Caseware UK (AP4) 2024.0.164 2024.0.164 2024-01-01falsetrueNo description of principal activity43trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 11736841 2024-01-01 2024-12-31 11736841 2023-01-01 2023-12-31 11736841 2024-12-31 11736841 2023-12-31 11736841 c:Director1 2024-01-01 2024-12-31 11736841 d:PlantMachinery 2024-01-01 2024-12-31 11736841 d:PlantMachinery 2024-12-31 11736841 d:PlantMachinery 2023-12-31 11736841 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11736841 d:NegativeGoodwill 2024-01-01 2024-12-31 11736841 d:NegativeGoodwill 2024-12-31 11736841 d:NegativeGoodwill 2023-12-31 11736841 d:CurrentFinancialInstruments 2024-12-31 11736841 d:CurrentFinancialInstruments 2023-12-31 11736841 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 11736841 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 11736841 d:ShareCapital 2024-12-31 11736841 d:ShareCapital 2023-12-31 11736841 d:RetainedEarningsAccumulatedLosses 2024-12-31 11736841 d:RetainedEarningsAccumulatedLosses 2023-12-31 11736841 c:OrdinaryShareClass1 2024-01-01 2024-12-31 11736841 c:OrdinaryShareClass1 2024-12-31 11736841 c:OrdinaryShareClass1 2023-12-31 11736841 c:FRS102 2024-01-01 2024-12-31 11736841 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 11736841 c:FullAccounts 2024-01-01 2024-12-31 11736841 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11736841 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 11736841

















Miracle Greens Ltd
Financial Statements
Information For Filing With The Registrar
For The Year Ended 31 December 2024

 
Miracle Greens Ltd
 

Contents



Page
Statement of Financial Position
 
 
1 - 2
Notes to the Financial Statements
 
 
3 - 8


 
Miracle Greens Ltd
Registered number:11736841

Statement of Financial Position
As at 31 December 2024

2024
2024
2023
2023
Note
£
£
£
£

Fixed assets
  

Intangible assets
 4 
72,331
136,774

Tangible assets
 5 
36,138
68,562

  
108,469
205,336

Current assets
  

Stocks
  
31,433
-

Debtors: amounts falling due within one year
 7 
47,831
57,341

Cash at bank and in hand
 8 
242,183
73,833

  
321,447
131,174

Creditors: amounts falling due within one year
 9 
(107,418)
(107,196)

Net current assets
  
 
 
214,029
 
 
23,978

Total assets less current liabilities
  
322,498
229,314

  

Net assets
  
322,498
229,314

Page 1

 
Miracle Greens Ltd
Registered number:11736841
    
Statement of Financial Position (continued)
As at 31 December 2024

2024
2024
2023
2023
Note
£
£
£
£

Capital and reserves
  

Called up share capital 
 10 
1
1

Profit and loss account
  
322,497
229,313

  
322,498
229,314


The Director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Ilham Hamza
Director

Date: 17 September 2025

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
Miracle Greens Ltd
 
 
Notes To The Financial Statements
For The Year Ended 31 December 2024

1.


General information

Miracle Greens Ltd is a private company, limited by shares. domiciled in England and Wales, registration number 11736841.  The registered office address is 6 Morgans Lane, Hayes, UB3 2UB and the principal place of business is Riverside Way, Riverside Industrial Estate, Uxbridge UB8 2YB.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
Miracle Greens Ltd
 
 
Notes To The Financial Statements
For The Year Ended 31 December 2024

2.Accounting policies (continued)

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


 
2.6

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
over 3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
Miracle Greens Ltd
 
 
Notes To The Financial Statements
For The Year Ended 31 December 2024

2.Accounting policies (continued)

 
2.8

Impairment of fixed assets and goodwill

Assets that are subject to depreciation or amortisation are assessed at each reporting date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset (or cash-generating unit to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGUs). Non-financial assets that have been previously impaired are reviewed at each reporting date to assess whether there is any indication that the impairment losses recognised in prior periods may no longer exist or may have decreased.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 5

 
Miracle Greens Ltd
 
 
Notes To The Financial Statements
For The Year Ended 31 December 2024

3.


Employees

The average monthly number of employees, including the Director, during the year was as follows:


        2024
        2023
            No.
            No.







Director
1
1



Staff
3
2

4
3


4.


Intangible assets




Crypto Currencies & Assets

£





At 1 January 2024
254,640



At 31 December 2024

254,640





At 1 January 2024
117,866


Impairment charge
64,443



At 31 December 2024

182,309



Net book value



At 31 December 2024
72,331



At 31 December 2023
136,774



Page 6

 
Miracle Greens Ltd
 
 
Notes To The Financial Statements
For The Year Ended 31 December 2024

5.


Tangible fixed assets





Plant and machinery

£



Cost or valuation


At 1 January 2024
152,819


Additions
2,676



At 31 December 2024

155,495



Depreciation


At 1 January 2024
84,257


Charge for the year on owned assets
35,100



At 31 December 2024

119,357



Net book value



At 31 December 2024
36,138



At 31 December 2023
68,562


6.


Stocks

2024
2023
£
£

Raw materials and consumables
17,738
-

Finished goods and goods for resale
13,695
-

31,433
-



7.


Debtors

2024
2023
£
£


Other debtors
35,872
44,167

Prepayments and accrued income
11,959
13,174

47,831
57,341


Page 7

 
Miracle Greens Ltd
 
 
Notes To The Financial Statements
For The Year Ended 31 December 2024

8.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
242,183
73,833



9.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
1,622
16,366

Corporation tax
69,818
41,702

Other taxation and social security
34,266
39,832

Other creditors
212
7,090

Accruals and deferred income
1,500
2,206

107,418
107,196



10.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



1 (2023 - 1) ordinary share of £1.00
1
1


 
Page 8