Acorah Software Products - Accounts Production 16.3.350 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 11793798 Mr Andrew Bolton iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11793798 2023-12-31 11793798 2024-12-31 11793798 2024-01-01 2024-12-31 11793798 frs-core:CurrentFinancialInstruments 2024-12-31 11793798 frs-core:Non-currentFinancialInstruments 2024-12-31 11793798 frs-core:BetweenOneFiveYears 2024-12-31 11793798 frs-core:ComputerEquipment 2024-12-31 11793798 frs-core:ComputerEquipment 2024-01-01 2024-12-31 11793798 frs-core:ComputerEquipment 2023-12-31 11793798 frs-core:FurnitureFittings 2024-12-31 11793798 frs-core:FurnitureFittings 2024-01-01 2024-12-31 11793798 frs-core:FurnitureFittings 2023-12-31 11793798 frs-core:MotorVehicles 2024-12-31 11793798 frs-core:MotorVehicles 2024-01-01 2024-12-31 11793798 frs-core:MotorVehicles 2023-12-31 11793798 frs-core:PlantMachinery 2024-12-31 11793798 frs-core:PlantMachinery 2024-01-01 2024-12-31 11793798 frs-core:PlantMachinery 2023-12-31 11793798 frs-core:WithinOneYear 2024-12-31 11793798 frs-core:ShareCapital 2024-12-31 11793798 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 11793798 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11793798 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 11793798 frs-bus:SmallEntities 2024-01-01 2024-12-31 11793798 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 11793798 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 11793798 frs-bus:Director1 2024-01-01 2024-12-31 11793798 frs-countries:EnglandWales 2024-01-01 2024-12-31 11793798 2022-12-31 11793798 2023-12-31 11793798 2023-01-01 2023-12-31 11793798 frs-core:CurrentFinancialInstruments 2023-12-31 11793798 frs-core:Non-currentFinancialInstruments 2023-12-31 11793798 frs-core:BetweenOneFiveYears 2023-12-31 11793798 frs-core:WithinOneYear 2023-12-31 11793798 frs-core:ShareCapital 2023-12-31 11793798 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 11793798
Complete Diagnostics Limited
Unaudited Financial Statements
For The Year Ended 31 December 2024
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 11793798
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 188,500 81,309
188,500 81,309
CURRENT ASSETS
Stocks 5 24,331 136,794
Debtors 6 80,828 92,339
Cash at bank and in hand 209,518 83,393
314,677 312,526
Creditors: Amounts Falling Due Within One Year 7 (241,620 ) (188,785 )
NET CURRENT ASSETS (LIABILITIES) 73,057 123,741
TOTAL ASSETS LESS CURRENT LIABILITIES 261,557 205,050
Creditors: Amounts Falling Due After More Than One Year 8 (80,267 ) (150 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (15,625 ) (1,085 )
NET ASSETS 165,665 203,815
CAPITAL AND RESERVES
Called up share capital 10 1 1
Profit and Loss Account 165,664 203,814
SHAREHOLDERS' FUNDS 165,665 203,815
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Andrew Bolton
Director
29 September 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Complete Diagnostics Limited is a private company, limited by shares, incorporated in England & Wales, registered number 11793798 . The registered office is Unit 503 Queensway Business Park, Queensway Hadley Park, Telford, Shropshire, TF1 7UL.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% Reducing balance
Motor Vehicles 20% Reducing balance
Fixtures & Fittings 20% Reducing balance
Computer Equipment 25% Reducing balance
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 3
Page 4
2.6. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 5 (2023: 3)
5 3
4. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 January 2024 22,801 112,246 5,963 5,568 146,578
Additions 140,000 9,380 13,609 - 162,989
Disposals - (52,496 ) - - (52,496 )
As at 31 December 2024 162,801 69,130 19,572 5,568 257,071
Depreciation
As at 1 January 2024 8,173 52,678 2,201 2,217 65,269
Provided during the period 16,194 11,998 3,474 838 32,504
Disposals - (29,202 ) - - (29,202 )
As at 31 December 2024 24,367 35,474 5,675 3,055 68,571
Net Book Value
As at 31 December 2024 138,434 33,656 13,897 2,513 188,500
As at 1 January 2024 14,628 59,568 3,762 3,351 81,309
5. Stocks
2024 2023
£ £
Finished goods 24,331 136,794
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 72,626 86,341
Prepayments and accrued income 7,261 5,323
Other debtors 675 675
Amounts owed by associates 266 -
80,828 92,339
Page 4
Page 5
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 42,098 96,584
Bank loans and overdrafts 22,400 364
Corporation tax 21,798 13,871
Other taxes and social security 1,490 233
VAT 23,089 13,216
Other creditors 121,511 62,768
Accruals and deferred income 150 -
Director's loan account 9,084 -
Amounts owed to group undertakings - 1,749
241,620 188,785
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 80,267 -
Other creditors - 150
80,267 150
9. Secured Creditors
2024 2023
£ £
Bank loans and overdrafts 102,667 -
10. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 1 1
11. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:
2024 2023
£ £
Not later than one year 17,720 -
Later than one year and not later than five years 8,860 -
26,580 -
Page 5