Acorah Software Products - Accounts Production 16.5.460 false true 31 December 2023 1 August 2022 false 1 January 2024 31 December 2024 31 December 2024 11941275 J Bruford E Bruford iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11941275 2023-12-31 11941275 2024-12-31 11941275 2024-01-01 2024-12-31 11941275 frs-core:CurrentFinancialInstruments 2024-12-31 11941275 frs-core:Non-currentFinancialInstruments 2024-12-31 11941275 frs-core:FurnitureFittings 2024-12-31 11941275 frs-core:FurnitureFittings 2024-01-01 2024-12-31 11941275 frs-core:FurnitureFittings 2023-12-31 11941275 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-12-31 11941275 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 11941275 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-12-31 11941275 frs-core:MotorVehicles 2024-12-31 11941275 frs-core:MotorVehicles 2024-01-01 2024-12-31 11941275 frs-core:MotorVehicles 2023-12-31 11941275 frs-core:PlantMachinery 2024-12-31 11941275 frs-core:PlantMachinery 2024-01-01 2024-12-31 11941275 frs-core:PlantMachinery 2023-12-31 11941275 frs-core:SharePremium 2024-12-31 11941275 frs-core:ShareCapital 2024-12-31 11941275 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 11941275 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11941275 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 11941275 frs-bus:SmallEntities 2024-01-01 2024-12-31 11941275 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 11941275 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 11941275 frs-bus:Director1 2024-01-01 2024-12-31 11941275 frs-bus:Director2 2024-01-01 2024-12-31 11941275 frs-countries:EnglandWales 2024-01-01 2024-12-31 11941275 2022-07-31 11941275 2023-12-31 11941275 2022-08-01 2023-12-31 11941275 frs-core:CurrentFinancialInstruments 2023-12-31 11941275 frs-core:Non-currentFinancialInstruments 2023-12-31 11941275 frs-core:SharePremium 2023-12-31 11941275 frs-core:ShareCapital 2023-12-31 11941275 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 11941275
Unit One Automotive Limited
Unaudited Financial Statements
For The Year Ended 31 December 2024
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—4
Page 1
Balance Sheet
Registered number: 11941275
31 December 2024 31 December 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 115,361 138,684
115,361 138,684
CURRENT ASSETS
Stocks 5 1,162,187 744,508
Debtors 6 81,775 77,920
Cash at bank and in hand 132,572 92,218
1,376,534 914,646
Creditors: Amounts Falling Due Within One Year 7 (2,277,290 ) (1,450,378 )
NET CURRENT ASSETS (LIABILITIES) (900,756 ) (535,732 )
TOTAL ASSETS LESS CURRENT LIABILITIES (785,395 ) (397,048 )
Creditors: Amounts Falling Due After More Than One Year 8 (848,559 ) (1,279,129 )
NET LIABILITIES (1,633,954 ) (1,676,177 )
CAPITAL AND RESERVES
Called up share capital 9 182 100
Share premium account 393,669 -
Profit and Loss Account (2,027,805 ) (1,676,277 )
SHAREHOLDERS' FUNDS (1,633,954) (1,676,177)
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
J Bruford
Director
29 September 2025
The notes on pages 3 to 4 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Unit One Automotive Limited is a private company, limited by shares, incorporated in England & Wales, registered number 11941275 . The registered office is Vastbridge Cottage, Alfold Road, Cranleigh, Surrey, GU6 8JS.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 10% Straight Line
Plant & Machinery 15% Straight Line
Motor Vehicles 25% Straight Line
Fixtures & Fittings 15% Straight Line
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 13 (2023: 17)
13 17
4. Tangible Assets
Land & Property
Leasehold Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £ £
Cost
As at 1 January 2024 111,969 35,279 21,962 32,332 201,542
Additions 734 2,080 - 1,267 4,081
As at 31 December 2024 112,703 37,359 21,962 33,599 205,623
Depreciation
As at 1 January 2024 42,556 6,344 8,374 5,584 62,858
Provided during the period 11,271 5,603 5,490 5,040 27,404
As at 31 December 2024 53,827 11,947 13,864 10,624 90,262
Net Book Value
As at 31 December 2024 58,876 25,412 8,098 22,975 115,361
As at 1 January 2024 69,413 28,935 13,588 26,748 138,684
Page 3
Page 4
5. Stocks
31 December 2024 31 December 2023
£ £
Stock 1,162,187 744,508
6. Debtors
31 December 2024 31 December 2023
£ £
Due within one year
Trade debtors 38,448 14,284
Amounts owed by group undertakings - 100
Other debtors 43,327 63,536
81,775 77,920
7. Creditors: Amounts Falling Due Within One Year
31 December 2024 31 December 2023
£ £
Trade creditors 221,173 222,619
Bank loans and overdrafts 6,477 5,956
Other loans 85,184 239,827
Amounts owed to group undertakings - 135,507
Other creditors 1,900,291 800,739
Taxation and social security 64,165 45,730
2,277,290 1,450,378
8. Creditors: Amounts Falling Due After More Than One Year
31 December 2024 31 December 2023
£ £
Bank loans 31,206 32,264
Other loans 314,013 387,326
Directors loan account 503,340 479,401
Amounts owed to group undertakings - 380,138
848,559 1,279,129
9. Share Capital
31 December 2024 31 December 2023
£ £
Allotted, Called up and fully paid 182 100
Page 4