Silverfin false false 31/12/2024 01/01/2024 31/12/2024 Mr M H Haskett 04/10/2018 30 September 2025 The principle activity of the Company during the financial year was activities of agricultural holding companies. 11605430 2024-12-31 11605430 bus:Director1 2024-12-31 11605430 2023-12-31 11605430 core:CurrentFinancialInstruments 2024-12-31 11605430 core:CurrentFinancialInstruments 2023-12-31 11605430 core:Non-currentFinancialInstruments 2024-12-31 11605430 core:Non-currentFinancialInstruments 2023-12-31 11605430 core:ShareCapital 2024-12-31 11605430 core:ShareCapital 2023-12-31 11605430 core:RetainedEarningsAccumulatedLosses 2024-12-31 11605430 core:RetainedEarningsAccumulatedLosses 2023-12-31 11605430 core:OtherResidualIntangibleAssets 2023-12-31 11605430 core:OtherResidualIntangibleAssets 2024-12-31 11605430 core:LandBuildings 2023-12-31 11605430 core:OtherPropertyPlantEquipment 2023-12-31 11605430 core:LandBuildings 2024-12-31 11605430 core:OtherPropertyPlantEquipment 2024-12-31 11605430 core:CostValuation 2023-12-31 11605430 core:CostValuation 2024-12-31 11605430 bus:OrdinaryShareClass1 2024-12-31 11605430 bus:OrdinaryShareClass2 2024-12-31 11605430 2024-01-01 2024-12-31 11605430 bus:FilletedAccounts 2024-01-01 2024-12-31 11605430 bus:SmallEntities 2024-01-01 2024-12-31 11605430 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 11605430 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11605430 bus:Director1 2024-01-01 2024-12-31 11605430 core:LandBuildings core:TopRangeValue 2024-01-01 2024-12-31 11605430 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 11605430 2023-01-01 2023-12-31 11605430 core:OtherResidualIntangibleAssets 2024-01-01 2024-12-31 11605430 core:LandBuildings 2024-01-01 2024-12-31 11605430 core:Subsidiary1 2024-01-01 2024-12-31 11605430 core:Subsidiary1 1 2024-01-01 2024-12-31 11605430 core:Subsidiary1 1 2023-01-01 2023-12-31 11605430 core:Non-currentFinancialInstruments 2024-01-01 2024-12-31 11605430 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 11605430 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 11605430 bus:OrdinaryShareClass2 2024-01-01 2024-12-31 11605430 bus:OrdinaryShareClass2 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure decimalUnit xbrli:shares

Company No: 11605430 (England and Wales)

GROVE FARM HOLDINGS LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

GROVE FARM HOLDINGS LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

GROVE FARM HOLDINGS LIMITED

BALANCE SHEET

As at 31 December 2024
GROVE FARM HOLDINGS LIMITED

BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Intangible assets 3 0 146
Tangible assets 4 2,433,362 2,405,624
Investment property 5 400,000 400,000
Investments 6 100 100
2,833,462 2,805,870
Current assets
Debtors 7 137,294 250,597
Cash at bank and in hand 5,480 3,064
142,774 253,661
Creditors: amounts falling due within one year 8 ( 157,135) ( 92,865)
Net current (liabilities)/assets (14,361) 160,796
Total assets less current liabilities 2,819,101 2,966,666
Creditors: amounts falling due after more than one year 9 ( 1,867,230) ( 1,927,081)
Provision for liabilities ( 17,494) 5,816
Net assets 934,377 1,045,401
Capital and reserves
Called-up share capital 10 100 100
Profit and loss account 934,277 1,045,301
Total shareholders' funds 934,377 1,045,401

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Grove Farm Holdings Limited (registered number: 11605430) were approved and authorised for issue by the Director on 30 September 2025. They were signed on its behalf by:

Mr M H Haskett
Director
GROVE FARM HOLDINGS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
GROVE FARM HOLDINGS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Grove Farm Holdings Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Blackbrook Gate 1, Blackbrook Business Park, Taunton, TA1 2PX, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset over its expected useful life, as follows:

Land and buildings not depreciated
50 years straight line
Plant and machinery etc. 15 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including the director 1 1

3. Intangible assets

Other intangible assets Total
£ £
Cost
At 01 January 2024 7,489 7,489
Disposals ( 7,489) ( 7,489)
At 31 December 2024 0 0
Accumulated amortisation
At 01 January 2024 7,343 7,343
Disposals ( 7,343) ( 7,343)
At 31 December 2024 0 0
Net book value
At 31 December 2024 0 0
At 31 December 2023 146 146

4. Tangible assets

Land and buildings Plant and machinery etc. Total
£ £ £
Cost
At 01 January 2024 2,395,730 32,830 2,428,560
Additions 34,422 0 34,422
At 31 December 2024 2,430,152 32,830 2,462,982
Accumulated depreciation
At 01 January 2024 8,000 14,936 22,936
Charge for the financial year 4,000 2,684 6,684
At 31 December 2024 12,000 17,620 29,620
Net book value
At 31 December 2024 2,418,152 15,210 2,433,362
At 31 December 2023 2,387,730 17,894 2,405,624

5. Investment property

Investment property
£
Valuation
As at 01 January 2024 400,000
As at 31 December 2024 400,000

The fair value of investment property has been arrived at on the basis of a valuation carried out at 31 December 2024 by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

6. Fixed asset investments

Investments in subsidiaries

2024
£
Cost
At 01 January 2024 100
At 31 December 2024 100
Carrying value at 31 December 2024 100
Carrying value at 31 December 2023 100

Investments in shares

Name of entity Registered office Principal activity Class of
shares
Ownership
31.12.2024
Ownership
31.12.2023
Martin Haskett Agricultural Contractors Limited Blackbrook Gate 1, TA1 2PX, England Crop production support activities Ordinary shares 100.00% 100.00%

7. Debtors

2024 2023
£ £
Prepayments 1,280 970
VAT recoverable 5,566 0
Other debtors 130,448 249,627
137,294 250,597

8. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans 59,994 30,219
Other taxation and social security 0 94
Other creditors 97,141 62,552
157,135 92,865

9. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans (secured) 1,867,230 1,927,081

The bank loans are secured by way of a fixed and floating charge over all assets owned by the company.

10. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
95 Ordinary A shares of £ 1.00 each 95 95
5 Ordinary B shares of £ 1.00 each 5 5
100 100

11. Related party transactions

Other related party transactions

Included in within other debtors is a loan due from an associated company of £106,979 (2023 - Other creditor of £218,177). The loan is interest free and repayable on demand.