2024-01-012024-12-312024-12-31false11500254SETTLERS FILM COMPANY LIMITED2025-08-2759111falseiso4217:GBPxbrli:pure115002542023-12-31115002542024-12-31115002542024-01-012024-12-31115002542022-12-31115002542023-12-31115002542023-01-012023-12-3111500254bus:SmallEntities2024-01-012024-12-3111500254bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3111500254bus:FullAccounts2024-01-012024-12-3111500254bus:PrivateLimitedCompanyLtd2024-01-012024-12-3111500254core:WithinOneYear2024-12-3111500254core:AfterOneYear2024-12-3111500254core:WithinOneYear2023-12-3111500254core:AfterOneYear2023-12-3111500254core:ShareCapital2024-12-3111500254core:SharePremium2024-12-3111500254core:RevaluationReserve2024-12-3111500254core:OtherReservesSubtotal2024-12-3111500254core:RetainedEarningsAccumulatedLosses2024-12-3111500254core:ShareCapital2023-12-3111500254core:SharePremium2023-12-3111500254core:RevaluationReserve2023-12-3111500254core:OtherReservesSubtotal2023-12-3111500254core:RetainedEarningsAccumulatedLosses2023-12-3111500254core:LandBuildings2024-12-3111500254core:PlantMachinery2024-12-3111500254core:Vehicles2024-12-3111500254core:FurnitureFittings2024-12-3111500254core:OfficeEquipment2024-12-3111500254core:NetGoodwill2024-12-3111500254core:IntangibleAssetsOtherThanGoodwill2024-12-3111500254core:ListedExchangeTraded2024-12-3111500254core:UnlistedNon-exchangeTraded2024-12-3111500254core:LandBuildings2023-12-3111500254core:PlantMachinery2023-12-3111500254core:Vehicles2023-12-3111500254core:FurnitureFittings2023-12-3111500254core:OfficeEquipment2023-12-3111500254core:NetGoodwill2023-12-3111500254core:IntangibleAssetsOtherThanGoodwill2023-12-3111500254core:ListedExchangeTraded2023-12-3111500254core:UnlistedNon-exchangeTraded2023-12-3111500254core:LandBuildings2024-01-012024-12-3111500254core:PlantMachinery2024-01-012024-12-3111500254core:Vehicles2024-01-012024-12-3111500254core:FurnitureFittings2024-01-012024-12-3111500254core:OfficeEquipment2024-01-012024-12-3111500254core:NetGoodwill2024-01-012024-12-3111500254core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3111500254core:ListedExchangeTraded2024-01-012024-12-3111500254core:UnlistedNon-exchangeTraded2024-01-012024-12-3111500254core:MoreThanFiveYears2024-01-012024-12-3111500254core:Non-currentFinancialInstruments2024-12-3111500254core:Non-currentFinancialInstruments2023-12-3111500254dpl:CostSales2024-01-012024-12-3111500254dpl:DistributionCosts2024-01-012024-12-3111500254core:LandBuildings2024-01-012024-12-3111500254core:PlantMachinery2024-01-012024-12-3111500254core:Vehicles2024-01-012024-12-3111500254core:FurnitureFittings2024-01-012024-12-3111500254core:OfficeEquipment2024-01-012024-12-3111500254dpl:AdministrativeExpenses2024-01-012024-12-3111500254core:NetGoodwill2024-01-012024-12-3111500254core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3111500254dpl:GroupUndertakings2024-01-012024-12-3111500254dpl:ParticipatingInterests2024-01-012024-12-3111500254dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3111500254core:ListedExchangeTraded2024-01-012024-12-3111500254dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3111500254core:UnlistedNon-exchangeTraded2024-01-012024-12-3111500254dpl:CostSales2023-01-012023-12-3111500254dpl:DistributionCosts2023-01-012023-12-3111500254core:LandBuildings2023-01-012023-12-3111500254core:PlantMachinery2023-01-012023-12-3111500254core:Vehicles2023-01-012023-12-3111500254core:FurnitureFittings2023-01-012023-12-3111500254core:OfficeEquipment2023-01-012023-12-3111500254dpl:AdministrativeExpenses2023-01-012023-12-3111500254core:NetGoodwill2023-01-012023-12-3111500254core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3111500254dpl:GroupUndertakings2023-01-012023-12-3111500254dpl:ParticipatingInterests2023-01-012023-12-3111500254dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3111500254core:ListedExchangeTraded2023-01-012023-12-3111500254dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3111500254core:UnlistedNon-exchangeTraded2023-01-012023-12-3111500254core:NetGoodwill2024-12-3111500254core:IntangibleAssetsOtherThanGoodwill2024-12-3111500254core:LandBuildings2024-12-3111500254core:PlantMachinery2024-12-3111500254core:Vehicles2024-12-3111500254core:FurnitureFittings2024-12-3111500254core:OfficeEquipment2024-12-3111500254core:AfterOneYear2024-12-3111500254core:WithinOneYear2024-12-3111500254core:ListedExchangeTraded2024-12-3111500254core:UnlistedNon-exchangeTraded2024-12-3111500254core:ShareCapital2024-12-3111500254core:SharePremium2024-12-3111500254core:RevaluationReserve2024-12-3111500254core:OtherReservesSubtotal2024-12-3111500254core:RetainedEarningsAccumulatedLosses2024-12-3111500254core:NetGoodwill2023-12-3111500254core:IntangibleAssetsOtherThanGoodwill2023-12-3111500254core:LandBuildings2023-12-3111500254core:PlantMachinery2023-12-3111500254core:Vehicles2023-12-3111500254core:FurnitureFittings2023-12-3111500254core:OfficeEquipment2023-12-3111500254core:AfterOneYear2023-12-3111500254core:WithinOneYear2023-12-3111500254core:ListedExchangeTraded2023-12-3111500254core:UnlistedNon-exchangeTraded2023-12-3111500254core:ShareCapital2023-12-3111500254core:SharePremium2023-12-3111500254core:RevaluationReserve2023-12-3111500254core:OtherReservesSubtotal2023-12-3111500254core:RetainedEarningsAccumulatedLosses2023-12-3111500254core:NetGoodwill2022-12-3111500254core:IntangibleAssetsOtherThanGoodwill2022-12-3111500254core:LandBuildings2022-12-3111500254core:PlantMachinery2022-12-3111500254core:Vehicles2022-12-3111500254core:FurnitureFittings2022-12-3111500254core:OfficeEquipment2022-12-3111500254core:AfterOneYear2022-12-3111500254core:WithinOneYear2022-12-3111500254core:ListedExchangeTraded2022-12-3111500254core:UnlistedNon-exchangeTraded2022-12-3111500254core:ShareCapital2022-12-3111500254core:SharePremium2022-12-3111500254core:RevaluationReserve2022-12-3111500254core:OtherReservesSubtotal2022-12-3111500254core:RetainedEarningsAccumulatedLosses2022-12-3111500254core:AfterOneYear2024-01-012024-12-3111500254core:WithinOneYear2024-01-012024-12-3111500254core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-3111500254core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-3111500254core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-3111500254core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-3111500254core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-3111500254core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-3111500254core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3111500254core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3111500254core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3111500254core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3111500254core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3111500254core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3111500254core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3111500254core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3111500254core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3111500254core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3111500254core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3111500254core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3111500254core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3111500254core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3111500254core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3111500254core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3111500254core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3111500254core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3111500254core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3111500254core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3111500254core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3111500254bus:Director12024-01-012024-12-3111500254bus:Director22024-01-012024-12-31

SETTLERS FILM COMPANY LIMITED

Registered Number
11500254
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2024

SETTLERS FILM COMPANY LIMITED
Company Information
for the year from 1 January 2024 to 31 December 2024

Directors

Julie Fabrizio
Wyatt Rockefeller

Registered Address

101 New Cavendish Street
1st Floor South
London
W1W 6XH

Registered Number

11500254 (England and Wales)
SETTLERS FILM COMPANY LIMITED
Balance Sheet as at
31 December 2024

Notes

2024

2023

£

£

£

£

Current assets
Debtors321,132
21,132
Creditors amounts falling due within one year4(5,471)(4,298)
Net current assets (liabilities)(5,469)(3,166)
Total assets less current liabilities(5,469)(3,166)
Net assets(5,469)(3,166)
Capital and reserves
Called up share capital22
Profit and loss account(5,471)(3,168)
Shareholders' funds(5,469)(3,166)
The financial statements were approved and authorised for issue by the Board of Directors on 27 August 2025, and are signed on its behalf by:
Julie Fabrizio
Director
Registered Company No. 11500254
SETTLERS FILM COMPANY LIMITED
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
2.Average number of employees

20242023
Average number of employees during the year22
3.Debtors: amounts due within one year

2024

2023

££
Other debtors21,132
Total21,132
4.Creditors: amounts due within one year

2024

2023

££
Bank borrowings and overdrafts234246
Other creditors3,7372,551
Accrued liabilities and deferred income1,5001,501
Total5,4714,298