Company registration number 11649368 (England and Wales)
VISION LINENS GLOBAL LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
VISION LINENS GLOBAL LIMITED
COMPANY INFORMATION
Directors
T Bolden
M Doyle
Mrs M L Ryan
J Storie
Company number
11649368
Registered office
Darwen House
Walker Industrial Estate
Blackburn
Lancashire
BB1 2QE
Auditor
Pierce C A Limited
Mentor House
Ainsworth Street
Blackburn
Lancashire
BB1 6AY
Bankers
Lloyds TSB
8th Floor
40 Spring Gardens
Manchester
M2 1EN
HSBC
4 Hardman Square
Spinningfields
Manchester
M3 3EB
VISION LINENS GLOBAL LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Group statement of comprehensive income
9
Group balance sheet
10 - 11
Company balance sheet
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 34
VISION LINENS GLOBAL LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Fair review of the business
We are pleased to report results for the year with group turnover of £48.3m (2023 - £49.5m). There is an operating profit of £0.3m (2023 - £0.7m loss). The Group net asset worth as at 31 December 2024 is £3.4m (2023 - £3.6m).
Principal risks and uncertainties
Competitive risk
The group is exposed to certain customer contracts which are subject to periodic competitive tender. Renewal of these contracts is uncertain and based on financial and performance criteria. The group maintains a close involvement in customer service matters and bidding processes.
Financial risk
The group has established a financial management framework whose primary objective is to protect the group from events that hinder the achievement of the group’s performance objectives.
The objectives aim to limit undue credit exposure, ensure sufficient working capital exists by focusing on disciplined purchasing and stock control policies and monitor the management of operations at a business unit level.
Financial Instruments
The group uses various types of forward foreign currency contracts to reduce exposure to the variability of foreign exchange rates by fixing a proportion of the rate of any material payments in a foreign currency. A proportion of US Dollar and Euro payments and receipts are matched to create a natural hedge. We also purchase some dollars at spot rate to further manage our currency exposure.
Credit, price, liquidity and cash flow risk
Credit risk is the risk that a customer will fail (causing a financial loss) to discharge an obligation. Group policies are aimed at minimising such losses, and require that credit terms are only granted to customers who demonstrate an appropriate payment history and satisfy credit worthiness procedures.
Principal risks and uncertainties (continued)
Liquidity risk is the risk that the group will encounter difficulty in meeting obligations associated with financial liabilities. The group aims to mitigate liquidity risk by managing cash generation by its operations, applying cash collection targets throughout the group and insisting on tight purchasing controls and minimum stock turn parameters. The group also manages liquidity risk via revolving credit facilities and long term debt.
Cash flow risk is the risk of exposure to variability in cash flows that is attributable to a particular risk associated with a recognised asset or liability such as future payments and receipts relating to particular supply and sale contracts. The group manages this risk, where significant, by use of derivatives as explained above.
The group successfully acquired Swiscot Textiles Limited in June 2024, a purchase that further strengthens our position in the UK market.
Key performance indicators
The group monitors its financial trading Key Performance Indicators ("KPI") on a monthly basis. The main financial KPIs produced and reviewed by the group include:
- Gross margin 27.9% (2023: 26.4%)
- EBITDA margin 3.4% (2023: 0.2%)
- Stock turnover 2.6 (2023: 3.2)
- Current assets as % of current liabilities (current ratio) 136% (2023: 139%)
VISION LINENS GLOBAL LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Future developments
The Board will continue to invest in the strategic priority of the business which is the development of key customers and key territories. We continue to increase the global penetration of our sourcing and sales activities, coupled with the ongoing marketing of our brands and services to support the identified growth of the business. On a selective basis, they will consider acquiring related businesses in order to grow the footprint or capabilities of the group going forward.
The directors are confident that the strategic initiatives taken will result in continued profitability for FY 2025.
Promoting the success of the company
The directors provide the following statement pursuant to the Companies Act 2006 (as amended by Companies
(Miscellaneous Reporting) Regulations 2018) (the “Act”) to describe how they have acted in accordance with their duty under s.172 of the Act to promote the success of the group for the benefit of its members as a
whole, and in so doing, how they have had regard to those factors set out in 172 (1) (a) to (f) of the Act during the
financial year.
Furthermore, in compliance with the Large and Medium-sized Companies and Groups (Accounts and Reports)
Regulations 2008 (as amended by the Companies (Miscellaneous Reporting) Regulations 2018), the directors
provide the statement which follows to describe how they have engaged with employees, and how they have had
regard to employee interests and the need to foster the company’s business relationships with suppliers, customers and others, and in each case the effect of that regard, including on the principal decisions taken by the company during the financial year.
Section 172 requires Directors to have regard to the following matters, among others, when discharging their duty:
• the likely consequences of any decision in the long term;
• the interests of the company’s employees;
• the need to foster the company’s business relationships with suppliers, customers and others; the impact
of the company’s operations on the community and the environment;
• the desirability of the company maintaining a reputation for high standards of business conduct; and
• the need to act fairly with members of the company.
The Directors are responsible for managing the affairs of the group to achieve its long-term prosperity by making important decisions, monitoring the underlying performance of the group, as well as being a means for establishing ethical standards. Understanding the interests of key stakeholders is an important part of the group’s strategy and helps inform the director's decision making throughout the year.
..............................
M Doyle
Director
Date: .............................................
VISION LINENS GLOBAL LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the group is that of the provision and distribution of textile and related products and services for the hospitality, laundry, healthcare, retail and public sectors.
The principal activity of the company continued to be that of a holding company.
Results and dividends
The results for the year are set out on page 9.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
No preference dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
T Bolden
M Doyle
Mrs M L Ryan
L Thomas
(Resigned 12 March 2024)
J Storie
S Burns
(Resigned 4 March 2025)
W Donaldson
(Appointed 6 April 2024 and resigned 11 July 2025)
Auditor
In accordance with the company's articles, a resolution proposing that Pierce C A Limited be reappointed as auditor of the group will be put at a General Meeting.
Energy and carbon report
2024
Energy consumption
kWh
Aggregate of energy consumption in the year
567,321
567,321
VISION LINENS GLOBAL LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
2024
Emissions of CO2 equivalent
metric tonnes
Scope 1 - direct emissions
- Gas combustion
-
- Fuel consumed for owned transport
31.97
31.97
Scope 2 - indirect emissions
- Electricity purchased
97.44
Total gross emissions
129.41
Intensity ratio
Tonnes CO2e per £'m turnover
1.9118
Quantification and reporting methodology
Government and fleet transport industry conversion factors for company reporting of greenhouse gas emissions were utilised to perform the carbon conversion. The conversion factor spreadsheets provided the values used for the conversions, and step by step guidance on how to use them. A new set of conversion factors are published each year, together with a methodology paper explaining how the conversion factors are derived and the changes from the previous year.
Intensity measurement
The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per £'m turnover.
Measures taken to improve energy efficiency
We have installed smart meters across all sites and increased video conferencing technology for staff meetings, to reduce the need for travel between sites.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
On behalf of the board
M Doyle
Director
30 September 2025
VISION LINENS GLOBAL LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
VISION LINENS GLOBAL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF VISION LINENS GLOBAL LIMITED
- 6 -
Opinion
We have audited the financial statements of Vision Linens Global Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2024 and of the group's loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
VISION LINENS GLOBAL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF VISION LINENS GLOBAL LIMITED
- 7 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
In identifying and assessing risks of material misstatement in respect of irregularities we considered the following:
The nature of the industry and the group’s control environment.
Results of our enquiries of management.
The group’s procedures and controls on compliance with laws and regulations and the risks of fraud.
Discussions among the audit engagement team concerning potential indicators of fraud.
We are also required to perform specific procedures to respond to the risk of management override.
As a result of our audit procedures we did not identify a material risk of fraud or other non-compliance with laws and regulations.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
VISION LINENS GLOBAL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF VISION LINENS GLOBAL LIMITED
- 8 -
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Simon Diggle (Senior Statutory Auditor)
For and on behalf of Pierce C A Limited
30 September 2025
Statutory Auditor
Mentor House
Ainsworth Street
Blackburn
Lancashire
BB1 6AY
VISION LINENS GLOBAL LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
£
£
Turnover
3
48,330,063
49,477,640
Cost of sales
(34,848,796)
(36,402,140)
Gross profit
13,481,267
13,075,500
Distribution costs
(2,596,888)
(2,199,291)
Administrative expenses
(10,543,001)
(11,547,921)
Operating profit/(loss)
4
341,378
(671,712)
Interest receivable and similar income
8
351,221
54,509
Interest payable and similar expenses
9
(835,704)
(551,518)
Loss before taxation
(143,105)
(1,168,721)
Tax on loss
10
77,415
217,129
Loss for the financial year
(65,690)
(951,592)
Other comprehensive income
Currency translation loss arising in the year
(68,388)
(72,758)
Total comprehensive income for the year
(134,078)
(1,024,350)
Loss for the financial year is attributable to:
- Owner of the parent company
(75,022)
(977,800)
- Non-controlling interests
9,332
26,208
(65,690)
(951,592)
Total comprehensive income for the year is attributable to:
- Owner of the parent company
(143,410)
(1,050,558)
- Non-controlling interests
9,332
26,208
(134,078)
(1,024,350)
VISION LINENS GLOBAL LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
11
1,626,486
2,133,102
Other intangible assets
11
117,214
Total intangible assets
1,743,700
2,133,102
Tangible assets
12
2,360,107
680,583
4,103,807
2,813,685
Current assets
Stocks
16
15,290,044
11,368,469
Debtors
17
13,159,555
9,521,254
Cash at bank and in hand
2,519,800
1,606,052
30,969,399
22,495,775
Creditors: amounts falling due within one year
18
(22,628,102)
(16,152,236)
Net current assets
8,341,297
6,343,539
Total assets less current liabilities
12,445,104
9,157,224
Creditors: amounts falling due after more than one year
19
(8,848,767)
(5,521,067)
Provisions for liabilities
Deferred tax liability
21
160,060
65,802
(160,060)
(65,802)
Net assets
3,436,277
3,570,355
Capital and reserves
Called up share capital
23
135
135
Share premium account
4,776,986
4,776,986
Other reserves
(291,048)
(222,660)
Profit and loss reserves
(1,204,729)
(1,129,707)
Equity attributable to owner of the parent company
3,281,344
3,424,754
Non-controlling interests
154,933
145,601
Total equity
3,436,277
3,570,355
VISION LINENS GLOBAL LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 11 -
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
30 September 2025
M Doyle
Director
Company registration number 11649368 (England and Wales)
VISION LINENS GLOBAL LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 12 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
13
12,119,070
9,333,054
Current assets
Debtors
17
160,417
Cash at bank and in hand
820
4
161,237
4
Creditors: amounts falling due within one year
18
(676,897)
(373,881)
Net current liabilities
(515,660)
(373,877)
Total assets less current liabilities
11,603,410
8,959,177
Creditors: amounts falling due after more than one year
19
(8,410,127)
(5,401,858)
Net assets
3,193,283
3,557,319
Capital and reserves
Called up share capital
23
135
135
Share premium account
4,776,986
4,776,986
Profit and loss reserves
(1,583,838)
(1,219,802)
Total equity
3,193,283
3,557,319
As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £364,036 (2023 - £313,846 loss).
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
30 September 2025
M Doyle
Director
Company registration number 11649368 (England and Wales)
VISION LINENS GLOBAL LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Share premium account
Currency translation reserve
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
£
£
£
£
£
£
£
Balance at 1 January 2023
135
4,776,986
(149,902)
(151,907)
4,475,312
119,393
4,594,705
Year ended 31 December 2023:
Loss for the year
-
-
-
(977,800)
(977,800)
26,208
(951,592)
Other comprehensive income:
Currency translation differences
-
-
(72,758)
(72,758)
-
(72,758)
Total comprehensive income
-
-
(72,758)
(977,800)
(1,050,558)
26,208
(1,024,350)
Balance at 31 December 2023
135
4,776,986
(222,660)
(1,129,707)
3,424,754
145,601
3,570,355
Year ended 31 December 2024:
Loss for the year
-
-
-
(75,022)
(75,022)
9,332
(65,690)
Other comprehensive income:
Currency translation differences
-
-
(68,388)
(68,388)
-
(68,388)
Total comprehensive income
-
-
(68,388)
(75,022)
(143,410)
9,332
(134,078)
Balance at 31 December 2024
135
4,776,986
(291,048)
(1,204,729)
3,281,344
154,933
3,436,277
VISION LINENS GLOBAL LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2023
135
4,776,986
(905,956)
3,871,165
Year ended 31 December 2023:
Loss and total comprehensive income for the year
-
-
(313,846)
(313,846)
Balance at 31 December 2023
135
4,776,986
(1,219,802)
3,557,319
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
(364,036)
(364,036)
Balance at 31 December 2024
135
4,776,986
(1,583,838)
3,193,283
VISION LINENS GLOBAL LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
27
(4,157,555)
1,728,625
Interest paid
(835,704)
(551,518)
Income taxes refunded/(paid)
147,039
(366,688)
Net cash (outflow)/inflow from operating activities
(4,846,220)
810,419
Investing activities
Purchase of intangible assets
(117,214)
-
Purchase of tangible fixed assets
(1,979,672)
(391,196)
Proceeds from disposal of tangible fixed assets
10,892
-
Interest received
351,221
54,509
Net cash used in investing activities
(1,734,773)
(336,687)
Financing activities
Proceeds from borrowings
3,064,323
-
Repayment of borrowings
-
(789,142)
Invoice discounting facility
3,171,717
(1,079,223)
Purchase of derivatives
(350,928)
(36,920)
Payment of finance leases obligations
(25,172)
(18,191)
Loan on imports facility
1,703,189
616,339
Net cash generated from/(used in) financing activities
7,563,129
(1,307,137)
Net increase/(decrease) in cash and cash equivalents
982,136
(833,405)
Cash and cash equivalents at beginning of year
1,606,052
2,512,215
Effect of foreign exchange rates
(68,388)
(72,758)
Cash and cash equivalents at end of year
2,519,800
1,606,052
VISION LINENS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
1
Accounting policies
Company information
Vision Linens Global Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Darwen House, Walker Industrial Estate, Blackburn, Lancashire, BB1 2QE.
The group consists of Vision Linens Global Limited and all of its subsidiaries.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of certain financial instruments at fair value. The principal accounting policies adopted are set out below.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Investments in subsidiaries are accounted for at cost less impairment.
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Vision Linens Global Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
VISION LINENS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.4
Going concern
The group participates in shared banking arrangements.
The financial statements have been prepared on a going concern basis which the directors consider to be appropriate for the following reasons.
The directors of the Vision Linens group have reviewed the group's future cash requirements which indicate that, taking account of reasonably possible downsides, the group will have sufficient funds, through funding from its existing facilities, to meet its liabilities as they fall due for the foreseeable future.
The group's fellow group companies have indicated their intention to continue to make available such funds as are needed by the Vision Linens group for the foreseeable future. As with any group or company placing reliance on other group entities for financial support, the directors acknowledge that there can be no certainty that this support will continue although, at the date of approval of these financial statements, they have no reason to believe that it will not do so.
Consequently, the directors are confident that the group will have sufficient funds to continue to meet its liabilities as they fall due for at least twelve months from the date of approval of the financial statements and therefore have prepared the financial statements on a going concern basis.
1.5
Turnover
Turnover is recognised to the extent that the group obtains the right to consideration in exchange for its performance. Turnover is measured at the fair value of the consideration received, excluding discounts, rebates, VAT and other sales taxes or duty. The following criteria must also be met before turnover is recognised:
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.6
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is ten years.
Negative goodwill arising on business combinations in respect of acquisitions is included on the balance sheet immediately below any positive goodwill and released to the profit and loss account in the periods in which the non-monetry assets arising on the same acquisition are recovered. Any excess exceeding the fair value of non-monetry assets acquired shall be recognised in profit or loss in the periods expected to benefit.
1.7
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
VISION LINENS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Patents and trademarks
10 years straight line
Software
Not depreciated
1.8
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% straight line
Plant and equipment
20% - 33% straight line
Fixtures and fittings
20% straight line
Computers
33% straight line
Motor vehicles
20% straight line
Website development
33% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.9
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.10
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.11
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is based on the first-in first-out principle and includes expenditure incurred in acquiring the stocks, production or conversion costs and other costs in bringing them to their existing location and condition. In the case of work in progress, cost includes an appropriate share of overheads based on normal operating capacity.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
VISION LINENS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.12
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.13
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
VISION LINENS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.14
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.15
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
VISION LINENS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.16
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.17
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.18
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
1.19
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
VISION LINENS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
The directors do not believe that there are any accounting policies that would be likely to produce materially different results should there be a change to the underlying judgements, estimates and assumptions.
3
Turnover and other revenue
2024
2023
£
£
Other significant revenue
Interest income
351,221
54,509
2024
2023
£
£
Turnover analysed by geographical market
UK
35,336,413
29,515,425
Rest of world
12,993,650
19,962,215
48,330,063
49,477,640
4
Operating profit/(loss)
2024
2023
£
£
Operating profit/(loss) for the year is stated after charging:
Depreciation of owned tangible fixed assets
283,894
234,802
Depreciation of tangible fixed assets held under finance leases
5,362
19,174
Amortisation of intangible assets
506,616
506,616
Operating lease charges
1,420,355
1,107,493
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
3,500
3,500
Audit of the financial statements of the company's subsidiaries
20,500
19,250
24,000
22,750
VISION LINENS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Auditor's remuneration
(Continued)
- 23 -
For other services
All other non-audit services
4,233
7,355
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Directors
6
6
6
6
Sales and distribution
89
78
-
-
Management and administration
85
69
-
-
Total
180
153
6
6
Their aggregate remuneration comprised:
Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
4,641,564
4,615,213
Social security costs
417,461
369,764
-
-
Pension costs
144,641
94,762
5,203,666
5,079,739
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
615,073
514,499
Company pension contributions to defined contribution schemes
65,598
18,447
680,671
532,946
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
155,925
157,828
Company pension contributions to defined contribution schemes
3,537
3,850
VISION LINENS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
351,221
54,509
9
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
383,387
235,973
Interest payable to group undertakings
451,987
313,818
Interest on finance leases and hire purchase contracts
330
1,727
Total finance costs
835,704
551,518
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
89,859
53,265
Adjustments in respect of prior periods
58,195
Total current tax
89,859
111,460
Deferred tax
Origination and reversal of timing differences
(167,274)
(328,589)
Total tax credit
(77,415)
(217,129)
VISION LINENS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Taxation
(Continued)
- 25 -
The actual credit for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Loss before taxation
(143,105)
(1,168,721)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.50%)
(35,776)
(274,649)
Tax effect of expenses that are not deductible in determining taxable profit
126,780
121,608
Unutilised tax losses carried forward
(29,304)
36,186
Adjustments in respect of prior years
(10,033)
58,195
Effect of change in corporation tax rate
-
(22,089)
Permanent capital allowances in excess of depreciation
4,700
Depreciation on assets not qualifying for tax allowances
8,001
-
Other non-reversing timing differences
17,853
Other permanent differences
(124,301)
Effect of overseas tax rates
53,366
(136,402)
Deferred tax adjustments in respect of prior years
(25,770)
(4,678)
(58,231)
Taxation credit
(77,415)
(217,129)
11
Intangible fixed assets
Group
Goodwill
Patents and trademarks
Software
Total
£
£
£
£
Cost
At 1 January 2024
4,313,604
3,950
4,317,554
Additions
117,214
117,214
At 31 December 2024
4,313,604
3,950
117,214
4,434,768
Amortisation and impairment
At 1 January 2024
2,180,502
3,950
2,184,452
Amortisation charged for the year
506,616
506,616
At 31 December 2024
2,687,118
3,950
2,691,068
Carrying amount
At 31 December 2024
1,626,486
117,214
1,743,700
At 31 December 2023
2,133,102
2,133,102
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
VISION LINENS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
12
Tangible fixed assets
Group
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Website development
Total
£
£
£
£
£
£
£
Cost
At 1 January 2024
212,657
475,131
512,185
179,908
188,405
1,568,286
Additions
1,586,665
61,673
149,759
51,181
45,763
84,631
1,979,672
Disposals
(12,547)
(15,100)
(9,060)
(36,707)
At 31 December 2024
1,586,665
274,330
612,343
548,266
216,611
273,036
3,511,251
Depreciation and impairment
At 1 January 2024
110,051
84,546
429,469
154,238
109,399
887,703
Depreciation charged in the year
18,669
26,711
112,988
60,517
20,701
49,670
289,256
Eliminated in respect of disposals
(11,790)
(14,025)
(25,815)
At 31 December 2024
18,669
136,762
185,744
475,961
174,939
159,069
1,151,144
Carrying amount
At 31 December 2024
1,567,996
137,568
426,599
72,305
41,672
113,967
2,360,107
At 31 December 2023
102,606
390,585
82,716
25,670
79,006
680,583
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
VISION LINENS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
13
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
14
12,119,070
9,333,054
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
9,333,054
Additions
2,786,016
At 31 December 2024
12,119,070
Carrying amount
At 31 December 2024
12,119,070
At 31 December 2023
9,333,054
VISION LINENS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
14
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
Indirect
L Whitaker Services Limited
1
Dormant
Ordinary
0
100.00
HLL Linens Limited
1
Dormant
Ordinary
0
100.00
Vision Linens Limited
1
Wholesale of textiles
Ordinary
0
100.00
Vision Linens Group Limited
1
Holding company
Ordinary
100.00
0
Lissadell Liddell Ireland Limited
2
Sale and distribution of textiles
Ordinary
0
100.00
Vision Support Services Mauritius Limited
3
Textile trading
Ordinary
0
100.00
Vision Support Services Ningbo Limited
4
Textile trading
Ordinary
0
100.00
Vision Support Services Pakistan (Private) Limited
5
Textile trading
Ordinary
0
100.00
VSS Sourcing (India) Pvt Limited
6
Textile trading
Ordinary
0
100.00
Vision Asia Limited
7
Textile trading
Ordinary
0
100.00
Vision Support Services Europe Limited
8
Dormant
Ordinary
0
100.00
Vision Support Trading LLC
9
Textile trading
Ordinary
0
80.00
VSS Support Global Private Limited
11
Textile trading
Ordinary
0
100.00
Vision Support Services (Shanghai) Limited
12
Textile trading
Ordinary
0
80.00
Vision Linens B.V.
10
Textile trading
Ordinary
100.00
0
VSS Global Support Private Limited (India)
6
Textile trading
Ordinary
0
100.00
Swiscot Textiles Limited
1
Textile trading
Ordinary
100.00
0
VISION LINENS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
14
Subsidiaries
(Continued)
- 29 -
Registered office addresses (all UK unless otherwise indicated):
1
Darwen House, Walker Road, Guide, Blackburn, BB1 2QE
2
FDW House, Dundalk, Co Louth
3
C/o Inter Ocean Management Limited, Suite 320, 3rd Floor, Barkly Wharf, Le Caudan Waterfront, Port Louis
4
Room 902, A2 Bldg, Li Yuan, Shang Du, 201 Lantian Rd, Ningbo, Zhejiang, China
5
7-A Canal View Housing Society, Canal Road, Lahore, 54810
6
JRA - 23/Gouri Jayanagar Road, Maradu Cochin Kerela, 682304, Kochi
7
Room 201, 2/F, Hoi Kiu Commercial Building, 158 Connaught Road Central
8
Mounttown Road Lower, Dun Laoghaire, Co Dublin
9
B2B Building, Office No. 1901, Business Bay, Dubai, UAE
10
Herikerbergweg 88, 1101 CM, Amsterdam
11
13, II Floor, Sapthagiri Enclave, Sivaram Nagar, Ramanathapuram, Coimbatore - 641045
12
Room J3994, No. 1 Building, 2222 Huancheng Road, Juyuan New District, Jiading District, Shanghai
During the year the company acquired a new subsidiary company, Swiscot Textiles Limited, for a cash consideration of £2,786,016.
15
Financial instruments
Group
Company
2024
2023
2024
2023
£
£
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
11,555,724
8,358,576
n/a
n/a
Instruments measured at fair value through profit or loss
206,344
-
-
-
Carrying amount of financial liabilities
Measured at fair value through profit or loss
- Other financial liabilities
-
144,584
-
-
Measured at amortised cost
20,558,401
14,362,679
n/a
n/a
As permitted by the reduced disclosure framework within FRS 102, the company has taken advantage of the exemption from disclosing the carrying amount of certain classes of financial instruments, denoted by 'n/a' above.
16
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Work in progress
-
2,102
-
-
Finished goods and goods for resale
15,290,044
11,366,367
15,290,044
11,368,469
-
-
VISION LINENS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
17
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
10,393,612
7,099,385
Corporation tax recoverable
201,698
163,434
Amounts owed by group undertakings
406,553
31,574
-
-
Derivative financial instruments
206,344
-
-
-
Other debtors
514,775
1,048,517
Prepayments and accrued income
751,827
623,793
12,474,809
8,966,703
-
-
Deferred tax asset (note 21)
210,548
375,451
12,685,357
9,342,154
-
-
Amounts falling due after more than one year:
Amounts owed by group undertakings
240,784
179,100
-
-
Deferred tax asset (note 21)
233,414
160,417
474,198
179,100
160,417
-
Total debtors
13,159,555
9,521,254
160,417
-
Amounts totalling £647,337 (2023: £210,674) included within amounts due from group undertakings, relate to amounts owed by Westpoint VSS Holding LLC, this company's immediate parent undertaking.
18
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Invoice discounting facility
5,751,778
2,843,438
Loan against import facility
4,732,627
3,029,438
Obligations under finance leases
20
25,172
Trade creditors
6,991,134
5,389,502
Amounts owed to group undertakings
551,070
106,932
659,275
373,881
Corporation tax payable
(170,801)
(252,942)
Other taxation and social security
2,503,879
1,897,915
-
-
Derivative financial instruments
144,584
Other creditors
1,373,981
467,522
Accruals and deferred income
894,434
2,500,675
17,622
22,628,102
16,152,236
676,897
373,881
VISION LINENS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
18
Creditors: amounts falling due within one year
(Continued)
- 31 -
The invoice discounting and loan against import facilities are secured by a fixed and floating charge over the assets of the company.
Obligations due under finance lease arrangements are secured against the assets to which they relate.
Amounts totaling £551,070 (2023: £106,932) included within amounts due to group undertakings, relate to amounts owed to Westpoint Home (Bahrain) W.L.L., a member of the same group as the immediate parent company.
19
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
263,377
Other borrowings
8,585,390
5,521,067
8,410,127
5,401,858
8,848,767
5,521,067
8,410,127
5,401,858
Amounts totalling £8,585,390 (2023: £5,521,067) included within other creditors, relate to amounts owed to Westpoint VSS Holding LLC, its immediate parent undertaking.
Amounts included above which fall due after five years are as follows:
Payable by instalments
110,856
-
-
-
20
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
25,172
Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
VISION LINENS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 32 -
21
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Group
£
£
£
£
Accelerated capital allowances
-
68,945
(57,826)
6,107
Tax losses
-
-
500,189
369,459
Revaluations
160,060
-
-
-
Other short term timing differences
-
(3,143)
1,599
(115)
160,060
65,802
443,962
375,451
Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Company
£
£
£
£
Tax losses
-
-
160,417
-
Group
Company
2024
2024
Movements in the year:
£
£
Asset at 1 January 2024
(309,649)
-
Charge/(credit) to profit or loss
25,747
(160,417)
Asset at 31 December 2024
(283,902)
(160,417)
22
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
144,641
94,762
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
VISION LINENS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 33 -
23
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of 1p each
6,863
6,863
69
69
Ordinary B shares of 1p each
1,137
1,137
11
11
Ordinary C shares of 2p each
500
500
10
10
Ordinary D shares of 4p each
1,000
1,000
40
40
9,500
9,500
130
130
2024
2023
2024
2023
Preference share capital
Number
Number
£
£
Issued and fully paid
Non-redeemable preference shares of 0.0001p each
4,776,721
4,776,721
5
5
Preference shares classified as equity
5
5
Total equity share capital
135
135
24
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
617,535
946,480
-
-
Between two and five years
588,110
1,178,375
-
-
1,205,645
2,124,855
-
-
25
Capital commitments
Amounts contracted for but not provided in the financial statements:
Group
Company
2024
2023
2024
2023
£
£
£
£
Acquisition of tangible fixed assets
204,980
-
-
-
VISION LINENS GLOBAL LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 34 -
26
Controlling party
The company is a wholly owned subsidiary of WestPoint VSS Holding LLC, its immediate parent undertaking.
Westpoint VSS Holding LLC is owned by Icahn Enterprises L.P.. The directors consider Icahn Enterprises L.P. to be the ultimate parent company and controlling party. The registered office address of Icahn Enterprises L.P. is 767 Fifth Avenue, Suite 4700, New York, NY 10153.
The company is a wholly owned subsidiary of WestPoint VSS Holding LLC, its immediate parent undertaking.
Westpoint VSS Holding LLC is owned by Icahn Enterprises L.P.. The directors consider Icahn Enterprises L.P. to be the ultimate parent company and controlling party. The registered office address of Icahn Enterprises L.P. is 767 Fifth Avenue, Suite 4700, New York, NY 10153.
27
Cash (absorbed by)/generated from group operations
2024
2023
£
£
Loss after taxation
(65,690)
(951,592)
Adjustments for:
Taxation credited
(77,415)
(217,129)
Finance costs
835,704
551,518
Investment income
(351,221)
(54,509)
Amortisation and impairment of intangible assets
506,616
506,616
Depreciation and impairment of tangible fixed assets
289,256
253,976
Movements in working capital:
(Increase)/decrease in stocks
(3,921,575)
1,091,962
(Increase)/decrease in debtors
(3,325,182)
3,338,920
Increase/(decrease) in creditors
1,951,952
(2,791,137)
Cash (absorbed by)/generated from operations
(4,157,555)
1,728,625
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200T BoldenM DoyleMrs M L RyanL ThomasJ StorieS BurnsW DonaldsonfalseSimon Diggle 11649368bus:Consolidated2024-01-012024-12-31116493682024-01-012024-12-3111649368bus:Director12024-01-012024-12-3111649368bus:Director22024-01-012024-12-3111649368bus:Director32024-01-012024-12-3111649368bus:Director52024-01-012024-12-3111649368bus:Director42024-01-012024-12-3111649368bus:Director62024-01-012024-12-3111649368bus:Director72024-01-012024-12-3111649368bus:RegisteredOffice2024-01-012024-12-3111649368bus:Consolidated2024-12-31116493682024-12-3111649368bus:Consolidated2023-01-012023-12-31116493682023-01-012023-12-3111649368core:ForeignCurrencyTranslationReservebus:Consolidated2024-01-012024-12-3111649368core:ForeignCurrencyTranslationReservebus:Consolidated2023-01-012023-12-3111649368core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-01-012023-12-3111649368core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3111649368core:Goodwillbus:Consolidated2024-12-3111649368core:Goodwillbus:Consolidated2023-12-3111649368core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3111649368core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3111649368bus:Consolidated2023-12-3111649368core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-12-3111649368core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3111649368core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-3111649368core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3111649368core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3111649368core:PlantMachinerybus:Consolidated2024-12-3111649368core:FurnitureFittingsbus:Consolidated2024-12-3111649368core:ComputerEquipmentbus:Consolidated2024-12-3111649368core:MotorVehiclesbus:Consolidated2024-12-3111649368core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-12-3111649368core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3111649368core:PlantMachinerybus:Consolidated2023-12-3111649368core:FurnitureFittingsbus:Consolidated2023-12-3111649368core:ComputerEquipmentbus:Consolidated2023-12-3111649368core:MotorVehiclesbus:Consolidated2023-12-3111649368core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2023-12-31116493682023-12-3111649368core:ShareCapitalbus:Consolidated2024-12-3111649368core:ShareCapitalbus:Consolidated2023-12-3111649368core:SharePremiumbus:Consolidated2024-12-3111649368core:SharePremiumbus:Consolidated2023-12-3111649368core:OtherMiscellaneousReservebus:Consolidated2024-12-3111649368core:OtherMiscellaneousReservebus:Consolidated2023-12-3111649368core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3111649368core:Non-controllingInterestsbus:Consolidated2024-12-3111649368core:Non-controllingInterestsbus:Consolidated2023-12-3111649368core:ShareCapital2024-12-3111649368core:ShareCapital2023-12-3111649368core:SharePremium2024-12-3111649368core:SharePremium2023-12-3111649368core:RetainedEarningsAccumulatedLosses2024-12-3111649368core:RetainedEarningsAccumulatedLosses2023-12-3111649368core:ShareCapitalbus:Consolidated2022-12-3111649368core:SharePremiumbus:Consolidated2022-12-3111649368core:ForeignCurrencyTranslationReservebus:Consolidated2022-12-31116493682022-12-3111649368core:ForeignCurrencyTranslationReservebus:Consolidated2023-12-3111649368core:ForeignCurrencyTranslationReservebus:Consolidated2024-12-3111649368core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3111649368core:ShareCapital2022-12-3111649368core:SharePremium2022-12-3111649368core:RetainedEarningsAccumulatedLosses2022-12-3111649368bus:Consolidated2022-12-3111649368core:Goodwill2024-01-012024-12-3111649368core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3111649368core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3111649368core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3111649368core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3111649368core:PlantMachinery2024-01-012024-12-3111649368core:FurnitureFittings2024-01-012024-12-3111649368core:ComputerEquipment2024-01-012024-12-3111649368core:MotorVehicles2024-01-012024-12-3111649368core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-012024-12-3111649368core:UKTaxbus:Consolidated2024-01-012024-12-3111649368core:UKTaxbus:Consolidated2023-01-012023-12-3111649368bus:Consolidated12024-01-012024-12-3111649368bus:Consolidated12023-01-012023-12-3111649368bus:Consolidated22024-01-012024-12-3111649368bus:Consolidated22023-01-012023-12-3111649368core:Goodwillbus:Consolidated2023-12-3111649368core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-3111649368core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3111649368bus:Consolidated2023-12-3111649368core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3111649368core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3111649368core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3111649368core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3111649368core:Goodwillbus:Consolidated2024-01-012024-12-3111649368core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-01-012024-12-3111649368core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-012024-12-3111649368core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3111649368core:PlantMachinerybus:Consolidated2023-12-3111649368core:FurnitureFittingsbus:Consolidated2023-12-3111649368core:ComputerEquipmentbus:Consolidated2023-12-3111649368core:MotorVehiclesbus:Consolidated2023-12-3111649368core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2023-12-3111649368core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3111649368core:PlantMachinerybus:Consolidated2024-01-012024-12-3111649368core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3111649368core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3111649368core:MotorVehiclesbus:Consolidated2024-01-012024-12-3111649368core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-01-012024-12-3111649368core:Subsidiary12024-01-012024-12-3111649368core:Subsidiary22024-01-012024-12-3111649368core:Subsidiary32024-01-012024-12-3111649368core:Subsidiary42024-01-012024-12-3111649368core:Subsidiary52024-01-012024-12-3111649368core:Subsidiary62024-01-012024-12-3111649368core:Subsidiary72024-01-012024-12-3111649368core:Subsidiary82024-01-012024-12-3111649368core:Subsidiary92024-01-012024-12-3111649368core:Subsidiary102024-01-012024-12-3111649368core:Subsidiary112024-01-012024-12-3111649368core:Subsidiary122024-01-012024-12-3111649368core:Subsidiary132024-01-012024-12-3111649368core:Subsidiary142024-01-012024-12-3111649368core:Subsidiary152024-01-012024-12-3111649368core:Subsidiary162024-01-012024-12-3111649368core:Subsidiary172024-01-012024-12-3111649368core:Subsidiary112024-01-012024-12-3111649368core:Subsidiary222024-01-012024-12-3111649368core:Subsidiary332024-01-012024-12-3111649368core:Subsidiary442024-01-012024-12-3111649368core:Subsidiary552024-01-012024-12-3111649368core:Subsidiary662024-01-012024-12-3111649368core:Subsidiary772024-01-012024-12-3111649368core:Subsidiary882024-01-012024-12-3111649368core:Subsidiary992024-01-012024-12-3111649368core:Subsidiary10102024-01-012024-12-3111649368core:Subsidiary11112024-01-012024-12-3111649368core:Subsidiary12122024-01-012024-12-3111649368core:Subsidiary13132024-01-012024-12-3111649368core:Subsidiary14142024-01-012024-12-3111649368core:Subsidiary15152024-01-012024-12-3111649368core:Subsidiary16162024-01-012024-12-3111649368core:Subsidiary17172024-01-012024-12-3111649368core:CurrentFinancialInstruments2024-12-3111649368core:CurrentFinancialInstruments2023-12-3111649368core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3111649368core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3111649368core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3111649368core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3111649368core:Non-currentFinancialInstruments2024-12-3111649368core:Non-currentFinancialInstruments2023-12-3111649368core:WithinOneYearbus:Consolidated2024-12-3111649368core:WithinOneYearbus:Consolidated2023-12-3111649368core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3111649368core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3111649368core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3111649368core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3111649368core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3111649368core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3111649368core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3111649368core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3111649368core:WithinOneYear2024-12-3111649368core:WithinOneYear2023-12-3111649368bus:PrivateLimitedCompanyLtd2024-01-012024-12-3111649368bus:FRS1022024-01-012024-12-3111649368bus:Audited2024-01-012024-12-3111649368bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3111649368bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP