Acorah Software Products - Accounts Production 16.5.460 false true true 31 December 2023 1 January 2023 false 30 September 2025 true 1 January 2024 31 December 2024 31 December 2024 11835666 Senor Albert Boix Senor Xavier Boix Mr Mario Furer iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11835666 2023-12-31 11835666 2024-12-31 11835666 2024-01-01 2024-12-31 11835666 frs-core:CurrentFinancialInstruments 2024-12-31 11835666 frs-core:ComputerEquipment 2024-12-31 11835666 frs-core:ComputerEquipment 2024-01-01 2024-12-31 11835666 frs-core:ComputerEquipment 2023-12-31 11835666 frs-core:FurnitureFittings 2024-12-31 11835666 frs-core:FurnitureFittings 2024-01-01 2024-12-31 11835666 frs-core:FurnitureFittings 2023-12-31 11835666 frs-core:ShareCapital 2024-12-31 11835666 frs-core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 11835666 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 11835666 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11835666 frs-bus:FullAccounts 2024-01-01 2024-12-31 11835666 frs-bus:MediumEntities 2024-01-01 2024-12-31 11835666 frs-bus:Audited 2024-01-01 2024-12-31 11835666 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2024-01-01 2024-12-31 11835666 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2024-01-01 2024-12-31 11835666 frs-bus:OrdinaryShareClass1 2024-01-01 2024-12-31 11835666 frs-bus:OrdinaryShareClass1 2024-12-31 11835666 1 2024-01-01 2024-12-31 11835666 frs-bus:Director1 2024-01-01 2024-12-31 11835666 frs-bus:Director2 2024-01-01 2024-12-31 11835666 frs-bus:Director3 2024-01-01 2024-12-31 11835666 frs-countries:EnglandWales 2024-01-01 2024-12-31 11835666 frs-countries:Spain 2024-01-01 2024-12-31 11835666 2022-12-31 11835666 2023-12-31 11835666 2023-01-01 2023-12-31 11835666 frs-core:CurrentFinancialInstruments 2023-12-31 11835666 frs-core:ShareCapital 2022-12-31 11835666 frs-core:ShareCapital 2023-12-31 11835666 frs-core:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 11835666 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2022-12-31 11835666 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 11835666 frs-bus:OrdinaryShareClass1 2023-01-01 2023-12-31
Registered number: 11835666
Noel Foods Limited
Strategic Report, Directors' Report and
Financial Statements
For The Year Ended 31 December 2024
Johnston Wood Roach Ltd
Contents
Page
Strategic Report 1
Directors' Report 2
Independent Auditor's Report 3—4
Profit and Loss Account 5
Statement of Comprehensive Income 6
Balance Sheet 7
Statement of Changes in Equity 8
Statement of Cash Flows 9
Notes to the Statement of Cash Flows 10
Notes to the Financial Statements 11—15
Page 1
Strategic Report
The directors present their strategic report for the year ended 31 December 2024.
Principal Activity
The company's principal activity continues to be that of wholesale food distribution.
Review of the Business
Following a year of strategic growth and consolidation, Noel Foods Limited has successfully closed the 2024 financial year with continued expansion and development.
Distinctive company positioning: As a wholly-owned subsidiary of Noel Alimentaria SAU Spain, Noel Foods Limited continues to play a pivotal role in imports, distribution, marketing, and sales within the UK market. The professional team remains dedicated and efficient, serving the UK market while maintaining optimal operating costs.
Post-Brexit strategic transition: Building on the strategic shift initiated in previous years, the company has further leveraged its position as a key importer into the UK post-Brexit. This strategic advantage has enabled Noel Foods Limited to branch out into new product categories, enhancing its market presence and diversification.
Synergies between companies: Noel Foods Limited continues to benefit from the expertise and resources of its parent company, Noel Alimentaria SAU, which has been instrumental in supporting the company’s growth and resilience.
Expanded supplier network: In 2024, Noel Foods Limited laid the foundations to expand beyond its core activity by initiating trade with a broader range of Spanish suppliers. This strategic move supports the company’s long-term vision of diversification and growth.
Improved product portfolio: While charcuterie remains a core offering, the company is actively exploring the introduction of additional Spanish products not manufactured by its parent company, further enriching its product portfolio.
Commitment to sustainable practices: Noel Foods Limited remains committed to ethical sourcing and high animal welfare standards, in alignment with the sustainability vision of Noel Alimentaria SAU. This commitment is documented in the annual sustainability report covering all subsidiaries.
Financial Aspects
  • Revenue growth: The company achieved net sales of £69 million in 2024, reflecting growth driven by existing clients with whom strategic relationships continue to flourish.
  • Gross margin: Gross margin performance will be detailed in the final accounts, with expectations of continued improvement through strategic cost management.
Principal Risks and Uncertainties
Market volatility: Global commodity price fluctuations remain a concern, with potential impacts on operational costs.
Brexit – The way forward: Noel Foods Limited continues to monitor policy developments and legal changes post-Brexit, ensuring stable and consistent trade between Spain and the UK.
Innovative competitive landscape: The UK food industry remains highly innovative and competitive. Noel Foods Limited actively monitors sector trends to remain agile and responsive to market changes.
On behalf of the board
Senor Xavier Boix
Director
30 September 2025
Page 1
Page 2
Directors' Report
The directors present their report and the financial statements for the year ended 31 December 2024.
Future Developments
Reflecting on the progress made in 2024, Noel Foods Limited has demonstrated its strategic foresight and adaptability. With the support of the Noel Alimentaria group’s vertical integration and diversification strategies, the company is well-positioned for future commercial growth. 
The outlook remains optimistic.
Directors
The directors who held office during the year were as follows:
Senor Albert Boix
Senor Xavier Boix
Mr Mario Furer
Statement of Directors' Responsibilities
The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, comprising FRS102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing the financial statements the directors are required to:
  • select suitable accounting policies and then apply them consistently;
  • make judgments and accounting estimates that are reasonable and prudent;
  • state whether applicable United Kingdom Accounting Standards, comprising FRS102, have been followed subject to any material departures disclosed and explained in the financial statements;
  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Statement of Disclosure of Information to Auditors
In the case of each director in office at the date the Directors' Report is approved:
  • so far as the director is aware, there is no relevant audit information of which the company's auditors are unaware; and
  • they have taken all the steps that they ought to have taken as directors in order to make themselves aware of any relevant audit information and to establish that the company's auditors are aware of that information.
Independent Auditors
The auditors, JWR Audit Limited, have indicated their willingness to continue in office and a resolution concerning their re-appointment will be proposed at the Annual General Meeting.
On behalf of the board
Senor Xavier Boix
Director
30 September 2025
Page 2
Page 3
Independent Auditor's Report
Opinion
We have audited the financial statements of Noel Foods Limited for the year ended 31 December 2024 which comprise the Profit and Loss Account, Statement of Comprehensive Income, Balance Sheet, Statement of Changes of Equity, Cash Flow Statement and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".
In our opinion the financial statements:
  • give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit/(loss) for the year then ended;
  • have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
  • have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for Opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions Relating to Going Concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the entity's ability to continue as a going concern for a period of at least 12 months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
Other Information
The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on Other Matters Prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
  • the information given in the Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
  • the Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements.
Matters on Which We Are Required to Report by Exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
  • adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
  • the financial statements are not in agreement with the accounting records or returns; or
  • certain disclosures of directors' remuneration specified by law are not made; or
  • we have not received all the information and explanations we require for our audit.
Page 3
Page 4
Responsibilities of Directors
As explained more fully in the Directors' Responsibilities Statement set out on page 2, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: 
Irregularities, including fraud, are instances of non-compliance with laws and regulations.
We designed audit procedures to respond to the risk, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion.
Procedures performed by the audit team included:
  • Discussions with management regarding known or suspected instances of non-compliance with laws and regulations;
  • Evaluation of controls designed to prevent and detect irregularities; and
  • Assessing journals entries as part of our planned audit approach.
There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it.
As in all of our audits we also addressed the risk of management override of internal controls, including testing journals and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Use Of Our Report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters that we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Kate Wood FCA FCCA (Senior Statutory Auditor)
for and on behalf of JWR Audit Limited , Statutory Auditor
30 September 2025
Page 4
Page 5
Profit and Loss Account
2024 2023
Notes £ £
TURNOVER 68,965,052 63,350,778
Cost of sales (64,476,259 ) (59,777,169 )
GROSS PROFIT 4,488,793 3,573,609
Distribution costs (3,078,851 ) (2,318,172 )
Administrative expenses (1,251,796 ) (1,121,916 )
Other operating income 219 -
OPERATING PROFIT 5 158,365 133,521
Interest payable and similar charges 10 (5,831 ) (3,228 )
PROFIT BEFORE TAXATION 152,534 130,293
Tax on Profit 11 (36,726 ) (30,792 )
PROFIT AFTER TAXATION BEING PROFIT FOR THE FINANCIAL YEAR 115,808 99,501
The notes on pages 10 to 15 form part of these financial statements.
Page 5
Page 6
Statement of Comprehensive Income
2024 2023
£ £
PROFIT FOR THE FINANCIAL YEAR 115,808 99,501
OTHER COMPREHENSIVE INCOME FOR THE YEAR - -
TOTAL COMPREHENSIVE INCOME FOR THE YEAR 115,808 99,501
Page 6
Page 7
Balance Sheet
Registered number: 11835666
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 12 13,749 7,182
13,749 7,182
CURRENT ASSETS
Stocks 13 1,810,749 1,746,221
Debtors 14 9,290,036 12,070,282
Cash at bank and in hand 868,587 36,280
11,969,372 13,852,783
Creditors: Amounts Falling Due Within One Year 15 (11,698,835 ) (13,691,487 )
NET CURRENT ASSETS (LIABILITIES) 270,537 161,296
TOTAL ASSETS LESS CURRENT LIABILITIES 284,286 168,478
NET ASSETS 284,286 168,478
CAPITAL AND RESERVES
Called up share capital 16 100 100
Profit and Loss Account 284,186 168,378
SHAREHOLDERS' FUNDS 284,286 168,478
On behalf of the board
Senor Xavier Boix
Director
30 September 2025
The notes on pages 10 to 15 form part of these financial statements.
Page 7
Page 8
Statement of Changes in Equity
Share Capital Profit and Loss Account Total
£ £ £
As at 1 January 2023 100 68,877 68,977
Profit for the year and total comprehensive income - 99,501 99,501
As at 31 December 2023 and 1 January 2024 100 168,378 168,478
Profit for the year and total comprehensive income - 115,808 115,808
As at 31 December 2024 100 284,186 284,286
Page 8
Page 9
Statement of Cash Flows
2024 2023
Notes £ £
Cash flows from operating activities
Net cash generated from operations 1 3,178,236 810,740
Interest paid (5,831 ) (3,228 )
Tax paid (30,682 ) (17,445 )
Net cash generated from operating activities 3,141,723 790,067
Cash flows from investing activities
Purchase of tangible assets (8,112 ) (5,353 )
Cash flows from financing activities
Loans from/(to) group companies (2,301,304) (907,183)
Increase/(decrease) in cash and cash equivalents 832,307 (122,469 )
Cash and cash equivalents at beginning of year 2 36,280 158,749
Cash and cash equivalents at end of year 2 868,587 36,280
Page 9
Page 10
Notes to the Statement of Cash Flows
1. Reconciliation of profit for the financial year to cash generated from operations
2024 2023
£ £
Profit for the financial year 115,808 99,501
Adjustments for:
Tax on profit 36,726 30,792
Interest expense 5,831 3,228
Depreciation of tangible assets 1,545 439
Movements in working capital:
(Increase)/decrease in stocks (64,528 ) 191,518
Decrease in trade and other debtors 2,780,246 366,280
Increase in trade and other creditors 302,608 118,982
Net cash generated from operations 3,178,236 810,740
2. Cash and cash equivalents
Cash and cash equivalents, as stated in the Statement of Cash Flows, relates to the following items in the Balance Sheet:
2024 2023
£ £
Cash at bank and in hand 868,587 36,280
3. Analysis of changes in net funds
As at 1 January 2024 Cash flows As at 31 December 2024
£ £ £
Cash at bank and in hand 36,280 832,307 868,587
Page 10
Page 11
Notes to the Financial Statements
1. General Information
Noel Foods Limited is a private company, limited by shares, incorporated in England & Wales, registered number 11835666 . The registered office is Hamilton House, Mabledon Place, London, WC1H 9BB.
2. Statement of Compliance
The financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
The presentation currency of the financial statements is the Pound Sterling (£).
Accounts are rounded to the nearest pound.
The accounts represent the company as an individual entity.
3. Accounting Policies
3.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention.
3.2. Going Concern Disclosure
The directors have not identified any material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern.
3.3. Significant judgements and estimations
The preparation of financial statements requires the use of estimates and assumptions that affect reported amounts of assets and liabilities at the date of the financial statements, and revenues and expenses during the reporting period. These estimates and assumptions are based on management's best knowledge of the amount, events or actions. Actual results may differ from those amounts.
3.4. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
3.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 50% on cost
Computer Equipment 16.67% on cost
3.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.
Cost is determined using the first-in, first-out method. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Work in progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
At the end of each reporting period stocks are assessed for impairment. If an item of stock is impaired, the identified stock is reduced to its selling price less costs to complete and sell and an impairment charge is recognised in the profit and loss account. Where a reversal of the impairment is required the impairment charge is reversed, up to the original impairment loss, and is recognised as a credit in the profit and loss account.
Page 11
Page 12
3.7. Cash and Cash Equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks, other short-term highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to a known amount of cash with insignificant risk of change in value, and bank overdrafts.
3.8. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
3.9. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3.10. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
4. Other Operating Income
2024 2023
£ £
Other operating income 219 -
219 -
5. Operating Profit
The operating profit is stated after charging:
2024 2023
£ £
Depreciation of tangible fixed assets 1,545 439
6. Auditor's Remuneration
Remuneration received by the company's auditors and their associates during the year was as follows:
2024 2023
£ £
Audit Services
Audit of the company's financial statements 11,500 9,550
Page 12
Page 13
7. Staff Costs
Staff costs, including directors' remuneration, were as follows:
2024 2023
£ £
Wages and salaries 514,456 460,797
Social security costs 59,941 31,107
Other pension costs 13,827 6,528
588,224 498,432
8. Average Number of Employees
Average number of employees, including directors, during the year was as follows:
2024 2023
6 6
9. Directors' remuneration
2024 2023
£ £
Emoluments 149,043 154,319
10. Interest Payable and Similar Charges
2024 2023
£ £
Factoring charges 5,831 3,228
11. Tax on Profit
The tax charge on the profit for the year was as follows:
2024 2023
£ £
Current tax
UK Corporation Tax 36,726 30,682
Prior period adjustment - 110
36,726 30,792
Total tax charge for the period 36,726 30,792
The actual charge for the year can be reconciled to the expected charge for the year based on the profit and the standard rate of corporation tax as follows:
2024 2023
£ £
Profit before tax 152,534 130,293
Tax on profit at 0% (UK standard rate) 38,133 30,645
Goodwill/depreciation not allowed for tax 340 104
Expenses not deductible for tax purposes 281 1,215
Capital allowances (2,028 ) -
...CONTINUED
Page 13
Page 14
Prior period adjustment - 110
Difference in tax rates - (1,282 )
Total tax charge for the period 36,726 30,792
12. Tangible Assets
Fixtures & Fittings Computer Equipment Total
£ £ £
Cost
As at 1 January 2024 90,130 7,785 97,915
Additions - 8,112 8,112
As at 31 December 2024 90,130 15,897 106,027
Depreciation
As at 1 January 2024 90,130 603 90,733
Provided during the period - 1,545 1,545
As at 31 December 2024 90,130 2,148 92,278
Net Book Value
As at 31 December 2024 - 13,749 13,749
As at 1 January 2024 - 7,182 7,182
13. Stocks
2024 2023
£ £
Stock 1,810,749 1,746,221
14. Debtors
2024 2023
£ £
Due within one year
Trade debtors 9,050,519 11,844,031
Other debtors 239,517 226,251
9,290,036 12,070,282
15. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 778,109 537,409
Amounts owed to participating interests 10,744,100 13,045,405
Corporation tax 36,726 30,682
Taxation and social security 7,746 15,273
Accruals and deferred income 132,154 62,718
11,698,835 13,691,487
Page 14
Page 15
16. Share Capital
2024 2023
Allotted, called up and fully paid £ £
100 Ordinary Shares of £ 1.00 each 100 100
17. Pension Commitments
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund.
During the year the charge to the profit and loss account in respect of defined contribution schemes was £13,827 (2023: £6,528).
At the balance sheet date contributions of £NIL were due to the fund and are included in creditors.
18. Controlling Parties
The company's immediate parent undertaking is Noel Alimentaria S.A.U .
The ultimate parent undertaking is Noel Alimentaria S.A.U (incorporated in Spain). Its registered office is Calle Pla de Begudà, 17857 – Sant Joan les Fonts, Girona. .
Copies of the group accounts may be obtained from the company's registered office.
Page 15