance at 31 December 2024
100
-
0
2,790,738
2,790,838
GARDENING EXPRESS GROUP HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
100
(6,359)
(6,259)
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
-
0
Balance at 31 December 2023
100
(6,359)
(6,259)
Year ended 31 December 2024:
Profit and total comprehensive income
-
6,359
6,359
Balance at 31 December 2024
100
-
0
100
GARDENING EXPRESS GROUP HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
500,098
155,723
Interest paid
(115,056)
(108,290)
Income taxes refunded/(paid)
2,179
(215,224)
Net cash inflow/(outflow) from operating activities
387,221
(167,791)
Investing activities
Purchase of tangible fixed assets
(278,525)
(23,326)
Proceeds from disposal of investments
35,000
-
Net cash used in investing activities
(243,525)
(23,326)
Financing activities
Proceeds from issue of shares
-
100
Repayment of bank loans
(269,168)
(123,140)
Net cash used in financing activities
(269,168)
(123,040)
Net decrease in cash and cash equivalents
(125,472)
(314,157)
Cash and cash equivalents at beginning of year
(447,620)
(133,463)
Cash and cash equivalents at end of year
(573,092)
(447,620)
Relating to:
Cash at bank and in hand
22,371
59,294
Bank overdrafts included in creditors payable within one year
(595,463)
(506,914)
GARDENING EXPRESS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
1
Accounting policies
Company information

Gardening Express Group Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 1386 London Road, Leigh on Sea, Essex, England, SS9 2UJ.

 

The group consists of Gardening Express Group Holdings Limited and all of its subsidiaries and sub-subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention,. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

GARDENING EXPRESS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Gardening Express Group Holdings Limited together with all entities controlled by the parent company (its subsidiaries).

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

GARDENING EXPRESS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software and website development
5 year straight line basis
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Not provided
Leasehold improvements
Over the remaining period of the lease
Plant and equipment
20% reducing balance
Fixtures and fittings
20% reducing balance
Computers
33% on cost
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

GARDENING EXPRESS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Stocks

Non-growing stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. The group recognises the value of stock received from foreign suppliers when the goods have been received and accepted.

 

The valuation of the stocks of growing crops is on a fair market value basis, this includes provision for any increase in value as the crop grows and matures into a higher value item.

 

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

GARDENING EXPRESS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised. The liabilities to foreign suppliers was previously recognised as a liability and asset, when the goods had been approved and paid for. The group now recognises the liability and assets on receipt of the goods.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

GARDENING EXPRESS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.18
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.19
Foreign exchange

The group records its purchases made in currencies other than sterling at the exchange rate prevailing at the date of payment. Any exchange difference (either gain or loss) is not likely to be material, or require separate disclosure within the financial statements, nor will it reduce or inflate the net profits disclosed. At the balance sheet date the assets and liabilities of the company, held in currencies other than sterling, are converted at the prevailing exchange rate at that date. Any exchange differences relating to the conversion of creditors is disclosed separately within the financial statements.

 

GARDENING EXPRESS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Stock valuation

The stocks of the group are valued at fair market value for the growing stock and materials. The other garden products (such as garden furniture) is valued at the lower of cost and net realisable value.

The calculation of these values, requires judgements to be made in respect of the demand for the stock the stock being in a suitable condition for it to be sold, the cost of continuing to maintain the health of the stock and the costs of selling these products.

Depreciation

When calculating the appropriate depreciation and amortisation rates, it is necessary to make judgements about the useful economic life of the assets. The future income streams those assets can assist the group in producing and the likely residual value of the assets.

3
Turnover
2024
2023
£
£
Turnover analysed by class of business
Online retailer
21,625,217
17,334,224
Business to business sales
94,811
115,110
21,720,028
17,449,334

All of the groups income is generated in the United Kingdom.

4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging:
Exchange (gains)/losses
-
11,139
Fees payable to the group's auditor for the audit of the group's financial statements
-
-
Depreciation of owned tangible fixed assets
215,393
158,859
Impairment of owned tangible fixed assets
35,000
-
Loss on disposal of tangible fixed assets
25,296
-
Amortisation of intangible assets
60,591
60,591
Loss on disposal of intangible assets
107,407
-
Operating lease charges
149,620
149,711
GARDENING EXPRESS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Administration
22
19
-
-
Web-site development
4
4
-
-
Total
26
23
0
0

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
761,551
631,693
-
0
-
0
Social security costs
72,920
52,626
-
-
Pension costs
29,685
10,135
-
0
-
0
864,156
694,454
-
0
-
0
6
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
112,877
103,767
Other interest
2,179
4,523
Total finance costs
115,056
108,290
7
Other gains and losses
2024
2023
£
£
Gain on bargain purchase
159,270
-
8
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
218,507
88,802
GARDENING EXPRESS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Taxation
2024
2023
£
£
(Continued)
- 24 -
Deferred tax
Origination and reversal of timing differences
198,978
(14,465)
Total tax charge
417,485
74,337

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
899,542
327,390
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
224,886
81,848
Tax effect of expenses that are not deductible in determining taxable profit
28,441
546
Tax effect of income not taxable in determining taxable profit
(1,590)
-
0
Gains not taxable
(31,067)
-
0
Tax effect of utilisation of tax losses not previously recognised
-
0
(33,295)
Effect of change in corporation tax rate
-
(5,585)
Permanent capital allowances in excess of depreciation
(2,163)
45,288
Deferred tax movement
198,978
(14,465)
Taxation charge
417,485
74,337
9
Intangible fixed assets
Group
Goodwill
Software and website development
Total
£
£
£
Cost
At 1 January 2024
206,763
403,845
610,608
Disposals
(180,263)
-
0
(180,263)
At 31 December 2024
26,500
403,845
430,345
Amortisation and impairment
At 1 January 2024
99,355
246,145
345,500
Amortisation charged for the year
-
0
60,591
60,591
Disposals
(72,856)
-
0
(72,856)
At 31 December 2024
26,499
306,736
333,235
GARDENING EXPRESS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Intangible fixed assets
(Continued)
- 25 -
Carrying amount
At 31 December 2024
1
97,109
97,110
At 31 December 2023
107,408
157,700
265,108
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
GARDENING EXPRESS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
10
Tangible fixed assets
Group
Freehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 January 2024
1,562,486
10,986
1,717,501
194,955
19,654
-
0
3,505,582
Additions
-
0
-
0
205,928
42,901
14,696
15,000
278,525
Disposals
-
0
-
0
(160,854)
-
0
-
0
-
0
(160,854)
At 31 December 2024
1,562,486
10,986
1,762,575
237,856
34,350
15,000
3,623,253
Depreciation and impairment
At 1 January 2024
-
0
1,694
1,085,008
111,183
14,597
-
0
1,212,482
Depreciation charged in the year
28,378
220
154,030
22,214
6,801
3,750
215,393
Impairment losses
35,000
-
0
-
0
-
0
-
0
-
0
35,000
Eliminated in respect of disposals
-
0
-
0
(135,558)
-
0
-
0
-
0
(135,558)
At 31 December 2024
63,378
1,914
1,103,480
133,397
21,398
3,750
1,327,317
Carrying amount
At 31 December 2024
1,499,108
9,072
659,095
104,459
12,952
11,250
2,295,936
At 31 December 2023
1,562,486
9,292
632,493
83,772
5,057
-
0
2,293,100
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
GARDENING EXPRESS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Tangible fixed assets
(Continued)
- 27 -

During the year the group has invested in the Plant and Machinery and infrastructure at its main distribution centre to allow for future growth.

11
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
12
-
0
-
0
387,999
387,999
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
387,999
Carrying amount
At 31 December 2024
387,999
At 31 December 2023
387,999
12
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Tomlins Garden Centre Limited
United Kingdom
Ordinary
100.00
-
Pieces Trading Limited
United Kingdom
Ordinary
100.00
-
Gardening Express Retail Holdings Ltd
United Kingdom
Ordinary
100.00
-
Gardening Express Retail Solutions Ltd
United Kingdom
Ordinary
0
100.00
Bonnetts Garden Village (Brentwood) Ltd
United Kingdom
Ordinary
0
100.00
Gardening Express Limited
United Kingdom
Ordinary
0
100.00
We Sell Plants Ltd
United Kingdom
Ordinary
0
100.00
Gardening Couture Limited
United Kingdom
Ordinary
0
100.00
Plant Store Limited
United Kingdom
Ordinary
0
100.00
Gardening Express (Europe) Limited
United Kingdom
Ordinary
0
100.00
Gardening Express IP Limited
United Kingdom
Ordinary
0
100.00
Highlands Farm (Essex) Limited
United Kingdom
Ordinary
100.00
-
The Stem Online Limited
United Kingdom
Oridinary
0
100.00

The investments in subsidiaries are all stated at cost.

13
Financial instruments
GARDENING EXPRESS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
14
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Growing crops and other stock for sale
3,863,182
3,781,183
-
-
Finished goods and goods for resale
1,678,989
1,078,521
-
0
-
0
5,542,171
4,859,704
-
-
15
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
240,061
265,523
-
0
-
0
Other debtors
66,765
96,849
-
0
-
0
Prepayments and accrued income
7,146
-
0
-
0
-
0
313,972
362,372
-
-
16
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
18
962,220
873,671
-
0
-
0
Trade creditors
2,571,279
2,591,041
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
201
201
Corporation tax payable
316,839
96,153
-
0
-
0
Other taxation and social security
190,914
110,777
-
-
Other creditors
324,949
527,474
-
0
-
0
Accruals and deferred income
60,805
48,505
-
0
-
0
4,427,006
4,247,621
201
201
17
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
18
697,726
966,894
-
0
-
0
Other borrowings
18
24,302
24,302
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
387,798
394,157
722,028
991,196
387,798
394,157
GARDENING EXPRESS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
18
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
1,064,483
1,333,651
-
0
-
0
Bank overdrafts
595,463
506,914
-
0
-
0
Other loans
24,302
24,302
-
0
-
0
1,684,248
1,864,867
-
-
Payable within one year
962,220
873,671
-
0
-
0
Payable after one year
722,028
991,196
-
0
-
0

The company previously refinanced its operations under more favourable terms using some of its freehold property as security and a personal guarantee from the director.

The new loan is being paid off over 5 years

 

The loan is subject to interest at 3% over Bank of England base rate.

19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
331,688
132,710
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
132,710
-
Charge to profit or loss
30,729
-
Charge to other comprehensive income
168,249
-
Liability at 31 December 2024
331,688
-

The deferred tax asset set out above is expected to reverse within 12 months and relates to the utilisation of tax losses against future expected profits of the same period. The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

GARDENING EXPRESS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
19
Deferred taxation
(Continued)
- 30 -

In the budget on 3rd March 2021, the UK Government announced an increase in the main UK Corporation Tax rate from 19% to 25% with effect from 1st April 2023. Deferred tax has been calculated at 25%.

20
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
29,685
10,135

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

21
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
100
100
100
100
22
Reserves

The reserves of the group are disclosed in The Statement of Changes in Equity

 

23
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Between two and five years
37,652
37,652
-
-
37,652
37,652
-
-
24
Directors' transactions

During the year the company rented part of its nursery facilities from the director for £26,823.

 

At the balance sheet date the group owed the director £318,802 (2023: £580,812) due within one year and £24,301 due after 1 year.

GARDENING EXPRESS GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 31 -
25
Cash generated from group operations
2024
2023
£
£
Profit after taxation
482,057
253,053
Adjustments for:
Taxation charged
417,485
74,337
Finance costs
115,056
108,290
Loss on disposal of tangible fixed assets
25,296
-
Loss on disposal of intangible assets
107,407
-
Fair value gain on investment properties
(159,270)
-
0
Amortisation and impairment of intangible assets
60,591
60,591
Depreciation and impairment of tangible fixed assets
215,393
158,859
Decrease in provisions
-
(100)
Movements in working capital:
Increase in stocks
(682,467)
(1,597,039)
Decrease/(increase) in debtors
48,400
(153,995)
(Decrease)/increase in creditors
(129,850)
1,251,727
Cash generated from operations
500,098
155,723
26
Analysis of changes in net debt - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
59,294
(36,923)
22,371
Bank overdrafts
(506,914)
(88,549)
(595,463)
(447,620)
(125,472)
(573,092)
Borrowings excluding overdrafts
(1,357,953)
269,168
(1,088,785)
(1,805,573)
143,696
(1,661,877)
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr C D Bonnettfalse11438539bus:Consolidated2024-01-012024-12-31114385392024-01-012024-12-3111438539bus:Director12024-01-012024-12-3111438539bus:RegisteredOffice2024-01-012024-12-31114385392024-12-3111438539bus:Consolidated2024-12-3111438539bus:Consolidated2023-01-012023-12-31114385392023-01-012023-12-3111438539core:Goodwillbus:Consolidated2024-12-3111438539core:Goodwillbus:Consolidated2023-12-3111438539core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3111438539core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3111438539bus:Consolidated2023-12-3111438539core:ComputerSoftwarebus:Consolidated2024-12-3111438539core:ComputerSoftwarebus:Consolidated2023-12-3111438539core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3111438539core:LeaseholdImprovementsbus:Consolidated2024-12-3111438539core:PlantMachinerybus:Consolidated2024-12-3111438539core:FurnitureFittingsbus:Consolidated2024-12-3111438539core:ComputerEquipmentbus:Consolidated2024-12-3111438539core:MotorVehiclesbus:Consolidated2024-12-3111438539core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3111438539core:LeaseholdImprovementsbus:Consolidated2023-12-3111438539core:PlantMachinerybus:Consolidated2023-12-3111438539core:FurnitureFittingsbus:Consolidated2023-12-3111438539core:ComputerEquipmentbus:Consolidated2023-12-3111438539core:MotorVehiclesbus:Consolidated2023-12-31114385392023-12-3111438539core:ShareCapitalbus:Consolidated2024-12-3111438539core:ShareCapitalbus:Consolidated2023-12-3111438539core:RevaluationReservebus:Consolidated2024-12-3111438539core:RevaluationReservebus:Consolidated2023-12-3111438539core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3111438539core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3111438539core:ShareCapital2024-12-3111438539core:ShareCapital2023-12-3111438539core:RetainedEarningsAccumulatedLosses2024-12-3111438539core:RetainedEarningsAccumulatedLosses2023-12-3111438539core:ShareCapitalbus:Consolidated2022-12-3111438539core:SharePremiumbus:Consolidated2022-12-31114385392022-12-3111438539core:ShareCapital2022-12-3111438539core:RetainedEarningsAccumulatedLosses2022-12-3111438539bus:Consolidated2022-12-3111438539core:Goodwill2024-01-012024-12-3111438539core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3111438539core:ComputerSoftware2024-01-012024-12-3111438539core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3111438539core:LeaseholdImprovements2024-01-012024-12-3111438539core:PlantMachinery2024-01-012024-12-3111438539core:FurnitureFittings2024-01-012024-12-3111438539core:ComputerEquipment2024-01-012024-12-3111438539core:MotorVehicles2024-01-012024-12-3111438539core:UKTaxbus:Consolidated2024-01-012024-12-3111438539core:UKTaxbus:Consolidated2023-01-012023-12-3111438539bus:Consolidated12024-01-012024-12-3111438539bus:Consolidated12023-01-012023-12-3111438539bus:Consolidated22024-01-012024-12-3111438539bus:Consolidated22023-01-012023-12-3111438539core:Goodwillbus:Consolidated2023-12-3111438539core:ComputerSoftwarebus:Consolidated2023-12-3111438539bus:Consolidated2023-12-3111438539core:Goodwillbus:Consolidated2024-01-012024-12-3111438539core:ComputerSoftwarebus:Consolidated2024-01-012024-12-3111438539core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3111438539core:LeaseholdImprovementsbus:Consolidated2023-12-3111438539core:PlantMachinerybus:Consolidated2023-12-3111438539core:FurnitureFittingsbus:Consolidated2023-12-3111438539core:ComputerEquipmentbus:Consolidated2023-12-3111438539core:MotorVehiclesbus:Consolidated2023-12-3111438539core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3111438539core:LeaseholdImprovementsbus:Consolidated2024-01-012024-12-3111438539core:PlantMachinerybus:Consolidated2024-01-012024-12-3111438539core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3111438539core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3111438539core:MotorVehiclesbus:Consolidated2024-01-012024-12-3111438539core:Subsidiary12024-01-012024-12-3111438539core:Subsidiary22024-01-012024-12-3111438539core:Subsidiary32024-01-012024-12-3111438539core:Subsidiary42024-01-012024-12-3111438539core:Subsidiary52024-01-012024-12-3111438539core:Subsidiary62024-01-012024-12-3111438539core:Subsidiary72024-01-012024-12-3111438539core:Subsidiary82024-01-012024-12-3111438539core:Subsidiary92024-01-012024-12-3111438539core:Subsidiary102024-01-012024-12-3111438539core:Subsidiary112024-01-012024-12-3111438539core:Subsidiary122024-01-012024-12-3111438539core:Subsidiary132024-01-012024-12-3111438539core:Subsidiary112024-01-012024-12-3111438539core:Subsidiary222024-01-012024-12-3111438539core:Subsidiary332024-01-012024-12-3111438539core:Subsidiary442024-01-012024-12-3111438539core:Subsidiary552024-01-012024-12-3111438539core:Subsidiary662024-01-012024-12-3111438539core:Subsidiary772024-01-012024-12-3111438539core:Subsidiary882024-01-012024-12-3111438539core:Subsidiary992024-01-012024-12-3111438539core:Subsidiary10102024-01-012024-12-3111438539core:Subsidiary11112024-01-012024-12-3111438539core:Subsidiary12122024-01-012024-12-3111438539core:Subsidiary13132024-01-012024-12-3111438539core:CurrentFinancialInstruments2024-12-3111438539core:CurrentFinancialInstruments2023-12-3111438539core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3111438539core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3111438539core:WithinOneYearbus:Consolidated2024-12-3111438539core:WithinOneYearbus:Consolidated2023-12-3111438539core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3111438539core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3111438539core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3111438539core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3111438539core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3111438539core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3111438539core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3111438539core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3111438539core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3111438539core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3111438539core:Non-currentFinancialInstruments2024-12-3111438539core:Non-currentFinancialInstruments2023-12-3111438539bus:PrivateLimitedCompanyLtd2024-01-012024-12-3111438539bus:FRS1022024-01-012024-12-3111438539bus:Audited2024-01-012024-12-3111438539bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3111438539bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP