Future Planned Holdings Ltd 11567277 false 2023-10-01 2024-12-31 2024-12-31 The principal activity of the company is commercial property investment and marketing. Digita Accounts Production Advanced 6.30.9574.0 true true 11567277 2023-10-01 2024-12-31 11567277 2024-12-31 11567277 core:CurrentFinancialInstruments 2024-12-31 11567277 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 11567277 core:Non-currentFinancialInstruments 2024-12-31 11567277 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 11567277 core:MoreThanFiveYears 1 2024-12-31 11567277 core:FurnitureFittingsToolsEquipment 2024-12-31 11567277 core:OtherPropertyPlantEquipment 2024-12-31 11567277 bus:SmallEntities 2023-10-01 2024-12-31 11567277 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-12-31 11567277 bus:FilletedAccounts 2023-10-01 2024-12-31 11567277 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-12-31 11567277 bus:RegisteredOffice 2023-10-01 2024-12-31 11567277 bus:Director1 2023-10-01 2024-12-31 11567277 bus:Director2 2023-10-01 2024-12-31 11567277 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-12-31 11567277 core:FurnitureFittings 2023-10-01 2024-12-31 11567277 core:FurnitureFittingsToolsEquipment 2023-10-01 2024-12-31 11567277 core:OtherPropertyPlantEquipment 2023-10-01 2024-12-31 11567277 core:PlantMachinery 2023-10-01 2024-12-31 11567277 1 2023-10-01 2024-12-31 11567277 countries:EnglandWales 2023-10-01 2024-12-31 11567277 2023-09-30 11567277 core:FurnitureFittingsToolsEquipment 2023-09-30 11567277 core:OtherPropertyPlantEquipment 2023-09-30 11567277 2022-10-01 2023-09-30 11567277 2023-09-30 11567277 core:CurrentFinancialInstruments 2023-09-30 11567277 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 11567277 core:Non-currentFinancialInstruments 2023-09-30 11567277 core:Non-currentFinancialInstruments core:AfterOneYear 2023-09-30 11567277 core:MoreThanFiveYears 1 2023-09-30 11567277 core:FurnitureFittingsToolsEquipment 2023-09-30 11567277 core:OtherPropertyPlantEquipment 2023-09-30 iso4217:GBP xbrli:pure

Registration number: 11567277

Future Planned Holdings Ltd

Annual Report and Unaudited Financial Statements

for the period from 1 October 2023 to 31 December 2024

 

Future Planned Holdings Ltd

(Registration number: 11567277)
Statement of Financial Position
31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

8,343

10,267

Investment property

5

545,594

545,594

 

553,937

555,861

Current assets

 

Debtors

6

55,487

17,483

Cash at bank and in hand

 

5,347

5,562

 

60,834

23,045

Creditors: Amounts falling due within one year

7

(64,556)

(23,224)

Net current liabilities

 

(3,722)

(179)

Total assets less current liabilities

 

550,215

555,682

Creditors: Amounts falling due after more than one year

7

(310,217)

(320,703)

Provisions for liabilities

(8,505)

(8,838)

Net assets

 

231,493

226,141

Capital and reserves

 

Called up share capital

4

4

Retained earnings

231,489

226,137

Shareholders' funds

 

231,493

226,141

For the financial period ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Future Planned Holdings Ltd

(Registration number: 11567277)
Statement of Financial Position
31 December 2024

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 30 September 2025 and signed on its behalf by:
 

.........................................
J Rolande
Director

.........................................
C Djevdet
Director

 

Future Planned Holdings Ltd

Notes to the Unaudited Financial Statements
for the period from 1 October 2023 to 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
38 Goring Road
Worthing
West Sussex
BN12 4AD
England

These financial statements were authorised for issue by the Board on 30 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

 

Future Planned Holdings Ltd

Notes to the Unaudited Financial Statements
for the period from 1 October 2023 to 31 December 2024

Judgements

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Future Planned Holdings Ltd

Notes to the Unaudited Financial Statements
for the period from 1 October 2023 to 31 December 2024

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

over 5 years

Fixtures and fittings

15% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Future Planned Holdings Ltd

Notes to the Unaudited Financial Statements
for the period from 1 October 2023 to 31 December 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Financial instruments

Classification
The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
 

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 4 (2023 - 4).

 

Future Planned Holdings Ltd

Notes to the Unaudited Financial Statements
for the period from 1 October 2023 to 31 December 2024

4

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 October 2023

20,223

5,137

25,360

At 31 December 2024

20,223

5,137

25,360

Depreciation

At 1 October 2023

9,962

5,131

15,093

Charge for the period

1,924

-

1,924

At 31 December 2024

11,886

5,131

17,017

Carrying amount

At 31 December 2024

8,337

6

8,343

At 30 September 2023

10,261

6

10,267

5

Investment properties

2024
£

At 1 October

545,594

At 31 December

545,594

Investment property is included at fair value. Gains are recognised in the income statement. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

The investment property has been measured at fair value, by the director, which is the open market value of the property. When arising, the fair value adjustment is taken through the profit and loss account.

 

Future Planned Holdings Ltd

Notes to the Unaudited Financial Statements
for the period from 1 October 2023 to 31 December 2024

6

Debtors

Note

2024
£

2023
£

Amounts owed by group undertakings and undertakings in which the company has a participating interest

44,325

-

Other debtors

 

11,162

17,483

 

55,487

17,483

 

Future Planned Holdings Ltd

Notes to the Unaudited Financial Statements
for the period from 1 October 2023 to 31 December 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

12,438

12,780

Taxation and social security

 

1,633

8,883

Accruals and deferred income

 

1,890

915

Other creditors

 

48,595

646

 

64,556

23,224

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

310,217

320,703

2024
£

2023
£

Due after more than five years

After more than five years by instalments

264,298

261,916

-

-

8

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

310,217

320,703

 

Future Planned Holdings Ltd

Notes to the Unaudited Financial Statements
for the period from 1 October 2023 to 31 December 2024

Current loans and borrowings

2024
£

2023
£

Bank borrowings

12,438

12,780

Included in the loans and borrowings are the following amounts due after more than five years:

Bank loans and overdrafts after five years

Bank loan outstanding at the year end include instalments due after more than 5 years of £264,298 (2023 £261,916). The bank loan is a secured by a fixed and floating charge over the company's assets.

9

Parent and ultimate parent undertaking

The company's immediate parent is Future Planned Group Holdings Ltd, incorporated in England and Wales.