Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-12-31Other business support service activities not elsewhere classified42024-01-01false4falsefalsefalse 11844338 2024-01-01 2024-12-31 11844338 2023-01-01 2023-12-31 11844338 2024-12-31 11844338 2023-12-31 11844338 2023-01-01 11844338 c:Director1 2024-01-01 2024-12-31 11844338 c:Director2 2024-01-01 2024-12-31 11844338 c:Director3 2024-01-01 2024-12-31 11844338 c:Director4 2024-01-01 2024-12-31 11844338 c:Director4 2024-12-31 11844338 c:RegisteredOffice 2024-01-01 2024-12-31 11844338 d:Buildings 2024-01-01 2024-12-31 11844338 d:Buildings d:LongLeaseholdAssets 2024-01-01 2024-12-31 11844338 d:PlantMachinery 2024-01-01 2024-12-31 11844338 d:MotorVehicles 2024-01-01 2024-12-31 11844338 d:FurnitureFittings 2024-01-01 2024-12-31 11844338 d:Goodwill 2024-01-01 2024-12-31 11844338 d:CurrentFinancialInstruments 2024-12-31 11844338 d:CurrentFinancialInstruments 2023-12-31 11844338 d:Non-currentFinancialInstruments 2024-12-31 11844338 d:Non-currentFinancialInstruments 2023-12-31 11844338 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 11844338 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 11844338 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 11844338 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 11844338 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 11844338 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 11844338 d:ShareCapital 2024-01-01 2024-12-31 11844338 d:ShareCapital 2024-12-31 11844338 d:ShareCapital 2023-01-01 2023-12-31 11844338 d:ShareCapital 2023-12-31 11844338 d:ShareCapital 2023-01-01 11844338 d:CapitalRedemptionReserve 2024-01-01 2024-12-31 11844338 d:ForeignCurrencyTranslationReserve 2024-01-01 2024-12-31 11844338 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 11844338 d:RetainedEarningsAccumulatedLosses 2024-12-31 11844338 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 11844338 d:RetainedEarningsAccumulatedLosses 2023-12-31 11844338 d:RetainedEarningsAccumulatedLosses 2023-01-01 11844338 c:OrdinaryShareClass2 2024-01-01 2024-12-31 11844338 c:OrdinaryShareClass2 2024-12-31 11844338 c:OrdinaryShareClass3 2024-01-01 2024-12-31 11844338 c:OrdinaryShareClass3 2024-12-31 11844338 c:OrdinaryShareClass4 2024-01-01 2024-12-31 11844338 c:OrdinaryShareClass4 2024-12-31 11844338 c:OrdinaryShareClass5 2024-01-01 2024-12-31 11844338 c:OrdinaryShareClass5 2024-12-31 11844338 c:FRS102 2024-01-01 2024-12-31 11844338 c:Audited 2024-01-01 2024-12-31 11844338 c:FullAccounts 2024-01-01 2024-12-31 11844338 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11844338 d:Subsidiary1 2024-01-01 2024-12-31 11844338 d:Subsidiary1 1 2024-01-01 2024-12-31 11844338 d:Subsidiary2 2024-01-01 2024-12-31 11844338 d:Subsidiary2 1 2024-01-01 2024-12-31 11844338 d:Subsidiary3 2024-01-01 2024-12-31 11844338 d:Subsidiary3 1 2024-01-01 2024-12-31 11844338 d:Subsidiary4 2024-01-01 2024-12-31 11844338 d:Subsidiary4 1 2024-01-01 2024-12-31 11844338 d:Subsidiary6 2024-01-01 2024-12-31 11844338 d:Subsidiary6 1 2024-01-01 2024-12-31 11844338 c:Consolidated 2024-12-31 11844338 c:ConsolidatedGroupCompanyAccounts 2024-01-01 2024-12-31 11844338 2 2024-01-01 2024-12-31 11844338 6 2024-01-01 2024-12-31 11844338 d:EntityControlledByKeyManagementPersonnel1 2024-01-01 2024-12-31 11844338 d:EntityControlledByKeyManagementPersonnel1 2024-12-31 11844338 e:PoundSterling 2024-01-01 2024-12-31 11844338 d:EntityControlledByKeyManagementPersonnel2 2024-01-01 2024-12-31 11844338 d:EntityControlledByKeyManagementPersonnel3 2024-01-01 2024-12-31 11844338 d:EntityControlledByKeyManagementPersonnel3 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 11844338









CHARTIS HOLDINGS LIMITED









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
CHARTIS HOLDINGS LIMITED
 
 
COMPANY INFORMATION


Directors
S J Bridgen 
M A Hawkins 
R James 




Registered number
11844338



Registered office
3 Brook Business Centre
Cowley Mill Road

Uxbridge

United Kingdom

UB8 2FX




Independent auditors
Barnes Roffe Audit Limited
Chartered Accountants & Statutory Auditors

3 Brook Business Centre

Cowley Mill Road

Uxbridge

Middlesex

UB8 2FX





 
CHARTIS HOLDINGS LIMITED
 

CONTENTS



Page
Group strategic report
1 - 2
Directors' report
3 - 5
Independent auditors' report
6 - 10
Consolidated statement of comprehensive income
11
Consolidated statement of financial position
12 - 13
Company statement of financial position
14
Consolidated statement of changes in equity
15 - 16
Company statement of changes in equity
17 - 18
Consolidated statement of cash flows
19 - 20
Consolidated analysis of net debt
21
Notes to the financial statements
22 - 44


 
CHARTIS HOLDINGS LIMITED
 
 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Introduction
 
The principal activity of the group is the provision of freight and transport services through its subsidiaries.

Business review and future developments
 
The directors aim to present a fair, balanced, and comprehensive review of the group's development, performance during the year, and position at the year end. This review is proportionate to the size and nature of the business and considers the risks and uncertainties the group faces.
The trading environment for the group remained challenging throughout 2024. The UK logistics and freight forwarding market continues to be highly competitive, with profit margins under sustained pressure due to fluctuating freight rates, increasing competition, and broader macroeconomic challenges such as inflation and elevated operating costs. Additionally, regulatory developments and customs compliance requirements necessitated continued investment in staff training and IT infrastructure to maintain service quality across the subsidiaries.
Despite these challenges, revenue and profitability were strong in the second half of the year, reflecting improved performance across the group’s trading businesses. This growth was attributable to a general strengthening of volumes and rates in selected service areas.
The group continues to provide practical, responsive solutions to complex logistical challenges across international markets. It remains focused on operational efficiency, cost control, and investment in staff and technology. While no acquisitions were completed in 2024, the group’s long-term strategy of growth through the acquisition of small to medium-sized businesses remains unchanged. This is complemented by a strong emphasis on deepening client relationships and expanding services within existing industry verticals.
The board continues to monitor geopolitical and economic developments, particularly the ongoing conflicts in Ukraine and the Middle East, which may impact global trade flows and shipping lanes. The group remains agile in identifying and implementing alternative routes and services to mitigate disruption and support clients' supply chain resilience.
The directors are confident that the group is well-positioned to navigate the current environment and take advantage of future strategic opportunities as they arise.

Principal risks and uncertainties
 
The group faces a range of potential risks and uncertainties, which are regularly reviewed by the board. Risk management is embedded into strategic and operational decision-making at both board and management levels, ensuring responsiveness to external changes and internal developments. The key risks currently identified include:
• Market and economic conditions impacting freight volumes and margins
• Disruption to global trade routes due to geopolitical conflict
• Regulatory changes and customs compliance demands
• Credit risk and liquidity management

Page 1

 
CHARTIS HOLDINGS LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Financial instruments management and policies
 
The group's primary financial instruments include trade debtors, trade creditors, bank overdrafts, and invoice discounting facilities. These instruments are used to support the financing of operations and working capital requirements.
Liquidity risk is managed by maintaining an appropriate balance between funding continuity and operational flexibility. This is achieved through the use of bank overdrafts at both fixed and floating rates, alongside an invoice discounting facility, ensuring sufficient liquidity to meet financial obligations as they fall due.

Credit risk
 
The group trades only with established, creditworthy customers. It is standard policy for all customers seeking credit terms to undergo a thorough vetting process. Receivables are actively monitored on an ongoing basis, resulting in a minimal exposure to bad debts.

Financial key performance indicators
 
The board reviews the following key financial performance indicators:
• Gross profit margin
• Net profit margin
These indicators provide a reliable view of the group's profitability and cost management effectiveness.

Directors' statement of compliance with duty to promote the success of the Group
As the Board of Chartis Holdings Limited, we recognise our responsibilities under section 172 of the Companies Act 2006. We confirm that, throughout the year, we have acted in good faith and in a manner most likely to promote the success of the group for the benefit of its members as a whole.
In doing so, the directors have had due regard to:
• The likely long-term consequences of any decisions made
• The interests of the group’s employees, customers, and suppliers
• The need to foster strong business relationships with stakeholders
• The impact of the group’s operations on the environment and community
• The group’s reputation and its commitment to ethical business practices


This report was approved by the board on 29 September 2025 and signed on its behalf.



R James
Director

Page 2

 
CHARTIS HOLDINGS LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors' responsibilities statement

The directors are responsible for preparing the Group strategic report, the Directors' report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £635,256 (2023 - 1,192,628).

During the year, the group paid a dividend of £Nil (2023 - £22,292).

Directors

The directors who served during the year were:

S J Bridgen 
M A Hawkins 
R James 
J McMorris (resigned 28 October 2024)

Statement of carbon emissions in compliance with Streamlined Energy and Carbon Reporting ("SECR")

The Board of directors believes that the commitment to the implementation and maintenance of the ISO14001 and FSC / PEFC Chain of Custody Standards provides a robust framework for the continual improvement of good environmental practices within the business, including those that generate carbon emissions. Activities such as monitoring and measuring our impacts, minimising energy and fuel consumption, minimising our resource use and implementing tight operational controls on sites and in our offices, will support our environmental and carbon reduction strategy and enhance the reputation of the business.

Page 3

 
CHARTIS HOLDINGS LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Greenhouse gas emissions, energy consumption and energy efficiency action

The Companies Act 2006 (Strategic Report and Directors’ Report) Regulation 2018 requires Chartis Holdings Limited to disclose annual UK energy consumption and Greenhouse Gas (GHG) emissions from SECR regulated sources.
Reported energy and GHG emissions data is compliant with SECR requirements and has been calculated in accordance with the GHG Protocol and SECR guidelines. Energy and GHG emissions are reported from buildings and transport where operational control is held – this includes electricity, natural gas and vehicle fuel. 
The table below details the regulated SECR energy and GHG emission sources for the current reporting period to 31 December 2024. This is the third period of reporting this data which will enable the Group's management to focus on identifying ways to reduce the Group's carbon footprint.
ole047f.png

Matters covered in the Group Strategic Report

The Group has chosen, in accordance with section 414C of the Companies Act 2006, to set out financial risk management objectives and policies as well as their future developments within the Strategic report. 

Page 4

 
CHARTIS HOLDINGS LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024


Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Post balance sheet events

There have been no significant events affecting the Group since the year end.

Auditors

After the year end Barnes Roffe LLP resigned as auditors due to the transfer of its audit business and its successor Barnes Roffe Audit Limited was appointed by the directors under s485 Companies Act 2006.

This report was approved by the board on 29 September 2025 and signed on its behalf.
 





R James
Director

Page 5

 
CHARTIS HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CHARTIS HOLDINGS LIMITED
 

Opinion


We have audited the financial statements of Chartis Holdings Limited (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 31 December 2024, which comprise the Consolidated statement of comprehensive income, the Consolidated Statement of Financial Position, the Company Statement of Financial Position, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 31 December 2024 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 6

 
CHARTIS HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CHARTIS HOLDINGS LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Page 7

 
CHARTIS HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CHARTIS HOLDINGS LIMITED (CONTINUED)


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.
Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud, is detailed below. 
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with law and regulations, was as follows: 
 
The engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations; 
We identified the laws and regulations applicable to the company through discussion with directors and other management, and from our commercial knowledge and experience of the aviation sector;
The specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, are as follows:
 
°Companies Act 2006. 
°FRS102.  
°Tax legislation.
  
We assessed the extent of compliance with the laws and regulations identified above through making enquiries of management, reviewing board minutes and inspecting legal correspondence;
Laws and regulations were communicated within the audit team at the planning meeting, and during the audit as any further laws and regulation were identified. The audit team remained alert to instances of non-compliance throughout the audit, and;
As auditors of all significant components or having received group reporting in respect of significant components, we were able to cover the above matters at a group and component level and thereby ensure the audit team were aware of the above matters across the group. 
Page 8

 
CHARTIS HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CHARTIS HOLDINGS LIMITED (CONTINUED)


 

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur by:  
 
Making enquiries of management as to where they consider there was susceptibility to fraud and their knowledge of actual suspected and alleged fraud; 
Considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations; 
Reviewing the financial statements and testing the disclosures against supporting documentation;
Performing analytical procedures to identify any unusual or unexpected trends or anomalies; 
Inspecting and testing journal entries to identify unusual or unexpected transactions;
Assessing whether judgement and assumptions made in determining significant accounting estimates, including stock provisions, were indicative of management bias; and 
Investigating the rationale behind significant transactions, or transactions that are unusual or outside the company’s usual course of business.
 
The areas that we identified as being susceptible to misstatement through fraud were: 
 
Management bias in the estimates and judgements made; 
Management override of controls; and 
Posting of unusual journals or transactions. 


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Page 9

 
CHARTIS HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF CHARTIS HOLDINGS LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Mark Hancock (Senior statutory auditor)
for and on behalf of
Barnes Roffe Audit Limited
Chartered Accountants & Statutory Auditors
3 Brook Business Centre
Cowley Mill Road
Uxbridge
Middlesex
UB8 2FX

29 September 2025
Page 10

 
CHARTIS HOLDINGS LIMITED
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

  

Turnover
 4 
50,392,206
44,660,072

Cost of sales
  
(38,962,121)
(32,927,693)

Gross profit
  
11,430,085
11,732,379

Distribution costs
  
(48,400)
(44,349)

Administrative expenses
  
(10,026,024)
(9,676,620)

Operating profit
 5 
1,355,661
2,011,410

Income from participating interests
  
67,892
32,833

Interest receivable and similar income
 9 
2,460
729

Interest payable and similar expenses
 10 
(233,770)
(252,103)

Profit before tax
  
1,192,243
1,792,869

Tax on profit
 11 
(556,987)
(600,241)

Profit for the financial year
  
635,256
1,192,628

Total comprehensive income for the year
  
635,256
1,192,628

Profit for the year attributable to:
  

Non-controlling interest
  
-
201,905

Owners of the parent company
  
635,256
990,723

  
635,256
1,192,628

The notes on pages 22 to 44 form part of these financial statements.

Page 11

 
CHARTIS HOLDINGS LIMITED
REGISTERED NUMBER: 11844338

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024


2024

2023
Note
£
£
£
£

Fixed assets
  

Intangible assets
 12 
8,218,014
9,363,788

Tangible assets
 13 
683,189
572,758

Investments
 14 
751,394
856,023

  
9,652,597
10,792,569

Current assets
  

Debtors: amounts falling due within one year
 15 
9,652,302
7,100,784

Cash at bank and in hand
 16 
247,698
2,057,424

  
9,900,000
9,158,208

Creditors: amounts falling due within one year
 17 
(15,185,444)
(10,977,548)

Net current liabilities
  
 
 
(5,285,444)
 
 
(1,819,340)

Total assets less current liabilities
  
4,367,153
8,973,229

Creditors: amounts falling due after more than one year
 18 
(835,423)
(1,579,730)

Provisions for liabilities
  

Deferred taxation
 21 
(53,812)
(50,837)

Net assets
  
3,477,918
7,342,662

Page 12

 
CHARTIS HOLDINGS LIMITED
REGISTERED NUMBER: 11844338
    
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024


2024

2023
Note
£
£
£
£

Capital and reserves
  

Called up share capital 
 22 
200
90

Consolidation reserve
 23 
1,100,772
1,100,772

Profit and loss account
 23 
2,376,946
6,241,800

Equity attributable to owners of the parent Company
  
3,477,918
7,342,662

  
3,477,918
7,342,662


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 September 2025.




R James
Director

The notes on pages 22 to 44 form part of these financial statements.

Page 13

 
CHARTIS HOLDINGS LIMITED
REGISTERED NUMBER: 11844338

COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024


2024

2023
Note
£
£
£
£

Fixed assets
  

Investments
 14 
13,713,644
13,853,665

Current assets
  

Debtors: amounts falling due within one year
 15 
7,214,373
10,239,991

Cash at bank and in hand
 16 
100
100

  
7,214,473
10,240,091

Creditors: amounts falling due within one year
 17 
(13,759,696)
(14,311,037)

Net current liabilities
  
 
 
(6,545,223)
 
 
(4,070,946)

Total assets less current liabilities
  
7,168,421
9,782,719

  

Creditors: amounts falling due after more than one year
 18 
(800,000)
(193,750)

  

Net assets
  
6,368,421
9,588,969


Capital and reserves
  

Called up share capital 
 22 
200
90

Profit and loss account brought forward
  
9,588,879
91,075

Profit for the year
  
1,279,452
10,167,794

Other changes in the profit and loss account

  

(4,500,110)
(669,990)

Profit and loss account carried forward
 23 
6,368,221
9,588,879

  
6,368,421
9,588,969


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 September 2025.


R James
Director

The notes on pages 22 to 44 form part of these financial statements.

Page 14
 

 
CHARTIS HOLDINGS LIMITED


 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024



Called up share capital
Consolidation reserve
Profit and loss account
Equity attributable to owners of parent Company
Total equity


£
£
£
£
£


At 1 January 2024
90
1,100,772
6,241,800
7,342,662
7,342,662



Comprehensive income for the year


Profit for the year
-
-
635,256
635,256
635,256

Total comprehensive income for the year
-
-
635,256
635,256
635,256



Contributions by and distributions to owners


Purchase of own shares
-
-
(4,500,110)
(4,500,110)
(4,500,110)


Shares issued during the year
140
-
-
140
140


Shares cancelled during the year
(30)
-
-
(30)
(30)



At 31 December 2024
200
1,100,772
2,376,946
3,477,918
3,477,918



The notes on pages 22 to 44 form part of these financial statements.

Page 15

 

 
CHARTIS HOLDINGS LIMITED


 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023



Called up share capital
Consolidation reserve
Profit and loss account
Equity attributable to owners of parent Company
Non-controlling interests
Total equity


£
£
£
£
£
£


At 1 January 2023
100
-
5,924,066
5,924,166
2,931,169
8,855,335



Comprehensive income for the year


Profit for the year
-
-
990,723
990,723
201,905
1,192,628


Acquisition of subsidiary
-
-
(2,999)
(2,999)
(2,010,010)
(2,013,009)


Transfer to consolidation reserve
-
1,100,772
-
1,100,772
(1,100,772)
-



Contributions by and distributions to owners


Purchase of own shares
-
-
(669,990)
(669,990)
-
(669,990)


Shares cancelled during the year
(10)
-
-
(10)
-
(10)


Dividends: Non-controlling interest
-
-
-
-
(22,292)
(22,292)



At 31 December 2023
90
1,100,772
6,241,800
7,342,662
-
7,342,662



The notes on pages 22 to 44 form part of these financial statements.

Page 16
 
CHARTIS HOLDINGS LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2024
90
9,588,879
9,588,969


Comprehensive income for the period

Profit for the year
-
1,279,452
1,279,452
Total comprehensive income for the year
-
1,279,452
1,279,452


Contributions by and distributions to owners

Purchase of own shares
-
(4,500,110)
(4,500,110)

Shares issued during the year
140
-
140

Shares cancelled during the year
(30)
-
(30)


At 31 December 2024
200
6,368,221
6,368,421


The notes on pages 22 to 44 form part of these financial statements.

Page 17

 
CHARTIS HOLDINGS LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2023
100
91,075
91,175


Comprehensive income for the year

Profit for the year
-
10,167,794
10,167,794
Total comprehensive income for the year
-
10,167,794
10,167,794


Contributions by and distributions to owners

Purchase of own shares
-
(669,990)
(669,990)

Shares cancelled during the year
(10)
-
(10)


At 31 December 2023
90
9,588,879
9,588,969


The notes on pages 22 to 44 form part of these financial statements.

Page 18

 
CHARTIS HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
£
£

Cash flows from operating activities

Profit for the financial year
635,256
1,192,628

Adjustments for:

Amortisation of intangible assets
1,145,774
831,592

Depreciation of tangible assets
86,895
107,544

Loss on disposal of tangible assets
1,508
(15,723)

Interest payable
233,770
252,103

Interest receivable
(70,352)
(33,562)

Taxation charge
556,987
600,241

(Increase)/decrease in debtors
(2,551,518)
4,177,785

(Decrease) in creditors
(1,060,448)
(1,292,295)

Corporation tax (paid)
(585,527)
(1,028,036)

Net cash (used in)/generated from operating activities

(1,607,655)
4,792,277


Cash flows from investing activities

Purchase of tangible fixed assets
(203,667)
(72,168)

Sale of tangible fixed assets
4,833
15,723

Purchase of fixed asset investments
-
45,598

Purchase of share in associates
(67,892)
(3,416)

Sale of share in associates
172,521
-

Interest received
2,460
729

HP interest paid
(2,473)
(2,067)

Income from investments in related companies
67,892
32,833

Increase in ownership percentage in subsidiary
-
(2,010,010)

Purchase of fixed asset investments
-
(29,417)

Net cash used in investing activities

(26,326)
(2,022,195)
Page 19

 
CHARTIS HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024


2024
2023

£
£


Cash flows from financing activities

Issue of ordinary shares
140
-

Cancellation of ordinary shares
(30)
-

New secured loans
631,250
-

Repayment of loans
-
(775,000)

Repayment of/(new) finance leases
33,701
(18,714)

Interest paid
(231,297)
(250,036)

Dividends paid to non-controlling interests
-
(22,292)

Capital reduction on purchase of shares
(4,500,110)
(669,990)

Net cash used in financing activities
(4,066,346)
(1,736,032)

Net (decrease)/increase in cash and cash equivalents
(5,700,327)
1,034,050

Cash and cash equivalents at beginning of year
2,057,424
1,023,374

Cash and cash equivalents at the end of year
(3,642,903)
2,057,424


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
247,698
2,057,424

Bank overdrafts
(3,890,601)
-

(3,642,903)
2,057,424


The notes on pages 22 to 44 form part of these financial statements.

Page 20

 
CHARTIS HOLDINGS LIMITED
 

CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 DECEMBER 2024




At 1 January 2024
Cash flows
At 31 December 2024
£

£

£

Cash at bank and in hand

2,057,424

(1,809,726)

247,698

Bank overdrafts

-

(3,890,601)

(3,890,601)

Debt due after 1 year

(193,750)

(606,250)

(800,000)

Debt due within 1 year

(775,000)

(25,000)

(800,000)

Finance leases

(29,390)

(33,701)

(63,091)


1,059,284
(6,365,278)
(5,305,994)

The notes on pages 22 to 44 form part of these financial statements.

Page 21

 
CHARTIS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Chartis Holdings Limited is a company limited by shares, incorporated in England and Wales. The address of the registered office is 3 Brook Business Centre, Cowley Mill Road, Uxbridge, United Kingdom, UB8 2FX.
The group specialises in the provision of freight and transport services. The principal activity of the company is that of a holding company. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of comprehensive income in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Statement of financial position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated statement of comprehensive income from the date on which control is obtained. They are deconsolidated from the date control ceases.
In accordance with the transitional exemption available in FRS 102, the Group has chosen not to retrospectively apply the standard to business combinations that occurred before the date of transition to FRS 102, being .

 
2.3

Going concern

At the time of the approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Page 22

 
CHARTIS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Group's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Consolidated statement of comprehensive income except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Consolidated statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 23

 
CHARTIS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to the Statement of comprehensive income on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

  
2.7

Invoice discounting

Trade debtors subject to invoice discounting arrangements are shown gross in accordance with Financial Reporting Standard 102.

 
2.8

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Consolidated statement of comprehensive income in the same period as the related expenditure.

 
2.9

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

 
2.10

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Borrowing costs

All borrowing costs are recognised in the Statement of comprehensive income in the year in which they are incurred.

 
2.12

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Group in independently administered funds.

Page 24

 
CHARTIS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.13

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.14

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of the Group's share of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Consolidated statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 25

 
CHARTIS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.15

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Freehold property
-
Not depreciated or 2% on cost
Leasehold improvements
-
Straight line over 10 years
Plant and machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures and fittings
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.16

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.17

Associates and joint ventures

An entity is treated as a joint venture where the Group is a party to a contractual agreement with one or more parties from outside the Group to undertake an economic activity that is subject to joint control.
An entity is treated as an associated undertaking where the Group exercises significant influence in that it has the power to participate in the operating and financial policy decisions.
In the consolidated accounts, interests in associated undertakings are accounted for using the equity method of accounting. Under this method an equity investment is initially recognised at the transaction price (including transaction costs) and is subsequently adjusted to reflect the investors share of the profit or loss, other comprehensive income and equity of the associate. The Consolidated statement of comprehensive income includes the Group's share of the operating results, interest, pre-tax results and attributable taxation of such undertakings applying accounting policies consistent with those of the Group. In the Consolidated statement of financial position, the interests in associated undertakings are shown as the Group's share of the identifiable net assets, including any unamortised premium paid on acquisition.
Any premium on acquisition is dealt with in accordance with the goodwill policy.

Page 26

 
CHARTIS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.18

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.19

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

 
2.20

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.21

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.22

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Group's Statement of financial position when the Group becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Page 27

 
CHARTIS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.22
Financial instruments (continued)

Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans, other loans and loans due to fellow group companies are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.
Page 28

 
CHARTIS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.22
Financial instruments (continued)


Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Group transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Group will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Group's contractual obligations expire or are discharged or cancelled.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

No significant judgements in applying accounting policies have had to be made by management in preparing these financial statements. Management have had to make estimates in relation to work in progress and debtor provisioning based on information available to them.

Page 29

 
CHARTIS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Turnover

The whole of the turnover is attributable to the principal activity of the group, provision of freight and transport services.

Analysis of turnover by country of destination:

2024
2023
£
£

United Kingdom
48,765,829
42,899,427

Rest of Europe
116,646
106,406

Rest of the world
1,509,731
1,654,239

50,392,206
44,660,072



5.


Operating profit

The operating profit is stated after charging:

2024
2023
£
£

Amortisation
1,145,774
831,592

Exchange differences
102,794
158,483

Other operating lease rentals
266,703
261,199

Depreciation
86,895
107,544


6.


Auditors' remuneration

During the year, the Group obtained the following services from the Company's auditors and their associates:


2024
2023
£
£

Fees payable to the Group's auditor for the audit of the Group's annual financial statements
8,250
4,260

Fees payable to the Group's auditor in respect of:

All other services
37,984
62,015

Page 30

 
CHARTIS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Employees

Staff costs were as follows:


Group
Group
2024
2023
£
£


Wages and salaries
751,212
755,561

Social security costs
64,952
63,755

Cost of defined contribution scheme
15,112
15,550

831,276
834,866


The average monthly number of employees, including the directors, during the year was as follows:



Group
Group
Company
Company
        2024
        2023
        2024
        2023
            No.
            No.
            No.
            No.









24
22
4
4


8.


Directors' remuneration

During the period, amounts were paid to Mapcargo Logistics LLP, a related business. Certain directors of the company are also members of Mapcargo Logistics LLP. It is not possible to quantify the amount paid to Mapcargo Logistics LLP which relates specifically to making available the services of the LLP members who are also directors of the company. 





9.


Interest receivable

2024
2023
£
£


Other interest receivable
2,460
729

2,460
729

Page 31

 
CHARTIS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Interest payable and similar expenses

2024
2023
£
£


Bank interest payable
88,912
114,972

Other loan interest payable
141,649
126,843

Finance leases and hire purchase contracts
2,473
2,067

Other interest payable
736
8,221

233,770
252,103


11.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
573,974
638,967

Adjustments in respect of previous year
(19,962)
(22,158)


Total current tax
554,012
616,809

Deferred tax


Origination and reversal of timing differences
2,975
(16,568)


Taxation on profit on ordinary activities
556,987
600,241
Page 32

 
CHARTIS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
11.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than the standard rate of corporation tax in the UK of 25(2023 - 23.5%). The differences are explained below:

2024
2023
£
£


Profit on ordinary activities before tax
1,192,243
1,792,869


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 23.5%)
298,061
587,570

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
305,946
190,192

Capital allowances for year in excess of depreciation
(26,237)
(6,414)

Other timing differences leading to a decrease in taxation
10
(6,238)

Non-taxable income
(776)
(173,961)

Utilisation of losses
(55)
-

Difference in tax rate
-
291

Prior year adjustments
(19,962)
(22,158)

Tax losses carried forward
-
30,959

Total tax charge for the year
556,987
600,241


Factors that may affect future tax charges

There are no significant factors that may materially affect future tax charges.

Page 33

 
CHARTIS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Intangible assets

Group 





Goodwill

£



Cost


At 1 January 2024
12,438,539



At 31 December 2024

12,438,539



Amortisation


At 1 January 2024
3,074,751


Charge for the year on owned assets
1,145,774



At 31 December 2024

4,220,525



Net book value



At 31 December 2024
8,218,014



At 31 December 2023
9,363,788



Page 34

 
CHARTIS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Tangible fixed assets

Group






Freehold property
Long-term leasehold property
Plant and machinery
Motor vehicles
Office equipment

£
£
£
£
£



Cost 


At 1 January 2024
388,517
261,640
345,737
70,831
696,485


Additions
-
12,881
49,030
113,145
28,611


Disposals
-
-
-
(18,989)
-



At 31 December 2024

388,517
274,521
394,767
164,987
725,096



Depreciation


At 1 January 2024
49,082
246,828
254,614
47,044
592,884


Charge for the year on owned assets
(5,216)
17,441
19,739
3,889
35,699


Charge for the year on financed assets
-
-
7,221
8,122
-


Disposals
-
-
-
(12,648)
-



At 31 December 2024

43,866
264,269
281,574
46,407
628,583



Net book value



At 31 December 2024
344,651
10,252
113,193
118,580
96,513



At 31 December 2023
339,435
14,812
91,123
23,787
103,601
Page 35

 
CHARTIS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

           13.Tangible fixed assets (continued)


Total

£



Cost 


At 1 January 2024
1,763,210


Additions
203,667


Disposals
(18,989)



At 31 December 2024

1,947,888



Depreciation


At 1 January 2024
1,190,452


Charge for the year on owned assets
71,552


Charge for the year on financed assets
15,343


Disposals
(12,648)



At 31 December 2024

1,264,699



Net book value



At 31 December 2024
683,189



At 31 December 2023
572,758

Page 36

 
CHARTIS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

14.


Fixed asset investments

Group





Investments in associates

£



Cost 


At 1 January 2024
856,023


Additions
67,892


Disposals
(172,521)



At 31 December 2024
751,394




Company





Investments in subsidiary companies
Investments in associates
Total

£
£
£



Cost 


At 1 January 2024
13,540,332
313,333
13,853,665


Additions
22,500
10,000
32,500


Disposals
-
(172,521)
(172,521)



At 31 December 2024
13,562,832
150,812
13,713,644




Page 37

 
CHARTIS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

Elmex Sales Corporation Limited
3 Brook Business Centre, Cowley Mill Road, Uxbridge, Middlesex, England, UB8 2FX
Ordinary
100%
Mapcargo International Limited
3 Brook Business Centre, Cowley Mill Road, Uxbridge, Middlesex, England, UB8 2FX
Ordinary
100%
Atlantic Freight Limited
3 Brook Business Centre, Cowley Mill Road, Uxbridge, Middlesex, England, UB8 2FX
Ordinary
100%
Team Air Express Limited
3 Brook Business Centre, Cowley Mill Road, Uxbridge, Middlesex, England, UB8 2FX
Ordinary
100%
Aviation Support Limited
3 Brook Business Centre, Cowley Mill Road, Uxbridge, Middlesex, UB8 2FX
Ordinary
100%

Elmex Sales Corporation Limited is the only directly held subsidiary. All other companies' investments are
held by Elmex Sales Corporation Limited.


15.


Debtors

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£


Trade debtors
7,651,563
6,139,525
-
-

Amounts owed by group undertakings
-
-
7,214,372
10,239,990

Other debtors
896,950
501,558
1
1

Prepayments and accrued income
1,103,789
459,701
-
-

9,652,302
7,100,784
7,214,373
10,239,991


Trade debtors are secured against the group's invoice discounting facility.

Page 38

 
CHARTIS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

16.


Cash and cash equivalents

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Cash at bank and in hand
247,698
2,057,424
100
100

Less: bank overdrafts
(3,890,601)
-
-
-

(3,642,903)
2,057,424
100
100



17.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Bank overdrafts
3,890,601
-
-
-

Bank loans
800,000
775,000
800,000
775,000

Trade creditors
5,801,261
5,946,683
-
-

Amounts owed to group undertakings
-
-
12,496,833
12,882,652

Corporation tax
295,357
326,872
-
-

Other taxation and social security
13,722
22,698
-
-

Obligations under finance lease and hire purchase contracts
27,668
20,780
-
-

Other creditors
3,346,458
2,916,980
462,863
653,385

Accruals and deferred income
1,010,377
968,535
-
-

15,185,444
10,977,548
13,759,696
14,311,037


The bank overdrafts and loans are secured by a fixed and floating charge over the assets of the company.

Page 39

 
CHARTIS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

18.


Creditors: Amounts falling due after more than one year

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Bank loans
800,000
193,750
800,000
193,750

Net obligations under finance leases and hire purchase contracts
35,423
8,610
-
-

Other creditors
-
1,377,370
-
-

835,423
1,579,730
800,000
193,750


The bank loans are secured by a fixed and floating charge over the assets of the group.


19.


Loans


Analysis of the maturity of loans is given below:


Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Amounts falling due within one year

Bank loans
800,000
775,000
800,000
775,000


800,000
775,000
800,000
775,000

Amounts falling due 1-2 years

Bank loans
800,000
193,750
800,000
193,750


800,000
193,750
800,000
193,750

Amounts falling due 2-5 years


1,600,000
968,750
1,600,000
968,750


Page 40

 
CHARTIS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

20.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

Group
Group
2024
2023
£
£

Within one year
28,067
20,780

Between 1-5 years
35,024
8,610

63,091
29,390

Obligations under hire purchase contracts of £63,091 (2023 - £29,390) are secured over the assets concerned

Page 41

 
CHARTIS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

21.


Deferred taxation


Group



2024


£






At beginning of period
50,837


Charged to the Consolidated statement of comprehensive income
2,975



At end of period
53,812






Group
Group
2024
2023
£
£

Accelerated capital allowances
53,812
50,837

53,812
50,837


22.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



Nil (2023 - 9,000) Ordinary shares of £0.01 each
-
90
6,000 (2023 - Nil) Ordinary A shares of £0.01 each
60
-
1,000 (2023 - Nil ) Ordinary B shares of £0.01 each
10
-
3,000 (2023 - Nil) Ordinary C shares of £0.01 each
30
-
10,000 (2023 - Nil) Ordinary D shares of £0.01 each
100
-

200

90


During the year the Directors approved a capital reduction in the Company. As a result 3,000 ordinary 1p shares have been extinguished.
On 28 October 2024, 6,000 Ordinary shares of £0.01 each were re-designated as 6,000 Ordinary A shares of £0.01 each.
On 28 October 2024, 1,000 Ordinary B shares of £0.01, 3,000 Ordinary C shares of £0.01 and 10,000 Ordinary D shares of £0.01 each were issued at par.

Page 42

 
CHARTIS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

23.


Reserves

Capital redemption reserve

Capital redemption reserve arose on share buyback arrangement.

Consolidation reserve

Consolidation reserve arose as a result of acquiring additional equity in subsidiaries from non-controlling interest holders.

Profit and loss account

Profit and loss account includes all current and prior year retained profits and losses.


24.


Pension commitments

The group operates a defined contribution pension scheme for the benefit of the directors and employees. The assets of the scheme are administered by trustees in a fund independent from those of the company. The pension cost charge represents contributions payable by the group to these funds and amounted to £15,112 (2023 - £15,550). Contributions totalling £1,864 (2023 - £Nil) were payable at the reporting date and are included in other creditors.


25.


Commitments under operating leases

At 31 December 2024 the Group had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
2024
2023
£
£

Land and buildings

Not later than 1 year
100,810
242,080

Later than 1 year and not later than 5 years
236,558
318,478

Later than 5 years
37,780
56,670

375,148
617,228

Group
Group
2024
2023
£
£

Others
  

Not later than 1 year
  
25,731
21,149

Later than 1 year and not later than 5 years
  
47,986
55,982

  
73,717
77,131

Page 43

 
CHARTIS HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

26.


Related party transactions

At the period end, the company owed £15,874,029 (2023 - £12,866,037)  to Mapcargo International, a subsidiary company.
 
During the year, the company received a profit share of £35,333 (2023 - £32,833) from a LLP in which the company is a designated member.
 
Elmex Sales Corporation Limited, the immediate subsidiary company, is also a member of Mapcargo Logistics LLP. During the year Mapcargo Logistics LLP charged Mapcargo International Limited £5,398,310 (2023 - £5,557,048) for outsourced payroll and other employment related costs.
 
During the year, Elmex Sales Corporation Limited received a profit share of £64,790 (2023 - £Nil) from a LLP in which the company is a designated member.
 
Included within trade creditors, other debtors and other creditors at the Statement of financial position date are net amounts totalling £1,078,450 (2023 - £904,796) due to Mapcargo Logistics LLP.
 
S Bridgen, J McMorris, R James and M A Hawkins, directors of the company, are members of Mapcargo Logistics LLP.
For information on the remuneration received by key management personnel please see note 8.
 
Included within creditors due in more than one year is an amount of £Nil (2023 -  £1,000,000) which is owed to directors of a subsidiary company. Interest of £120,443 (2023 - £124,901) was charged on this loan to the company in the period.


27.


Controlling party

The directors are of the opinion that there is no ultimate controlling party.

 
Page 44