Funding Alternative Group Ltd
Registered number: 11501528
Balance Sheet
as at 31 December 2024
Notes 2024 2023
£ £
Fixed assets
Intangible assets 3 13,346 12,759
Tangible assets 4 5,093 3,217
Investments 5 400 400
18,839 16,376
Current assets
Debtors 6 1,744,472 1,457,604
Cash at bank and in hand 860,660 139,722
2,605,132 1,597,326
Creditors: amounts falling due within one year 7 (2,261,779) (1,607,386)
Net current assets/(liabilities) 343,353 (10,060)
Total assets less current liabilities 362,192 6,316
Net assets 362,192 6,316
Capital and reserves
Called up share capital 100 100
Profit and loss account 362,092 6,216
Shareholders' funds 362,192 6,316
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Dr Serge Santos
Director
Approved by the board on 30 September 2025
Funding Alternative Group Ltd
Notes to the Accounts
for the year ended 31 December 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes.Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Research and development
In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research is recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their expected useful economic lives. If it is not possible to distinguish between the research phase and the development phase of an internal project the expenditure is treated as if it were all incurred in the research phase only.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Computer equipment 33% per annum on the straight line basis
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
Going Concern
In accordance with their responsibilities as directors, the directors have considered the appropriateness of the going concern basis for the preparation of the financial statements. The financial statements have been prepared on the going concern basis as the directors have expressed a willingness to provide the necessary financial support so that the company has adequate resources to continue in operational existence for a period of at least 12 months from
the dates of approval of the financial statements.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 9 6
3 Intangible fixed assets £
Development costs
Cost
At 1 January 2024 12,759
Additions 587
At 31 December 2024 13,346
Net book value
At 31 December 2024 13,346
At 31 December 2023 12,759
No amortisation has been charged because the asset has not yet been brought into use.
4 Tangible fixed assets
Computer equipment
£
Cost
At 1 January 2024 6,026
Additions 4,103
Disposals (445)
At 31 December 2024 9,684
Depreciation
At 1 January 2024 2,809
Charge for the year 1,856
On disposals (74)
At 31 December 2024 4,591
Net book value
At 31 December 2024 5,093
At 31 December 2023 3,217
5 Investments
Investments in
subsidiary
undertakings
£
Cost
At 1 January 2024 400
At 31 December 2024 400
6 Debtors 2024 2023
£ £
Amounts owed by group undertakings and undertakings in which the company has a participating interest 1,663,916 1,414,120
Other debtors 80,556 43,484
1,744,472 1,457,604
7 Creditors: amounts falling due within one year 2024 2023
£ £
Trade creditors 29,951 56,658
Amounts owed to group undertakings and undertakings in which the company has a participating interest 84,669 775
Taxation and social security costs 1,733 18,356
Other creditors 2,145,426 1,531,597
2,261,779 1,607,386
Creditors of £2,123,224 are secured by way of fixed and floating charge over the assets of the company.
8 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
Mr W Collocott
Loan to director 25,516 17,257 (25,516) 17,257
25,516 17,257 (25,516) 17,257
9 Related party transactions
Total remuneration paid to the directors during the year was £92,258 (2023: £139,270).

Dividends of £39,151 were paid to a director during the year (2023: £9,000).

Dividends of £nil (2023: £31,000) were paid to Bedrock Entreprises Ltd during the year, a company in which S Santos is a director and majority shareholder. Dividends of £134,853 were waived by Bedrock Enterprises Ltd during the period.

Included in creditors falling due within one year is an amount of £2,123,224 loaned by a director to the company and secured by way of fixed and floating charge over the assets of the company. No material repayment of this loan is expected to be made in the next 12 months.

Included within other debtors at 31 December 2024 is a balance owed by other related parties of £14,130 (2023: £nil).
10 Other information
Funding Alternative Group Ltd is a private company limited by shares and incorporated in England. Its registered office is:
104 Roebuck Road
Chessington
Surrey
KT9 1EU
Funding Alternative Group Ltd 11501528 false 2024-01-01 2024-12-31 2024-12-31 VT Final Accounts April 2025 Dr Serge Santos No description of principal activity 11501528 2022-09-01 2023-12-31 11501528 core:WithinOneYear 2023-12-31 11501528 core:ShareCapital 2023-12-31 11501528 core:RetainedEarningsAccumulatedLosses 2023-12-31 11501528 2024-01-01 2024-12-31 11501528 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11501528 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 11501528 bus:Director40 2024-01-01 2024-12-31 11501528 1 2024-01-01 2024-12-31 11501528 2 2024-01-01 2024-12-31 11501528 core:Goodwill 2024-01-01 2024-12-31 11501528 core:PlantMachinery 2024-01-01 2024-12-31 11501528 bus:Director1 2024-01-01 2024-12-31 11501528 bus:Director1 1 2024-01-01 2024-12-31 11501528 countries:England 2024-01-01 2024-12-31 11501528 bus:FRS102 2024-01-01 2024-12-31 11501528 bus:FilletedAccounts 2024-01-01 2024-12-31 11501528 2024-12-31 11501528 core:WithinOneYear 2024-12-31 11501528 core:ShareCapital 2024-12-31 11501528 core:RetainedEarningsAccumulatedLosses 2024-12-31 11501528 core:Goodwill 2024-12-31 11501528 core:PlantMachinery 2024-12-31 11501528 bus:Director1 1 2024-12-31 11501528 2023-12-31 11501528 core:Goodwill 2023-12-31 11501528 core:PlantMachinery 2023-12-31 11501528 bus:Director1 1 2023-12-31 iso4217:GBP xbrli:pure