Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-01falseNo description of principal activity3855falsefalsefalse 11789182 2024-01-01 2024-12-31 11789182 2023-01-01 2023-12-31 11789182 2024-12-31 11789182 2023-12-31 11789182 2023-01-01 11789182 c:Director1 2024-01-01 2024-12-31 11789182 c:Director2 2024-01-01 2024-12-31 11789182 c:Director3 2024-01-01 2024-12-31 11789182 c:Director3 2024-12-31 11789182 c:RegisteredOffice 2024-01-01 2024-12-31 11789182 d:PlantMachinery 2024-01-01 2024-12-31 11789182 d:PlantMachinery 2024-12-31 11789182 d:PlantMachinery 2023-12-31 11789182 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11789182 d:ComputerEquipment 2024-01-01 2024-12-31 11789182 d:ComputerEquipment 2024-12-31 11789182 d:ComputerEquipment 2023-12-31 11789182 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11789182 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11789182 d:CopyrightsPatentsTrademarksServiceOperatingRights 2024-12-31 11789182 d:CopyrightsPatentsTrademarksServiceOperatingRights 2023-12-31 11789182 d:CurrentFinancialInstruments 2024-12-31 11789182 d:CurrentFinancialInstruments 2023-12-31 11789182 d:Non-currentFinancialInstruments 2024-12-31 11789182 d:Non-currentFinancialInstruments 2023-12-31 11789182 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 11789182 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 11789182 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 11789182 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 11789182 d:ReportableOperatingSegment1 2024-01-01 2024-12-31 11789182 d:ReportableOperatingSegment1 2023-01-01 2023-12-31 11789182 d:UKTax 2024-01-01 2024-12-31 11789182 d:UKTax 2023-01-01 2023-12-31 11789182 d:ShareCapital 2024-01-01 2024-12-31 11789182 d:ShareCapital 2024-12-31 11789182 d:ShareCapital 2023-12-31 11789182 d:ShareCapital 2023-01-01 11789182 d:SharePremium 2024-01-01 2024-12-31 11789182 d:SharePremium 2024-12-31 11789182 d:SharePremium 2023-12-31 11789182 d:SharePremium 2023-01-01 11789182 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 11789182 d:RetainedEarningsAccumulatedLosses 2024-12-31 11789182 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 11789182 d:RetainedEarningsAccumulatedLosses 2023-12-31 11789182 d:RetainedEarningsAccumulatedLosses 2023-01-01 11789182 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-12-31 11789182 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-12-31 11789182 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:UnlistedNon-exchangeTraded 2024-12-31 11789182 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:UnlistedNon-exchangeTraded 2023-12-31 11789182 c:OrdinaryShareClass1 2024-01-01 2024-12-31 11789182 c:OrdinaryShareClass1 2024-12-31 11789182 c:OrdinaryShareClass1 2023-12-31 11789182 c:OrdinaryShareClass2 2024-01-01 2024-12-31 11789182 c:OrdinaryShareClass2 2024-12-31 11789182 c:OrdinaryShareClass2 2023-12-31 11789182 c:OrdinaryShareClass3 2024-01-01 2024-12-31 11789182 c:OrdinaryShareClass3 2024-12-31 11789182 c:OrdinaryShareClass3 2023-12-31 11789182 c:OrdinaryShareClass4 2024-01-01 2024-12-31 11789182 c:OrdinaryShareClass4 2024-12-31 11789182 c:OrdinaryShareClass4 2023-12-31 11789182 c:OrdinaryShareClass5 2024-01-01 2024-12-31 11789182 c:OrdinaryShareClass5 2024-12-31 11789182 c:FRS102 2024-01-01 2024-12-31 11789182 c:Audited 2024-01-01 2024-12-31 11789182 c:FullAccounts 2024-01-01 2024-12-31 11789182 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11789182 d:Subsidiary1 2024-12-31 11789182 d:Subsidiary1 2024-01-01 2024-12-31 11789182 d:Subsidiary1 1 2024-01-01 2024-12-31 11789182 2 2024-01-01 2024-12-31 11789182 6 2024-01-01 2024-12-31 11789182 d:CopyrightsPatentsTrademarksServiceOperatingRights d:OwnedIntangibleAssets 2024-01-01 2024-12-31 11789182 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 11789182









COLLECTIVE SOCIETY LTD









DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
COLLECTIVE SOCIETY LTD
 
 
COMPANY INFORMATION


Directors
A Beilin 
B J Hay 
W Liu (appointed 25 November 2024, resigned 25 November 2024)




Registered number
11789182



Registered office
101 New Cavendish Street
1st Floor South

London

United Kingdom

W1W 6XH




Independent auditors
Harris & Trotter LLP
Chartered Accountants and Statutory Auditors

101 New Cavendish Street

1st Floor South

London

W1W 6XH





 
COLLECTIVE SOCIETY LTD
 

CONTENTS



Page
Directors' Report
1 - 2
Independent Auditors' Report
3 - 5
Statement of Comprehensive Income
6
Statement of Financial Position
7
Statement of Changes in Equity
8
Analysis of Net Debt
9
Notes to the Financial Statements
10 - 24


 
COLLECTIVE SOCIETY LTD
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors

The directors who served during the year were:

A Beilin 
B J Hay 
W Liu (appointed 25 November 2024, resigned 25 November 2024)

Directors' responsibilities statement

The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Principal risks and uncertainties

The business faces several risks that could impact its operations and strategic objectives:
1. Insurance Market Dynamics: As insurance products remain core to Onsi, changes in the global insurance environment could influence purchasing trends.
2. Bulk Purchasing for Discounts: Onsi leverages bulk purchasing to offer discounts on various goods and services. A decrease in customer volume could impact the ability to secure these discounts.
3. Fraud: Our development team actively monitors fraudulent activities. While attempts to bypass security measures are ongoing, we continuously enhance our processes to mitigate this risk.
4. Cash Flow: As a venture capital-backed company pursuing growth, cash availability may impact potential expansion. The Board deems current cash levels sufficient to support the next growth phase, with ongoing monthly reviews.

Page 1

 
COLLECTIVE SOCIETY LTD
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Future developments

In 2024, Onsi launched a new product called On Demand Pay, which enables workers to access their earned wages instantly, whenever they need them. This service addresses a critical need within the gig economy, where workers often face financial uncertainty due to irregular pay schedules. By offering immediate access to earned wages, On Demand Pay provides workers with greater financial flexibility and stability, empowering them to better manage their personal cash flow and reduce reliance on high-interest loans or payday advances.

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Auditors

The auditorsHarris & Trotter LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





B J Hay
Director

Date: 30 September 2025

Page 2

 
COLLECTIVE SOCIETY LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF COLLECTIVE SOCIETY LTD
 

Opinion


We have audited the financial statements of Collective Society Ltd (the 'Company') for the year ended 31 December 2024, which comprise the Statement of Comprehensive Income, the Statement of Financial Position, the Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 3

 
COLLECTIVE SOCIETY LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF COLLECTIVE SOCIETY LTD (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Directors' Report has been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 1, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 4

 
COLLECTIVE SOCIETY LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF COLLECTIVE SOCIETY LTD (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

• We obtained an understanding of the legal and regulatory frameworks applicable to the Group and the industry in which it operates. We determined that the following laws and regulations were most significant: FRS 102 and the Companies Act 2006.
• We obtained an understanding of how the Group is complying with those legal and regulatory frameworks by making enquiries of management.
• We challenged assumptions and judgments made by management in its significant accounting estimates.
We did not identify any key audit matters relating to irregularities, including fraud.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.





Stephen Haffner (Senior Statutory Auditor)
  
for and on behalf of
Harris & Trotter LLP
 
Chartered Accountants and Statutory Auditors
  
101 New Cavendish Street
1st Floor South
London
W1W 6XH

30 September 2025
Page 5

 
COLLECTIVE SOCIETY LTD
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

  

Turnover
 3 
11,236,018
7,628,286

Cost of sales
  
(8,861,458)
(5,954,476)

Gross profit
  
2,374,560
1,673,810

Distribution costs
  
(49,815)
(172,390)

Administrative expenses
  
(5,004,829)
(6,745,973)

Other operating income
  
178
-

Operating loss
  
(2,679,906)
(5,244,553)

Interest receivable and similar income
 7 
27,252
38,325

Loss before tax
  
(2,652,654)
(5,206,228)

Tax on loss
 8 
-
247,128

Loss for the financial year
  
(2,652,654)
(4,959,100)

Other comprehensive income for the year
  

Total comprehensive income for the year
  
(2,652,654)
(4,959,100)

The notes on pages 10 to 24 form part of these financial statements.

Page 6

 
COLLECTIVE SOCIETY LTD
REGISTERED NUMBER: 11789182

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 9 
32,027
36,210

Tangible assets
 10 
35,975
57,024

Investments
 11 
4,847
4,847

  
72,849
98,081

Current assets
  

Debtors: amounts falling due within one year
 12 
3,293,538
2,559,267

Cash at bank and in hand
 13 
3,795,886
3,976,869

  
7,089,424
6,536,136

Creditors: amounts falling due within one year
 14 
(1,301,204)
(1,295,813)

Net current assets
  
 
 
5,788,220
 
 
5,240,323

Total assets less current liabilities
  
5,861,069
5,338,404

Creditors: amounts falling due after more than one year
 15 
(13,692,005)
(10,516,833)

  

Net liabilities
  
(7,830,936)
(5,178,429)


Capital and reserves
  

Called up share capital 
 17 
488
341

Share premium account
 18 
9,247,062
9,247,062

Profit and loss account
 18 
(17,078,486)
(14,425,832)

  
(7,830,936)
(5,178,429)


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 September 2025.




B J Hay
Director

The notes on pages 10 to 24 form part of these financial statements.

Page 7

 
COLLECTIVE SOCIETY LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£


At 1 January 2023
341
9,247,062
(9,466,732)
(219,329)



Loss for the year
-
-
(4,959,100)
(4,959,100)



At 1 January 2024
341
9,247,062
(14,425,832)
(5,178,429)



Loss for the year
-
-
(2,652,654)
(2,652,654)


Contributions by and distributions to owners

Shares issued during the year
147
-
-
147


At 31 December 2024
488
9,247,062
(17,078,486)
(7,830,936)


The notes on pages 10 to 24 form part of these financial statements.

Page 8

 
COLLECTIVE SOCIETY LTD
 

ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 DECEMBER 2024




At 1 January 2024
Cash flows
At 31 December 2024
£

£

£

Cash at bank and in hand

3,976,869

(180,979)

3,795,890


3,976,869
(180,979)
3,795,890

The notes on pages 10 to 24 form part of these financial statements.

Page 9

 
COLLECTIVE SOCIETY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Collective Society Ltd is a private company limited by shares and incorporated in England and Wales. Its registered number is: 11789182. Its registered office is: 101 New Cavendish Street, 1st Floor South, London, United Kingdom W1W 6XH.
The functional and presentational currency of the company is Sterling. The accounts are rounded to the nearest pound.
The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets and in accordance with the accounting policies set out below.
The financial statements have been prepared in accordance with FRS 102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland (January 2022) and the Companies Act 2006.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The accounts are prepared on a going concern basis, which assumes that the group will continue operations for the foreseeable future. The group's ability to meet future working capital requirement and therefore continue as a going concern is dependent on it being able to maintain its cash flow. Although the group is loss making, the projections prepared by the directors demonstrate future revenue growth, the business is well placed to operate within its existing cash resources and post year end cash injection from its investors. The company is therefore in a strong position to continue trading for the foreseeable future.

Page 10

 
COLLECTIVE SOCIETY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 11

 
COLLECTIVE SOCIETY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


 
2.9

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 12

 
COLLECTIVE SOCIETY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Straight line
Computer equipment
-
25%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 13

 
COLLECTIVE SOCIETY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.15

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” and Section 12 “Other Financial Instruments Issues” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Company's Statement of Financial Position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.


 
Page 14

 
COLLECTIVE SOCIETY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.15
Financial instruments (continued)

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

Page 15

 
COLLECTIVE SOCIETY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.15
Financial instruments (continued)

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Turnover

An analysis of turnover by class of business is as follows:


2024
2023
£
£

Sales
11,236,018
7,628,286

11,236,018
7,628,286


All turnover arose within the United Kingdom.


4.


Auditors' remuneration

2024
2023
£
£

Auditors' remuneration
18,000
-
The Company has taken advantage of the exemption not to disclose amounts paid for non-audit services as these are disclosed in the consolidated accounts of the parent Company.

Page 16

 
COLLECTIVE SOCIETY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Employees

Staff costs, including directors' remuneration, were as follows:


2024
2023
£
£

Wages and salaries
2,984,447
4,305,447

Social security costs
347,212
549,722

Cost of defined contribution scheme
42,801
60,880

3,374,460
4,916,049


The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Employees
38
55


6.


Directors' remuneration

2024
2023
£
£

Directors' emoluments
323,333
304,500

323,333
304,500


The highest paid director received remuneration of £175,000 (2023 - £160,000).


7.


Interest receivable

2024
2023
£
£


Other interest receivable
27,252
38,325

27,252
38,325

Page 17

 
COLLECTIVE SOCIETY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
-
(247,128)


-
(247,128)


Total current tax
-
(247,128)

Deferred tax

Total deferred tax
-
-


-
(247,128)

Factors affecting tax charge for the year

The tax assessed for the year is lower than the standard rate of corporation tax in the UK of 25% (2023 - 25%). The differences are explained below:

2024
2023
£
£


Loss on ordinary activities before tax
(2,652,654)
(5,206,228)


Loss on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 25%)
(663,164)
(1,301,557)

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
19,756
1,306,898

Capital allowances for year in excess of depreciation
6,230
-

Adjustments to tax charge in respect of prior periods
-
(5,341)

Unrelieved tax losses carried forward
637,178
-

Research and development tax relief claim
-
(247,128)

Total tax charge for the year
-
(247,128)


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 18

 
COLLECTIVE SOCIETY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Intangible assets




Trademarks

£



Cost


At 1 January 2024
41,828



At 31 December 2024

41,828



Amortisation


At 1 January 2024
5,618


Charge for the year on owned assets
4,183



At 31 December 2024

9,801



Net book value



At 31 December 2024
32,027



At 31 December 2023
36,210



Page 19

 
COLLECTIVE SOCIETY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Tangible fixed assets





Plant and machinery
Computer equipment
Total

£
£
£



Cost or valuation


At 1 January 2024
24,180
95,360
119,540


Additions
-
9,659
9,659


Disposals
-
(1,175)
(1,175)



At 31 December 2024

24,180
103,844
128,024



Depreciation


At 1 January 2024
10,829
51,687
62,516


Charge for the year on owned assets
6,045
24,352
30,397


Disposals
-
(864)
(864)



At 31 December 2024

16,874
75,175
92,049



Net book value



At 31 December 2024
7,306
28,669
35,975



At 31 December 2023
13,351
43,673
57,024

Page 20

 
COLLECTIVE SOCIETY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
4,847



At 31 December 2024
4,847





Subsidiary undertaking


The following was a subsidiary undertaking of the Company:

Name

Registered office

Class of shares

Holding

Collective Denmark APS
Buddingevej 99, 2800 Kongens Lyngby, Denmark
Ordinary
100%

The aggregate of the share capital and reserves as at 31 December 2024 and the profit or loss for the year ended on that date for the subsidiary undertaking were as follows:

Name
Aggregate of share capital and reserves
Profit/(Loss)

Collective Denmark APS
44,987
1,588


12.


Debtors

2024
2023
£
£


Trade debtors
584,988
291,586

Amounts owed by group undertakings
1,645,014
1,291,192

Other debtors
231,907
141,009

Prepayments and accrued income
589,842
593,693

Tax recoverable
241,787
241,787

3,293,538
2,559,267


Page 21

 
COLLECTIVE SOCIETY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
3,795,886
3,976,869

Less: bank overdrafts
-
(400)

3,795,886
3,976,469



14.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank overdrafts
-
400

Trade creditors
419,884
129,682

Other taxation and social security
112,134
174,963

Other creditors
97,744
58,385

Accruals and deferred income
671,442
932,383

1,301,204
1,295,813



15.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Amounts owed to group undertakings
13,692,005
10,516,833

13,692,005
10,516,833


Page 22

 
COLLECTIVE SOCIETY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

16.


Financial instruments

2024
2023
£
£

Financial assets


Financial assets measured at fair value through profit or loss
3,795,886
3,976,869

Financial assets measured at amortised cost
2,817,674
1,873,632

6,613,560
5,850,501


Financial liabilities


Financial liabilities measured at amortised cost
(14,612,972)
(11,160,981)


Financial assets measured at fair value through profit or loss comprise of cash at bank and in hand.


Financial assets that are debt instruments measured at amortised cost comprise of trade debtors, other debtors, amounts owed by group undertakings and accrued income.


Financial liabilities measured at amortised cost comprise of trade creditors, other creditors,bank overdrafts, amounts owed to group undertakings and accruals.




17.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



1,080,822 (2023 - 1,076,100) Ordinary shares of £0.0001 each
108.08
107.61
462,284 (2023 - 462,300) Seed -1 shares of £0.0001 each
46.23
46.23
944,423 (2023 - 944,400) Seed - 2 shares of £0.0001 each
94.44
94.44
922,987 (2023 - 923,000) Seed - 3 shares of £0.0001 each
92.30
92.30
415,334 (2023 - 0 ) A1 shares of £0.0001 each
41.53
-
1,057,583 (2023 - 0) A2 shares of £0.0001 each
105.76
-

488.34

340.58


All shares issued by the subsidiary are in relation to its parent company, Collective Holdings Limited. On 25th November, 2024 the Company issued 415,334 A1 shares and 1,057,538 A2 shares of £0.0001 each at par. 

Page 23

 
COLLECTIVE SOCIETY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

18.


Reserves

Share premium account

It includes any premiums received on issue of share capital. Any transaction costs associated with the issuing of shares are deducted from share premium.


19.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £42,801(2023 - £60,880). Contributions totalling £7,549 were payable to (2023 - £22,865) the fund at the balance sheet date and are included in creditors.


20.


Related party transactions

The company has taken advantage of the exemption available in accordance with Section 33 of FRS 102 "Related part disclosure" not to disclose transactions entered into between two or more members of a group that are wholly owned


21.


Controlling party

Ultimate controlling party:
Collective Group Holdings Limited
Name of parent company which draws up consolidated financial statements:
Collective Group Holdings Limited
Registered office of parent company:
101 New Cavendish Street
London W1W 6XH
UK

 
Page 24