Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31false02024-01-01falseNo description of principal activity1truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11774489 2024-01-01 2024-12-31 11774489 2023-01-01 2023-12-31 11774489 2024-12-31 11774489 2023-12-31 11774489 c:Director3 2024-01-01 2024-12-31 11774489 d:OfficeEquipment 2024-01-01 2024-12-31 11774489 d:OfficeEquipment 2024-12-31 11774489 d:OfficeEquipment 2023-12-31 11774489 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11774489 d:CurrentFinancialInstruments 2024-12-31 11774489 d:CurrentFinancialInstruments 2023-12-31 11774489 d:Non-currentFinancialInstruments 2024-12-31 11774489 d:Non-currentFinancialInstruments 2023-12-31 11774489 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 11774489 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 11774489 d:ShareCapital 2024-12-31 11774489 d:ShareCapital 2023-12-31 11774489 d:RetainedEarningsAccumulatedLosses 2024-12-31 11774489 d:RetainedEarningsAccumulatedLosses 2023-12-31 11774489 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 11774489 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 11774489 d:TaxLossesCarry-forwardsDeferredTax 2024-12-31 11774489 d:TaxLossesCarry-forwardsDeferredTax 2023-12-31 11774489 c:FRS102 2024-01-01 2024-12-31 11774489 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 11774489 c:FullAccounts 2024-01-01 2024-12-31 11774489 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11774489 6 2024-01-01 2024-12-31 11774489 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 11774489









WOODSTAR GROUP LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
WOODSTAR GROUP LTD
REGISTERED NUMBER: 11774489

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 5 
-
3,921

Investments
 6 
2
823,653

  
2
827,574

Current assets
  

Debtors
 7 
999,557
1,179,146

Cash at bank and in hand
 8 
98,954
45,496

  
1,098,511
1,224,642

Creditors: amounts falling due within one year
 9 
(2,472,409)
(3,399,716)

Net current liabilities
  
 
 
(1,373,898)
 
 
(2,175,074)

  

Net liabilities
  
(1,373,896)
(1,347,500)


Capital and reserves
  

Called up share capital 
  
3
3

Profit and loss account
  
(1,373,899)
(1,347,503)

  
(1,373,896)
(1,347,500)


Page 1

 
WOODSTAR GROUP LTD
REGISTERED NUMBER: 11774489
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 

Richard Paul
Director

Date: 30 September 2025

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
WOODSTAR GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Woodstar Group Ltd (the "Company") is a private company limited by share capital, incorporated under the UK Companies Act 2006 and is domiciled in England. The Company's registered office is located at 124 Finchley Road, London, NW3 5JS.

2.Accounting policies

  
2.1

Summary of significant accounting policies

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all reporting periods presented, unless otherwise stated.

 
2.2

Basis of preparation of financial statements

The financial statements of the Company have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
The preparation of financial statements in conformity with Financial Reporting Standard 102 requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Company's accounting policies.
Details of those estimates and/or judgments made in applying the Company's accounting policies towards the preparation of these financial statements that may be considered as yielding a significant risk of a material adjustment being made to the carrying amounts of assets and/or liabilities reported in the balance sheet during the next financial reporting period are disclosed in note 3 to the financial statements.

  
2.3

Functional and presentational currency

Items included in the financial statements of the Company are measured using the currency of the primary economic environment in which the Company operates (the "functional currency").
The functional currency of the Company, and the currency in which the financial statements are presented (the "presentational currency"), is 'Pounds Sterling' (£) rounded to the nearest single unit of currency.

 
2.4

Exemption from preparing consolidated financial statements

The Company is exempt from the requirement to prepare consolidated financial statements by virtue of sections 383 and 399 of the Companies Act 2006 as the Company and its subsidiary undertakings, both individually and on consolidation, are subject to the small companies regime.
The financial statements therefore present information about the Company as an individual undertaking and not about its Group.

Page 3

 
WOODSTAR GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Going concern

The sole director at the time of approving these financial statements is of the opinion that based on current and expected operational performance, there is a reasonable expectation that the Company shall have adequate financial resources available at its disposal to continue in operational existence. 
The Company's principal creditor is a fellow wholly owned group undertaking whose management have provided appropriate confirmations to the Company and its directors that they will not seek repayment of amounts owed to them by the Company until such time as the Company can repay them and will continue to provide financial support as considered appropriate such that the Company may meet its other liabilities as they should fall due.
For these reasons, the director of the Company has no reason to believe that a material uncertainty exists that may cast significant doubt about the ability of the Company to continue as a going concern.
The director therefore considers it both appropriate to continue to adopt the going concern basis in preparing the Company's financial statements and to not recognise any adjustments in the financial statements that would arise if the going concern basis were to become no longer appropriate.

 
2.6

Pensions

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in creditors falling due within one year in the balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Taxation for the financial reporting period comprises of current (i.e. corporation) and deferred taxation which are recognised in profit or loss.
Current taxation is calculated using tax rates and on the basis of tax laws enacted or substantively enacted at the balance sheet date in the UK where the Company solely operates and generates taxable income.
Deferred taxation is recognised on temporary differences arising between the tax bases of assets and liabilities and their respective carrying amounts in the financial statements. Deferred taxation is calculated using tax rates and on the basis of tax laws enacted or substantively enacted at the balance sheet date and are expected to apply when the related deferred tax asset/liability is realised/settled. Deferred tax assets are recognised only to the extent that it is sufficiently probable that future taxable profits will be available against which the temporary differences can be utilised.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
WOODSTAR GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

The estimated useful lives range as follows:

Office and computer equipment
-
3
years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Fixed asset investments

Fixed asset investments comprise of holdings in the following:
Holdings in unlisted company shares of subsidiary undertakings
Such holdings are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at cost less provision for impairment at the balance sheet date.
Holdings in unlisted property unit trusts
Such holdings are accounted for using the equity method on the grounds that the trusts are transparent for taxation purposes in the UK where the Company solely operates.
Under this method, the Company recognises its investment at cost and subsequently adjusts this for its share of profits or losses, recognised in profit or loss within non-operating items, distributions made by the trusts and accumulated provision for impairment.

  
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities; with said financial assets and liabilities classified in accordance with the substance of the underlying contractual obligations rather than its legal form.
Financial assets and liabilities are recognised in the balance sheet upon becoming party to the contractual provisions of the instrument. Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or the financial asset is transferred along with substantially all the risks and rewards of ownership of the asset to another party. Financial liabilities are derecognised only when the Company's obligations are discharged, cancelled or expired.
The measurement of specific financial assets, financial liabilities and equity is as outlined below in notes 2.11 to 2.14:

 
2.11

Debtors

Debtors are initially measured at transaction price (i.e fair value) and subsequently held, at transaction price less provision for impairment of assets.

Page 5

 
WOODSTAR GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.12

Cash and cash equivalents

Cash balances are reported as being financial instruments classified as short term receivables and are represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours and subject to an insignificant risk of changes in value. Cash balances are held at floating interest rates linked to UK bank rates.

 
2.13

Creditors

Creditors are initially measured and subsequently held at transaction price (i.e fair value).

 
2.14

Equity

Ordinary share capital, shown in equity, is initially measured and subsequently held at its nominal value. Where the transaction price for issued shares exceeds their nominal value, the difference is shown under equity in a share premium account with any directly attributable transaction costs associated with the issue or repurchase of said shares deducted from said share premium account.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the Company's accounting policies, the director is required to apply judgment and make estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other available sources based on historical experience and other factors that are considered to be relevant. Consequently, actual results may differ from that originally estimated.

In the opinion of the director, there were no judgments, estimates and/or assumptions made in applying the principal accounting policies, outlined in note 2 of these financial statements, towards the preparation of these financial statements that may be considered as having a significant risk of causing a material adjustment to the carrying amount of assets and/or liabilities carried forward as at the balance sheet date where by which the actual future outcome observed may differ from that originally determined and reported.


4.


Employees

The average monthly number of employees, including directors, during the year was 0 (2023 - 1).

Page 6

 
WOODSTAR GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Office and computer equipment

£



Cost


At 1 January 2024
8,850


Disposals
(8,850)



At 31 December 2024

-





At 1 January 2024
4,929


Charge for the year on owned assets
737


Disposals
(5,666)



At 31 December 2024

-



Net book value



At 31 December 2024
-



At 31 December 2023
3,921


6.


Fixed asset investments





Investments in subsidiary companies
Unlisted investments
Total

£
£
£



Cost


At 1 January 2024
2
823,651
823,653


Additions
-
(15,178)
(15,178)


Transfers intra group
-
(808,473)
(808,473)



At 31 December 2024
2
-
2





7.


Debtors

2024
2023
£
£
Page 7

 
WOODSTAR GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.Debtors (continued)


Due after more than one year

Deferred tax asset
-
61,463

Due within one year

Amounts owed by group undertakings
333,384
338,390

Other debtors
666,173
779,293

999,557
1,179,146


Amounts owed by group undertakings are unsecured, interest-free and repayable on demand with no fixed date of repayment.
Other debtors falling due within one year are non-interest bearing and, in the opinion of the director, of a fair value not materially different to their carrying value.
At the balance sheet date, the provision for impairment against debtors falling due within one year was £nil (2023: £nil)


8.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
98,954
45,496



9.


Creditors: Amounts falling due within one year

2024
2023
£
£

Other loans
-
337,300

Trade creditors
66,946
5,884

Amounts owed to group undertakings
1,560,463
2,116,834

Other taxation and social security
-
647

Other creditors
-
94,051

Accruals and deferred income
845,000
845,000

2,472,409
3,399,716


Other loans and amounts owed to group undertakings are unsecured, interest-free and repayable on demand with no fixed date of repayment.

Page 8

 
WOODSTAR GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Financial instruments

The Company held no financial instruments that would require specific disclosure under sections 1.12, 11 or 12 of Financial Reporting Standard 102 and paragraph 36 of Schedule 1 to the Companies Act 2006.


11.


Deferred taxation




2024


£






At beginning of year
61,463


Credited to profit or loss
(61,463)



At end of year
-

The net deferred tax asset/(liability) carried forward is made up as follows:

2024
2023
£
£


Accelerated capital allowances
-
(980)

Tax losses carried forward
-
62,443

-
61,463


12.


Pension commitments

Employee and employer contributions totalling £nil (2023: £nil) were payable at the balance sheet date and are included in creditors falling due within one year.


13.


Related party transactions

The Company has taken advantage of exemptions provided by Section 33 of Financial Reporting Standard 102 from the requirement to disclose transactions undertaken or balances carried forward as at the balance sheet date between the Company and its fellow wholly-owned group undertakings.
At the balance sheet date, companies and partnerships under common control owed £650,000 (2023: £660,023) to the Company in respect of interest-free and unsecured loan accounts. Amounts owed towards the loan accounts are repayable on demand with no fixed date of repayment.
There were no other related party transactions and/or period end balances to report in accordance with the UK Companies Act 2006 and Section 1A of Financial Reporting Standard 102 as part of these financial statements.

Page 9

 
WOODSTAR GROUP LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

14.


Controlling party

The immediate parent undertaking of the Company is B12 Ltd by virtue of a 100% interest in the total issued share capital of the Company.
B12 Ltd is the parent undertaking of the smallest group to consolidate these financial statements as at 31 December 2020. The registered office of B12 Ltd is located at 124 Finchley Road, London, NW3 5JS. Copies of the aforementioned consolidated financial statements for B12 Ltd are not publicly available by virtue of exemptions available under sections 383 and 399 of the Companies Act 2006 as B12 Ltd and its subsidiary undertakings, both individually and on consolidation, are subject to the small companies regime.

 
Page 10