Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-01falseNo description of principal activity7976truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 11611736 2024-01-01 2024-12-31 11611736 2023-01-01 2023-12-31 11611736 2024-12-31 11611736 2023-12-31 11611736 c:Director1 2024-01-01 2024-12-31 11611736 d:OfficeEquipment 2024-01-01 2024-12-31 11611736 d:OfficeEquipment 2024-12-31 11611736 d:OfficeEquipment 2023-12-31 11611736 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11611736 d:ComputerEquipment 2024-01-01 2024-12-31 11611736 d:ComputerEquipment 2024-12-31 11611736 d:ComputerEquipment 2023-12-31 11611736 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11611736 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11611736 d:Goodwill 2024-01-01 2024-12-31 11611736 d:Goodwill 2024-12-31 11611736 d:Goodwill 2023-12-31 11611736 d:CurrentFinancialInstruments 2024-12-31 11611736 d:CurrentFinancialInstruments 2023-12-31 11611736 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 11611736 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 11611736 d:ShareCapital 2024-12-31 11611736 d:ShareCapital 2023-12-31 11611736 d:RetainedEarningsAccumulatedLosses 2024-12-31 11611736 d:RetainedEarningsAccumulatedLosses 2023-12-31 11611736 c:FRS102 2024-01-01 2024-12-31 11611736 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 11611736 c:FullAccounts 2024-01-01 2024-12-31 11611736 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11611736 2 2024-01-01 2024-12-31 11611736 6 2024-01-01 2024-12-31 11611736 d:Goodwill d:OwnedIntangibleAssets 2024-01-01 2024-12-31 11611736 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 11611736









COMMUSOFT LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
COMMUSOFT LIMITED
REGISTERED NUMBER: 11611736

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2024
2023
2023
Note
£
£
£
£

Fixed assets
  

Intangible assets
 4 
230,000
290,000

Tangible assets
 5 
14,444
19,083

Investments
  
6,846
6,846

  
251,290
315,929

Current assets
  

Debtors: amounts falling due within one year
 7 
301,530
274,803

Cash at bank and in hand
 8 
1,408,420
1,268,373

  
1,709,950
1,543,176

Creditors: amounts falling due within one year
 9 
(518,734)
(518,879)

Net current assets
  
 
 
1,191,216
 
 
1,024,297

Total assets less current liabilities
  
1,442,506
1,340,226

  

Net assets
  
1,442,506
1,340,226


Capital and reserves
  

Called up share capital 
  
113
113

Profit and loss account
  
1,442,393
1,340,113

  
1,442,506
1,340,226


Page 1

 
COMMUSOFT LIMITED
REGISTERED NUMBER: 11611736
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 September 2025.




J Morjaria
Director


The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
COMMUSOFT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Commusoft Limited is a private company limited by shares registered in England and Wales. The
address of its registered office is 124 Finchley Road, London, NW3 5JS and the principal
place of business address is 241 Southwark Bridge Road, London, SE1 6FP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.3

Revenue

Revenue comprises fees receivable for the provision of software and training and is recognised in the period in which the software and training is provided.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
COMMUSOFT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.8

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of Income and Retained Earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 4

 
COMMUSOFT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
25%
Computer equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.13

Creditors

Short term creditors are measured at the transaction price.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 79 (2023 - 76).

Page 5

 
COMMUSOFT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Intangible assets




Goodwill

£



Cost


At 1 January 2024
600,000



At 31 December 2024

600,000



Amortisation


At 1 January 2024
310,000


Charge for the year on owned assets
60,000



At 31 December 2024

370,000



Net book value



At 31 December 2024
230,000



At 31 December 2023
290,000



Page 6

 
COMMUSOFT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Office furniture & equipment
Computer equipment
Total

£
£
£



Cost or valuation


At 1 January 2024
14,635
59,798
74,433


Additions
-
6,686
6,686



At 31 December 2024

14,635
66,484
81,119



Depreciation


At 1 January 2024
7,602
47,748
55,350


Charge for the year on owned assets
2,195
9,130
11,325



At 31 December 2024

9,797
56,878
66,675



Net book value



At 31 December 2024
4,838
9,606
14,444


6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
6,846



At 31 December 2024
6,846




Page 7

 
COMMUSOFT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Debtors

2024
2023
£
£


Trade debtors
30,422
32,649

Amounts owed by group undertakings
171,928
169,668

Other debtors
34,342
16,350

Prepayments
64,838
56,136

301,530
274,803



8.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
1,408,420
1,268,373

1,408,420
1,268,373



9.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
220,976
62,640

Corporation tax
39,011
27,624

Other taxation and social security
244,859
222,514

Other creditors
3,338
174,325

Accruals
10,550
31,776

518,734
518,879



10.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held
separately from those of the company in an independently administered fund. The pension cost charge
represents contributions payable by the company to the fund and amounted to £43,050 (2023: £24,822). Contributions totalling £3,338 (2023: £4,115) were payable to the fund at the balance sheet date and are included in creditors.

Page 8

 
COMMUSOFT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Related party transactions

Cost of sales include fees payable of £1,525,791 (2023: 1,266,238) for services provided by the company's subsidiary companies. At the balance sheet date, debtors include £171,928 (2023: £169,668) due from one of the companies and trade creditors include £182,584 (2023: £30,229) owed to the companies.
At the balance sheet date, debtors include £9,777 owed by (2023: creditors include £170,223 owed to) the company's director.


12.


Controlling party

Throughout the year the company was under the control of the director by virtue of their shareholding.

 
Page 9