2024-01-012024-12-312024-12-31false11545199KIMAÏ LTD2025-09-2647770falseiso4217:GBPxbrli:pure115451992023-12-31115451992024-12-31115451992024-01-012024-12-31115451992022-12-31115451992023-12-31115451992023-01-012023-12-3111545199bus:SmallEntities2024-01-012024-12-3111545199bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3111545199bus:AbridgedAccounts2024-01-012024-12-3111545199bus:PrivateLimitedCompanyLtd2024-01-012024-12-3111545199core:WithinOneYear2024-12-3111545199core:AfterOneYear2024-12-3111545199core:WithinOneYear2023-12-3111545199core:AfterOneYear2023-12-3111545199core:ShareCapital2024-12-3111545199core:SharePremium2024-12-3111545199core:RevaluationReserve2024-12-3111545199core:OtherReservesSubtotal2024-12-3111545199core:RetainedEarningsAccumulatedLosses2024-12-3111545199core:ShareCapital2023-12-3111545199core:SharePremium2023-12-3111545199core:RevaluationReserve2023-12-3111545199core:OtherReservesSubtotal2023-12-3111545199core:RetainedEarningsAccumulatedLosses2023-12-3111545199core:LandBuildings2024-12-3111545199core:PlantMachinery2024-12-3111545199core:Vehicles2024-12-3111545199core:FurnitureFittings2024-12-3111545199core:OfficeEquipment2024-12-3111545199core:NetGoodwill2024-12-3111545199core:IntangibleAssetsOtherThanGoodwill2024-12-3111545199core:ListedExchangeTraded2024-12-3111545199core:UnlistedNon-exchangeTraded2024-12-3111545199core:LandBuildings2023-12-3111545199core:PlantMachinery2023-12-3111545199core:Vehicles2023-12-3111545199core:FurnitureFittings2023-12-3111545199core:OfficeEquipment2023-12-3111545199core:NetGoodwill2023-12-3111545199core:IntangibleAssetsOtherThanGoodwill2023-12-3111545199core:ListedExchangeTraded2023-12-3111545199core:UnlistedNon-exchangeTraded2023-12-3111545199core:LandBuildings2024-01-012024-12-3111545199core:PlantMachinery2024-01-012024-12-3111545199core:Vehicles2024-01-012024-12-3111545199core:FurnitureFittings2024-01-012024-12-3111545199core:OfficeEquipment2024-01-012024-12-3111545199core:NetGoodwill2024-01-012024-12-3111545199core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3111545199core:ListedExchangeTraded2024-01-012024-12-3111545199core:UnlistedNon-exchangeTraded2024-01-012024-12-3111545199core:MoreThanFiveYears2024-01-012024-12-3111545199core:Non-currentFinancialInstruments2024-12-3111545199core:Non-currentFinancialInstruments2023-12-3111545199dpl:CostSales2024-01-012024-12-3111545199dpl:DistributionCosts2024-01-012024-12-3111545199core:LandBuildings2024-01-012024-12-3111545199core:PlantMachinery2024-01-012024-12-3111545199core:Vehicles2024-01-012024-12-3111545199core:FurnitureFittings2024-01-012024-12-3111545199core:OfficeEquipment2024-01-012024-12-3111545199dpl:AdministrativeExpenses2024-01-012024-12-3111545199core:NetGoodwill2024-01-012024-12-3111545199core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3111545199dpl:GroupUndertakings2024-01-012024-12-3111545199dpl:ParticipatingInterests2024-01-012024-12-3111545199dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3111545199core:ListedExchangeTraded2024-01-012024-12-3111545199dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3111545199core:UnlistedNon-exchangeTraded2024-01-012024-12-3111545199dpl:CostSales2023-01-012023-12-3111545199dpl:DistributionCosts2023-01-012023-12-3111545199core:LandBuildings2023-01-012023-12-3111545199core:PlantMachinery2023-01-012023-12-3111545199core:Vehicles2023-01-012023-12-3111545199core:FurnitureFittings2023-01-012023-12-3111545199core:OfficeEquipment2023-01-012023-12-3111545199dpl:AdministrativeExpenses2023-01-012023-12-3111545199core:NetGoodwill2023-01-012023-12-3111545199core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3111545199dpl:GroupUndertakings2023-01-012023-12-3111545199dpl:ParticipatingInterests2023-01-012023-12-3111545199dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3111545199core:ListedExchangeTraded2023-01-012023-12-3111545199dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3111545199core:UnlistedNon-exchangeTraded2023-01-012023-12-3111545199core:NetGoodwill2024-12-3111545199core:IntangibleAssetsOtherThanGoodwill2024-12-3111545199core:LandBuildings2024-12-3111545199core:PlantMachinery2024-12-3111545199core:Vehicles2024-12-3111545199core:FurnitureFittings2024-12-3111545199core:OfficeEquipment2024-12-3111545199core:AfterOneYear2024-12-3111545199core:WithinOneYear2024-12-3111545199core:ListedExchangeTraded2024-12-3111545199core:UnlistedNon-exchangeTraded2024-12-3111545199core:ShareCapital2024-12-3111545199core:SharePremium2024-12-3111545199core:RevaluationReserve2024-12-3111545199core:OtherReservesSubtotal2024-12-3111545199core:RetainedEarningsAccumulatedLosses2024-12-3111545199core:NetGoodwill2023-12-3111545199core:IntangibleAssetsOtherThanGoodwill2023-12-3111545199core:LandBuildings2023-12-3111545199core:PlantMachinery2023-12-3111545199core:Vehicles2023-12-3111545199core:FurnitureFittings2023-12-3111545199core:OfficeEquipment2023-12-3111545199core:AfterOneYear2023-12-3111545199core:WithinOneYear2023-12-3111545199core:ListedExchangeTraded2023-12-3111545199core:UnlistedNon-exchangeTraded2023-12-3111545199core:ShareCapital2023-12-3111545199core:SharePremium2023-12-3111545199core:RevaluationReserve2023-12-3111545199core:OtherReservesSubtotal2023-12-3111545199core:RetainedEarningsAccumulatedLosses2023-12-3111545199core:NetGoodwill2022-12-3111545199core:IntangibleAssetsOtherThanGoodwill2022-12-3111545199core:LandBuildings2022-12-3111545199core:PlantMachinery2022-12-3111545199core:Vehicles2022-12-3111545199core:FurnitureFittings2022-12-3111545199core:OfficeEquipment2022-12-3111545199core:AfterOneYear2022-12-3111545199core:WithinOneYear2022-12-3111545199core:ListedExchangeTraded2022-12-3111545199core:UnlistedNon-exchangeTraded2022-12-3111545199core:ShareCapital2022-12-3111545199core:SharePremium2022-12-3111545199core:RevaluationReserve2022-12-3111545199core:OtherReservesSubtotal2022-12-3111545199core:RetainedEarningsAccumulatedLosses2022-12-3111545199core:AfterOneYear2024-01-012024-12-3111545199core:WithinOneYear2024-01-012024-12-3111545199core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-3111545199core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-3111545199core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-3111545199core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-3111545199core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-3111545199core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-3111545199core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3111545199core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3111545199core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3111545199core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3111545199core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3111545199core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3111545199core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3111545199core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3111545199core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3111545199core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3111545199core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3111545199core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3111545199core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3111545199core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3111545199core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3111545199core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3111545199core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3111545199core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3111545199core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3111545199core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3111545199core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3111545199bus:Director12024-01-012024-12-3111545199bus:Director22024-01-012024-12-31

KIMAÏ LTD

Registered Number
11545199
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2024

KIMAÏ LTD
Company Information
for the year from 1 January 2024 to 31 December 2024

Directors

NEUHAUS, Sidney
WARCHIWKER, Jessica Deborah

Registered Address

24 Chiltern Street
London
W1U 7QE

Registered Number

11545199 (England and Wales)
KIMAÏ LTD
Balance Sheet as at
31 December 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets39,5336,966
Investments412,7102
22,2436,968
Current assets
Stocks456,185160,795
Debtors5636,511672,636
Cash at bank and on hand617,053602,022
1,709,7491,435,453
Creditors amounts falling due within one year6(818,413)(799,359)
Net current assets (liabilities)891,336636,094
Total assets less current liabilities913,579643,062
Net assets913,579643,062
Capital and reserves
Called up share capital1,2411,236
Share premium1,770,5391,770,539
Profit and loss account(858,201)(1,128,713)
Shareholders' funds913,579643,062
The financial statements were approved and authorised for issue by the Board of Directors on 26 September 2025, and are signed on its behalf by:
WARCHIWKER, Jessica Deborah
Director
Registered Company No. 11545199
KIMAÏ LTD
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows: Office Equipment 4 Years Computer Equipment 3 Years
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks and work in progress
Stocks are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
Related parties
For the purposes of these financial statements, a related party could be a person or an entity. Careful consideration is given to the definition of a related party to ensure that all related party relationships, transactions and balances are identified.
2.Average number of employees

20242023
Average number of employees during the year29
3.Tangible fixed assets

Total

£
Cost or valuation
At 01 January 2422,744
Additions7,324
At 31 December 2430,069
Depreciation and impairment
At 01 January 2415,778
Charge for year4,757
At 31 December 2420,535
Net book value
At 31 December 249,533
At 31 December 236,966
4.Fixed asset investments

Total

£
Cost or valuation
At 01 January 242
Additions12,708
At 31 December 2412,710
Net book value
At 31 December 2412,710
At 31 December 232
5.Debtors: amounts due within one year

2024

2023

££
Trade debtors / trade receivables1,57138,204
Amounts owed by group undertakings568,113550,015
Other debtors58,26473,903
Prepayments and accrued income8,56310,514
Total636,511672,636
6.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables185,491263,093
Bank borrowings and overdrafts541,722363,476
Taxation and social security86,520162,789
Other creditors3,7661,437
Accrued liabilities and deferred income9148,564
Total818,413799,359
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
7.Related party transactions
Included in the debtors at the balance sheet date are loans made by the company to its subsidiaries, Kibling Retail One Ltd (£498,776 and £550,015 in 2024 and 2023, respectively), KiParis One (£11,646 in 2024), and Kibling Melrose LLC (£57,690 in 2024). The loans are due on demand and no interest has been charged.