Company registration number 11678396 (England and Wales)
BRANDWELL GB TRADING LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
BRANDWELL GB TRADING LIMITED
CONTENTS
Page
Independent auditor's report
1 - 3
Statement of comprehensive income
4
Balance sheet
5
Statement of changes in equity
6
Notes to the financial statements
7 - 11
BRANDWELL GB TRADING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF BRANDWELL GB TRADING LIMITED
- 1 -
Opinion
We have audited the financial statements of Brandwell GB Trading Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:
the director's use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or
the director has not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the director's report has been prepared in accordance with applicable legal requirements.
BRANDWELL GB TRADING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF BRANDWELL GB TRADING LIMITED (CONTINUED)
- 2 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the director's report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of director's remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the directors' report and from the requirement to prepare a strategic report.
Responsibilities of director
As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud are detailed below:
As part of the audit in accordance with the ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit, we also:
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
BRANDWELL GB TRADING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF BRANDWELL GB TRADING LIMITED (CONTINUED)
- 3 -
Conclude on the appropriateness of the directors use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company's ability to continue as a going concern. If we conclude that a material uncertainty exists we are required to draw attention in our auditor's report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the company to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to him in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member for our audit work, for this report, or for the opinions we have formed.
Fiona Sherdian (Senior Statutory Auditor)
For and on behalf of Strata Audit, Statutory Auditor
Chartered Accountants
3 Harmony Court
Harmont Row
Dublin 2
10 September 2025
BRANDWELL GB TRADING LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
2024
2023
Notes
£
£
Turnover
1,324,181
1,809,925
Cost of sales
(893,470)
(1,254,612)
Gross profit
430,711
555,313
Administrative expenses
(386,471)
(400,084)
Profit before taxation
44,240
155,229
Tax on profit
(14,133)
(29,494)
Profit for the financial year
30,107
125,735
All the activities of the company are from continuing operations.
BRANDWELL GB TRADING LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 5 -
2024
2023
Notes
£
£
£
£
Current assets
Stocks
93,804
188,335
Debtors
5
282,177
599,802
Cash at bank and in hand
409,249
138,211
785,230
926,348
Creditors: amounts falling due within one year
6
(704,270)
(875,495)
Net current assets
80,960
50,853
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
7
80,959
50,852
Total equity
80,960
50,853
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
The financial statements were approved and signed by the director and authorised for issue on 10 September 2025
Sean Mahon
Director
Company registration number 11678396 (England and Wales)
BRANDWELL GB TRADING LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
1
187,617
187,618
Year ended 31 December 2023:
Profit and total comprehensive income
-
125,735
125,735
Dividends
-
(262,500)
(262,500)
Balance at 31 December 2023
1
50,852
50,853
Year ended 31 December 2024:
Profit and total comprehensive income
-
30,107
30,107
Balance at 31 December 2024
1
80,959
80,960
BRANDWELL GB TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
1
Accounting policies
Company information
Brandwell GB Trading Limited is a private company limited by shares incorporated in England and Wales. The registered office is 17 Walkergate, Berwick-upon-Tweed, Northumberland, TD15 1DJ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102, Section 1A, “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”).
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of
certain financial assets and liabilities and investment properties measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the entity.
1.2
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.3
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.4
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial assets
Basic financial assets are initially measured at transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
BRANDWELL GB TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 8 -
Classification of financial liabilities
Debt instruments are subsequently measured at amortised cost.
Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment.
Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Basic financial liabilities
Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.
For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
1.5
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively.
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
BRANDWELL GB TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 9 -
1.6
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Operating profit
2024
2023
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
3,000
4,613
4
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
2
2
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
282,177
599,802
The fair value of trade and other amounts receivable approximate to their carrying amounts. Amounts owed by group undertakings are unsecured, interest free and repayable on demand. Bank overdrafts of the company are secured on the trade debtors.
BRANDWELL GB TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
13,365
14,059
Amounts owed to group undertakings
623,614
750,689
Corporation tax
8,406
29,580
Other taxation and social security
47,204
76,167
Accruals and deferred income
11,681
5,000
704,270
875,495
Trade creditors and other creditors are payable at various dates after the financial year end in accordance with the usual customary credit terms. Tax and social insurance are payable at various dates after the financial year end in accordance with applicable statutory provisions. Amounts owed to group undertakings are unsecured, interest free and payable on demand.
7
Profit and loss reserves
2024
2023
£
£
At the beginning of the year
50,852
187,617
Adjusted balance
50,852
187,617
Profit for the year
30,107
125,735
Dividends declared and paid in the year
-
(262,500)
At the end of the year
80,959
50,852
8
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Name of related party
Nature of relationship
Brandwell (Irl) Limited
Connected company
Brandwell Group Limited
Connected company
Description of
Income
Payments
transaction
2024
2023
2024
2023
£
£
£
£
Brandwell (Irl) Limited
Management charge, sales and purchases
-
-
974,670
1,402,674
Brandwell Group Limited
Dividend
-
-
-
262,500
Balances with related parties
BRANDWELL GB TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Related party transactions
(Continued)
- 11 -
Amounts owed by
Amounts owed to
related parties
related parties
2024
2023
2024
2023
£
£
£
£
Brandwell (Irl) Limited
623,614
488,189
Brandwell Group Limited
262,500
9
Parent company
The company is a wholly owned subsidiary of Brandwell Group Limited, a company registered in Ireland and is under the control of Sean Mahon.
2024-12-312024-01-01falsefalsefalse10 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activitySean MahonSean Mahon116783962024-01-012024-12-31116783962024-12-31116783962023-01-012023-12-3111678396core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3111678396core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31116783962023-12-3111678396core:ShareCapital2024-12-3111678396core:ShareCapital2023-12-3111678396core:RetainedEarningsAccumulatedLosses2024-12-3111678396core:RetainedEarningsAccumulatedLosses2023-12-3111678396core:ShareCapital2022-12-3111678396core:RetainedEarningsAccumulatedLosses2022-12-3111678396core:RetainedEarningsAccumulatedLosses2023-12-3111678396bus:CompanySecretaryDirector12024-01-012024-12-3111678396core:CurrentFinancialInstruments2024-12-3111678396core:CurrentFinancialInstruments2023-12-3111678396core:OtherGroupMember12024-01-012024-12-3111678396core:OtherGroupMember12024-12-3111678396core:OtherGroupMember12023-12-3111678396bus:PrivateLimitedCompanyLtd2024-01-012024-12-3111678396bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3111678396bus:FRS1022024-01-012024-12-3111678396bus:Audited2024-01-012024-12-3111678396bus:Director12024-01-012024-12-3111678396bus:CompanySecretary12024-01-012024-12-3111678396bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP