Silverfin false false true 31/12/2024 01/01/2024 31/12/2024 31/12/2024 Katherine Victoria Blacklock 30/04/2025 Conor Joseph Byrne 30/04/2025 13/09/2019 Philippe Alain Léon Cieutat 03/05/2024 Sarah Jane Deaves 30/04/2025 31/07/2023 Jean-Francis Dusch 03/05/2024 31/05/2022 Alastair Graham Hunter 30/04/2025 10/06/2019 Penny Ann Lovell 30/04/2025 Hervé Ordioni 08/07/2024 31/05/2022 Mark James Robertson 10/06/2019 Cynthia Fanny Renée Tobiano 08/07/2024 24 September 2025 true 12040098 bus:Consolidated 2024-12-31 12040098 2024-12-31 12040098 bus:Director1 bus:Consolidated 2024-12-31 12040098 bus:Director2 bus:Consolidated 2024-12-31 12040098 bus:Director3 bus:Consolidated 2024-12-31 12040098 bus:Director4 bus:Consolidated 2024-12-31 12040098 bus:Director5 bus:Consolidated 2024-12-31 12040098 bus:Director6 bus:Consolidated 2024-12-31 12040098 bus:Director7 bus:Consolidated 2024-12-31 12040098 bus:Director8 bus:Consolidated 2024-12-31 12040098 bus:Director9 bus:Consolidated 2024-12-31 12040098 bus:Director10 bus:Consolidated 2024-12-31 12040098 bus:Consolidated 2023-12-31 12040098 core:CurrentFinancialInstruments bus:Consolidated 2024-12-31 12040098 core:CurrentFinancialInstruments bus:Consolidated 2023-12-31 12040098 core:ShareCapital bus:Consolidated 2024-12-31 12040098 core:ShareCapital bus:Consolidated 2023-12-31 12040098 core:ForeignCurrencyTranslationReserve bus:Consolidated 2024-12-31 12040098 core:ForeignCurrencyTranslationReserve bus:Consolidated 2023-12-31 12040098 core:OtherCapitalReserve bus:Consolidated 2024-12-31 12040098 core:OtherCapitalReserve bus:Consolidated 2023-12-31 12040098 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2024-12-31 12040098 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2023-12-31 12040098 core:Non-controllingInterests bus:Consolidated 2024-12-31 12040098 core:Non-controllingInterests bus:Consolidated 2023-12-31 12040098 2023-12-31 12040098 core:CurrentFinancialInstruments 2024-12-31 12040098 core:CurrentFinancialInstruments 2023-12-31 12040098 core:ShareCapital 2024-12-31 12040098 core:ShareCapital 2023-12-31 12040098 core:OtherCapitalReserve 2024-12-31 12040098 core:OtherCapitalReserve 2023-12-31 12040098 core:RetainedEarningsAccumulatedLosses 2024-12-31 12040098 core:RetainedEarningsAccumulatedLosses 2023-12-31 12040098 core:ShareCapital bus:Consolidated 2022-12-31 12040098 core:ForeignCurrencyTranslationReserve bus:Consolidated 2022-12-31 12040098 core:OtherCapitalReserve bus:Consolidated 2022-12-31 12040098 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2022-12-31 12040098 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2022-12-31 12040098 core:Non-controllingInterests bus:Consolidated 2022-12-31 12040098 bus:Consolidated 2022-12-31 12040098 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2023-12-31 12040098 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2024-12-31 12040098 core:ShareCapital 2022-12-31 12040098 core:OtherCapitalReserve 2022-12-31 12040098 core:RetainedEarningsAccumulatedLosses 2022-12-31 12040098 2022-12-31 12040098 core:Goodwill bus:Consolidated 2023-12-31 12040098 core:ComputerSoftware bus:Consolidated 2023-12-31 12040098 core:OtherResidualIntangibleAssets bus:Consolidated 2023-12-31 12040098 core:Goodwill bus:Consolidated 2024-12-31 12040098 core:ComputerSoftware bus:Consolidated 2024-12-31 12040098 core:OtherResidualIntangibleAssets bus:Consolidated 2024-12-31 12040098 core:LeaseholdImprovements bus:Consolidated 2023-12-31 12040098 core:PlantMachinery bus:Consolidated 2023-12-31 12040098 core:LeaseholdImprovements bus:Consolidated 2024-12-31 12040098 core:PlantMachinery bus:Consolidated 2024-12-31 12040098 bus:Consolidated core:CostValuation 2023-12-31 12040098 bus:Consolidated core:RevaluationsIncreaseDecreaseInInvestments 2024-12-31 12040098 bus:Consolidated core:CostValuation 2024-12-31 12040098 core:CostValuation 2023-12-31 12040098 core:AdditionsToInvestments 2024-12-31 12040098 core:CostValuation 2024-12-31 12040098 core:ProvisionsForImpairmentInvestments 2023-12-31 12040098 core:ProvisionsForImpairmentInvestments 2024-12-31 12040098 core:SubsidiariesWithMaterialNon-controllingInterests core:CurrentFinancialInstruments bus:Consolidated 2024-12-31 12040098 core:SubsidiariesWithMaterialNon-controllingInterests core:CurrentFinancialInstruments bus:Consolidated 2023-12-31 12040098 core:SubsidiariesWithMaterialNon-controllingInterests core:CurrentFinancialInstruments 2024-12-31 12040098 core:SubsidiariesWithMaterialNon-controllingInterests core:CurrentFinancialInstruments 2023-12-31 12040098 core:CurrentFinancialInstruments bus:Consolidated 1 2024-12-31 12040098 core:CurrentFinancialInstruments bus:Consolidated 1 2023-12-31 12040098 core:CurrentFinancialInstruments 1 2024-12-31 12040098 core:CurrentFinancialInstruments 1 2023-12-31 12040098 core:CurrentFinancialInstruments bus:Consolidated 2 2024-12-31 12040098 core:CurrentFinancialInstruments bus:Consolidated 2 2023-12-31 12040098 core:CurrentFinancialInstruments 2 2024-12-31 12040098 core:CurrentFinancialInstruments 2 2023-12-31 12040098 core:AcceleratedTaxDepreciationDeferredTax bus:Consolidated 2024-12-31 12040098 core:AcceleratedTaxDepreciationDeferredTax bus:Consolidated 2023-12-31 12040098 core:AcceleratedTaxDepreciationDeferredTax 2024-12-31 12040098 core:AcceleratedTaxDepreciationDeferredTax 2023-12-31 12040098 core:TaxLossesCarry-forwardsDeferredTax bus:Consolidated 2024-12-31 12040098 core:TaxLossesCarry-forwardsDeferredTax bus:Consolidated 2023-12-31 12040098 core:TaxLossesCarry-forwardsDeferredTax 2024-12-31 12040098 core:TaxLossesCarry-forwardsDeferredTax 2023-12-31 12040098 core:OtherDeferredTax bus:Consolidated 2024-12-31 12040098 core:OtherDeferredTax bus:Consolidated 2023-12-31 12040098 core:OtherDeferredTax 2024-12-31 12040098 core:OtherDeferredTax 2023-12-31 12040098 core:FurtherSpecificItem1DeferredTaxComponentTotalForDeferredTax bus:Consolidated 2024-12-31 12040098 core:FurtherSpecificItem1DeferredTaxComponentTotalForDeferredTax bus:Consolidated 2023-12-31 12040098 core:FurtherSpecificItem1DeferredTaxComponentTotalForDeferredTax 2024-12-31 12040098 core:FurtherSpecificItem1DeferredTaxComponentTotalForDeferredTax 2023-12-31 12040098 bus:OrdinaryShareClass1 2024-12-31 12040098 bus:OrdinaryShareClass2 2024-12-31 12040098 core:WithinOneYear bus:Consolidated 2024-12-31 12040098 core:WithinOneYear bus:Consolidated 2023-12-31 12040098 core:BetweenOneFiveYears bus:Consolidated 2024-12-31 12040098 core:BetweenOneFiveYears bus:Consolidated 2023-12-31 12040098 2024-01-01 2024-12-31 12040098 bus:FullAccounts bus:Consolidated 2024-01-01 2024-12-31 12040098 bus:FRS102 bus:Consolidated 2024-01-01 2024-12-31 12040098 bus:Consolidated 2024-01-01 2024-12-31 12040098 bus:Audited bus:Consolidated 2024-01-01 2024-12-31 12040098 bus:ConsolidatedGroupCompanyAccounts 2024-01-01 2024-12-31 12040098 bus:PrivateLimitedCompanyLtd bus:Consolidated 2024-01-01 2024-12-31 12040098 bus:Director1 bus:Consolidated 2024-01-01 2024-12-31 12040098 bus:Director2 bus:Consolidated 2024-01-01 2024-12-31 12040098 bus:Director3 bus:Consolidated 2024-01-01 2024-12-31 12040098 bus:Director4 bus:Consolidated 2024-01-01 2024-12-31 12040098 bus:Director5 bus:Consolidated 2024-01-01 2024-12-31 12040098 bus:Director6 bus:Consolidated 2024-01-01 2024-12-31 12040098 bus:Director7 bus:Consolidated 2024-01-01 2024-12-31 12040098 bus:Director8 bus:Consolidated 2024-01-01 2024-12-31 12040098 bus:Director9 bus:Consolidated 2024-01-01 2024-12-31 12040098 bus:Director10 bus:Consolidated 2024-01-01 2024-12-31 12040098 bus:Consolidated 2023-01-01 2023-12-31 12040098 bus:Consolidated 1 2024-01-01 2024-12-31 12040098 bus:Consolidated 1 2023-01-01 2023-12-31 12040098 bus:Consolidated 2 2024-01-01 2024-12-31 12040098 bus:Consolidated 2 2023-01-01 2023-12-31 12040098 core:ShareCapital bus:Consolidated 2023-01-01 2023-12-31 12040098 core:ForeignCurrencyTranslationReserve bus:Consolidated 2023-01-01 2023-12-31 12040098 core:OtherCapitalReserve bus:Consolidated 2023-01-01 2023-12-31 12040098 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2023-01-01 2023-12-31 12040098 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2023-01-01 2023-12-31 12040098 core:Non-controllingInterests bus:Consolidated 2023-01-01 2023-12-31 12040098 core:ShareCapital bus:Consolidated 1 2023-01-01 2023-12-31 12040098 core:ForeignCurrencyTranslationReserve bus:Consolidated 1 2023-01-01 2023-12-31 12040098 core:OtherCapitalReserve bus:Consolidated 1 2023-01-01 2023-12-31 12040098 core:RetainedEarningsAccumulatedLosses bus:Consolidated 1 2023-01-01 2023-12-31 12040098 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 1 2023-01-01 2023-12-31 12040098 core:Non-controllingInterests bus:Consolidated 1 2023-01-01 2023-12-31 12040098 core:ShareCapital bus:Consolidated 2 2023-01-01 2023-12-31 12040098 core:ForeignCurrencyTranslationReserve bus:Consolidated 2 2023-01-01 2023-12-31 12040098 core:OtherCapitalReserve bus:Consolidated 2 2023-01-01 2023-12-31 12040098 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2 2023-01-01 2023-12-31 12040098 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2 2023-01-01 2023-12-31 12040098 core:Non-controllingInterests bus:Consolidated 2 2023-01-01 2023-12-31 12040098 core:ShareCapital bus:Consolidated 2024-01-01 2024-12-31 12040098 core:ForeignCurrencyTranslationReserve bus:Consolidated 2024-01-01 2024-12-31 12040098 core:OtherCapitalReserve bus:Consolidated 2024-01-01 2024-12-31 12040098 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2024-01-01 2024-12-31 12040098 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2024-01-01 2024-12-31 12040098 core:Non-controllingInterests bus:Consolidated 2024-01-01 2024-12-31 12040098 core:ShareCapital bus:Consolidated 1 2024-01-01 2024-12-31 12040098 core:ForeignCurrencyTranslationReserve bus:Consolidated 1 2024-01-01 2024-12-31 12040098 core:OtherCapitalReserve bus:Consolidated 1 2024-01-01 2024-12-31 12040098 core:RetainedEarningsAccumulatedLosses bus:Consolidated 1 2024-01-01 2024-12-31 12040098 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 1 2024-01-01 2024-12-31 12040098 core:Non-controllingInterests bus:Consolidated 1 2024-01-01 2024-12-31 12040098 core:ShareCapital bus:Consolidated 2 2024-01-01 2024-12-31 12040098 core:ForeignCurrencyTranslationReserve bus:Consolidated 2 2024-01-01 2024-12-31 12040098 core:OtherCapitalReserve bus:Consolidated 2 2024-01-01 2024-12-31 12040098 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2 2024-01-01 2024-12-31 12040098 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2 2024-01-01 2024-12-31 12040098 core:Non-controllingInterests bus:Consolidated 2 2024-01-01 2024-12-31 12040098 core:ShareCapital bus:Consolidated 3 2024-01-01 2024-12-31 12040098 core:ForeignCurrencyTranslationReserve bus:Consolidated 3 2024-01-01 2024-12-31 12040098 core:OtherCapitalReserve bus:Consolidated 3 2024-01-01 2024-12-31 12040098 core:RetainedEarningsAccumulatedLosses bus:Consolidated 3 2024-01-01 2024-12-31 12040098 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 3 2024-01-01 2024-12-31 12040098 core:Non-controllingInterests bus:Consolidated 3 2024-01-01 2024-12-31 12040098 bus:Consolidated 3 2024-01-01 2024-12-31 12040098 core:ShareCapital 2023-01-01 2023-12-31 12040098 core:OtherCapitalReserve 2023-01-01 2023-12-31 12040098 core:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 12040098 2023-01-01 2023-12-31 12040098 core:ShareCapital 1 2023-01-01 2023-12-31 12040098 core:OtherCapitalReserve 1 2023-01-01 2023-12-31 12040098 core:RetainedEarningsAccumulatedLosses 1 2023-01-01 2023-12-31 12040098 1 2023-01-01 2023-12-31 12040098 core:ShareCapital 2024-01-01 2024-12-31 12040098 core:OtherCapitalReserve 2024-01-01 2024-12-31 12040098 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 12040098 core:ShareCapital 1 2024-01-01 2024-12-31 12040098 core:OtherCapitalReserve 1 2024-01-01 2024-12-31 12040098 core:RetainedEarningsAccumulatedLosses 1 2024-01-01 2024-12-31 12040098 1 2024-01-01 2024-12-31 12040098 bus:Consolidated 3 2023-01-01 2023-12-31 12040098 bus:Consolidated 7 2024-01-01 2024-12-31 12040098 bus:Consolidated 7 2023-01-01 2023-12-31 12040098 3 2024-01-01 2024-12-31 12040098 3 2023-01-01 2023-12-31 12040098 7 2024-01-01 2024-12-31 12040098 7 2023-01-01 2023-12-31 12040098 core:Goodwill core:TopRangeValue 2024-01-01 2024-12-31 12040098 core:ComputerSoftware core:TopRangeValue 2024-01-01 2024-12-31 12040098 core:OtherResidualIntangibleAssets core:TopRangeValue 2024-01-01 2024-12-31 12040098 core:Goodwill 2024-01-01 2024-12-31 12040098 core:PatentsTrademarksLicencesConcessionsSimilar 2024-01-01 2024-12-31 12040098 core:PlantMachinery core:TopRangeValue 2024-01-01 2024-12-31 12040098 2 2024-01-01 2024-12-31 12040098 2 2023-01-01 2023-12-31 12040098 core:Goodwill bus:Consolidated 2024-01-01 2024-12-31 12040098 core:ComputerSoftware bus:Consolidated 2024-01-01 2024-12-31 12040098 core:OtherResidualIntangibleAssets bus:Consolidated 2024-01-01 2024-12-31 12040098 core:LeaseholdImprovements bus:Consolidated 2024-01-01 2024-12-31 12040098 core:PlantMachinery bus:Consolidated 2024-01-01 2024-12-31 12040098 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 12040098 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 12040098 bus:OrdinaryShareClass2 2024-01-01 2024-12-31 12040098 bus:OrdinaryShareClass2 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 12040098 (England and Wales)

HOTTINGER GROUP LIMITED

Annual Report and Consolidated Financial Statements
For the financial year ended 31 December 2024

HOTTINGER GROUP LIMITED

Annual Report and Consolidated Financial Statements

For the financial year ended 31 December 2024

Contents

HOTTINGER GROUP LIMITED

COMPANY INFORMATION

For the financial year ended 31 December 2024
HOTTINGER GROUP LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 December 2024
DIRECTORS Katherine Victoria Blacklock (Appointed 30 April 2025)
Conor Joseph Byrne (Resigned 30 April 2025)
Philippe Alain Léon Cieutat (Appointed 03 May 2024)
Sarah Jane Deaves (Resigned 30 April 2025)
Jean-Francis Dusch (Resigned 03 May 2024)
Alastair Graham Hunter (Resigned 30 April 2025)
Penny Ann Lovell (Appointed 30 April 2025)
Hervé Ordioni (Resigned 08 July 2024)
Mark James Robertson
Cynthia Fanny Renée Tobiano (Appointed 08 July 2024)
REGISTERED OFFICE 4 Carlton Gardens
London
SW1Y 5AA
United Kingdom
COMPANY NUMBER 12040098 (England and Wales)
AUDITOR Dixon Wilson Audit Services LLP
Statutory Auditor
22 Chancery Lane
London
WC2A 1LS
HOTTINGER GROUP LIMITED

GROUP STRATEGIC REPORT

For the financial year ended 31 December 2024
HOTTINGER GROUP LIMITED

GROUP STRATEGIC REPORT (continued)

For the financial year ended 31 December 2024

The directors present their Strategic Report for the financial year ended 31 December 2024.

REVIEW OF THE BUSINESS

The business continues to grow assets under management (AuM) and assets under advice (AuA) as the group's core proposition builds on a successful 2023. The Group has a total of £1.1bn AuA/AuM as at 31 December 2024. The Group has seen strong organic growth with keen interest across all service lines. The Group has continued to develop its footprint in South Africa by establishing an FCSA regulated entity to support the services for clients within the region. Furthermore, the progress made in the offering to US persons also underlines the decision to register with the SEC in 2022. Significant new mandates and a strong pipeline of new business continues to offer a robust outlook for the Group as it looks to expand its client base and service offering in 2025. Revenue for 2024 was £5,840,154 (2023: £4,359,456) and EBITDA a profit of £541,333 (2023: loss of £487,631).

Service Offering
In 2024 the group continued to build new discretionary and advisory assets in a sustainable manner, with new opportunities presenting themselves globally as the extension of Hottinger Group services came to fruition in new regions.

Business conduct
The group has continued to maintain excellent service levels to all clients, ensuring the team operates with integrity and probity and has received positive client feedback. In support of this, all staff undertook updated online courses related to conduct and integrity as part of the annual undertakings under the FCA's SMCR regulations. As part of our ongoing commitment to delivering fair outcomes for our customers, we have carefully reviewed and assessed our approach to Consumer Duty in line with the regulatory framework set out by the FCA. Consumer Duty is central to our values, ensuring that we put the interests of our customers at the heart of our business.

Staffing
The Group has developed a creative and collaborative environment and has targeted hires in its Compliance function as the multi-jurisdictional nature of the business increases the breadth of regulatory oversight. The company is keen to encourage personal development with staff members at every level actively undertaking additional qualifications as part of their vocational and academic development in 2025.

We believe communication and collaboration remain the cornerstone for a bespoke financial service to our clients. By maintaining a clear and transparent working environment the health and wellbeing of our staff is also supported.

Technology
2024 saw the continuation of the implementation of the Expersoft Portfolio Management System as the critical hub of the group, providing clients with the key service of consolidated reporting. The Group has been developing straight-through processing so that trades from multiple custodians can be executed simultaneously. The Group is completely cloud-based using Microsoft Azure, Egnyte file structure and an 8x8-based telephone system that will provide the potential for more flexible working in the future.

System enhancements to the efficiency of wealth management capability will continue to benefit all clients as well as reduce the administrative strain on the group.

Group Growth
2024 has continued the momentum from 2023 with key projects already providing opportunities to enhance and grow the business. Plans are being made to accelerate growth further through backing from Edmond de Rothschild (Suisse) SA, and staff hiring in key areas to ensure that a strong platform for growth is achieved. Income in 2024 was consistent with a positive outlook for financial markets and strong performance from risk assets. The team continued to add equity exposure as earnings forecasts improved during the period as well as ensuring the portfolios were prepared for increased levels of volatility in risk assets as valuations in certain sectors and regions became stretched.

KEY PERFORMANCE INDICATORS ('KPIS')

The company generates revenues principally as a percentage of the value of assets under management.

2024 2023
£ £
Assets under management 1,099,000,000 1,048,000,000
Revenue 5,840,154 4,359,456
EBITDA 541,333 (487,631)

PRINCIPAL RISKS AND UNCERTAINTIES

The principal risks to the group are:
- A fall in markets could result in a reduction in the value of funds under management, on which the group's income is principally based.
- Any failures in operating controls could lead to reputational damage, withdrawal of funds, compensation, penalties and potentially authorisations to carry on regulated activities being revoked.

Approved by the Board of Directors and signed on its behalf by:

Penny Ann Lovell
Director

24 September 2025

HOTTINGER GROUP LIMITED

DIRECTORS' REPORT

For the financial year ended 31 December 2024
HOTTINGER GROUP LIMITED

DIRECTORS' REPORT (continued)

For the financial year ended 31 December 2024

The directors present their annual report on the affairs of the company and the group, together with the financial statements and auditors’ report, for the financial year ended 31 December 2024.

PRINCIPAL ACTIVITIES

The principal activity of the group during the financial year was the provision of investment management and advisory services.

FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES

The group's principal financial instruments consist of financial assets and liabilities such as cash at bank, trade debtors and trade creditors. These arise directly from its operations.

Credit risk

Investments of cash surpluses are made through reputable banks with suitably high credit ratings. Receivables are monitored on an ongoing basis and provision is made for doubtful debts where necessary.

Liquidity risk

The group manages its cash to maximise interest income whilst maintaining sufficient liquid resources to meet the operating needs of its business.

Interest rate risk

The group makes use of its business reserve account to minimise short to medium term cash flow interest rate risk.

Foreign currency risk

The principal foreign currency exposure arises from revenues received in foreign currencies.

DIRECTORS

The directors, who served during the financial year and to the date of this report except as noted, were as follows:

Katherine Victoria Blacklock (Appointed 30 April 2025)
Conor Joseph Byrne (Resigned 30 April 2025)
Philippe Alain Léon Cieutat (Appointed 03 May 2024)
Sarah Jane Deaves (Resigned 30 April 2025)
Jean-Francis Dusch (Resigned 03 May 2024)
Alastair Graham Hunter (Resigned 30 April 2025)
Penny Ann Lovell (Appointed 30 April 2025)
Hervé Ordioni (Resigned 08 July 2024)
Mark James Robertson
Cynthia Fanny Renée Tobiano (Appointed 08 July 2024)

DIRECTORS' INDEMNITIES

The group has made qualifying third party indemnity provisions for the benefit of its directors which were made during the financial year and remain in force at the date of this report.

AUDITOR

Each of the persons who is a director at the date of approval of this report confirms that:
* So far as the director is aware, there is no relevant audit information of which the Company's auditor is unaware; and
* The director has taken all the steps that they ought to have taken as a director in order to make himself/herself aware of any relevant audit information and to establish that the Company's auditor is aware of that information.



Approved by the Board of Directors and signed on its behalf by:

Penny Ann Lovell
Director

24 September 2025

HOTTINGER GROUP LIMITED

DIRECTORS' RESPONSIBILITIES STATEMENT

For the financial year ended 31 December 2024
HOTTINGER GROUP LIMITED

DIRECTORS' RESPONSIBILITIES STATEMENT (continued)

For the financial year ended 31 December 2024

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland”. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and group and of the profit or loss of the group for that financial period.

In preparing these financial statements, the directors are required to:
* Select suitable accounting policies and then apply them consistently;
* Make judgements and accounting estimates that are reasonable and prudent;
* State whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
* Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company and group's transactions and disclose with reasonable accuracy at any time the financial position of the company and group and enable them to ensure that the financial statements comply with the Companies Act 2006. The directors are also responsible for safeguarding the assets of the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF HOTTINGER GROUP LIMITED

For the financial year ended 31 December 2024

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF HOTTINGER GROUP LIMITED (continued)

For the financial year ended 31 December 2024

Opinion

We have audited the financial statements of Hottinger Group Limited (the ‘parent company’) and its subsidiaries (the ‘group’) for the financial year ended 31 December 2024, which comprise the Consolidated Statement of Comprehensive Income, the Consolidated Balance Sheet, the Company Balance Sheet, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity, the Consolidated Statement of Cash Flows, the Company Statement of Cash Flows, the accounting policies, and the related notes 1 to 19, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements of Hottinger Group Limited (the ‘company’):
* Give a true and fair view of the state of the company and group's affairs as at 31 December 2024 and of the group's loss for the financial year then ended;
* Have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice, including Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland"; and
* Have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report.

We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:
* The information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
* The Strategic Report and Directors' Report has been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Directors' Report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
* Adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
* The parent company financial statements are not in agreement with the accounting records and returns; or
* Certain disclosures of directors’ remuneration specified by law are not made; or
* We have not received all the information and explanations we require for our audit;

Responsibilities of directors

As explained more fully in the Directors’ Responsibilities Statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group and parent company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

A further description of our responsibilities for the audit of the financial statements is located on the FRC’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

We gained an understanding of the legal and regulatory framework applicable to the group by considering, amongst other things, the sector in which it operates, and considered the risk of acts by the company and the group that were contrary to applicable laws and regulations, including fraud. We designed audit procedures to respond to the assessed level of risk, but recognised that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

We focused on laws and regulations which could give rise to a material misstatement in the financial statements, including, but not limited to, UK Company Law, UK tax legislation, FCA Regulations.
Our tests included agreeing the financial statement disclosures to underlying supporting documentation, enquiries with management, enquiries of component auditors, consideration of the firm’s FCA scope of permission.

As in all our audits, we also addressed the risk of management override of internal controls, including testing journals and evaluating whether there was evidence of bias by management that represented a risk of material misstatement due to fraud.

There are inherent limitations in the audit procedures described above and, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. We did not identify any key audit matters relating to irregularities, including fraud.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Steven Wakefield (Senior Statutory Auditor)
For and on behalf of
Dixon Wilson Audit Services LLP
Statutory Auditor

22 Chancery Lane
London
WC2A 1LS

30 September 2025

HOTTINGER GROUP LIMITED

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the financial year ended 31 December 2024
HOTTINGER GROUP LIMITED

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (continued)

For the financial year ended 31 December 2024
Note 2024 2023
£ £
Turnover 2 5,840,154 4,359,456
Administrative expenses ( 6,255,161) ( 5,721,981)
Operating loss ( 415,007) ( 1,362,525)
Other non-operating income 61,815 0
Loss before interest and taxation (353,192) (1,362,525)
Interest receivable and similar income 1,298 11,547
Interest payable and similar expenses ( 176,431) ( 149,281)
Loss before taxation 3 ( 528,325) ( 1,500,259)
Tax on loss 7 ( 39,729) 170,952
Loss for the financial year ( 568,054) ( 1,329,307)
Other items of other comprehensive income ( 306,210) ( 117,069)
Other comprehensive loss (306,210) (117,069)
Total comprehensive loss ( 874,264) ( 1,446,376)
Total comprehensive loss attributable to:
Owners of the parent ( 869,457) ( 1,442,746)
Non-controlling interests ( 4,807) ( 3,630)
(874,264) (1,446,376)
HOTTINGER GROUP LIMITED

CONSOLIDATED BALANCE SHEET

As at 31 December 2024
HOTTINGER GROUP LIMITED

CONSOLIDATED BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Intangible assets 9 6,324,261 7,156,473
Tangible assets 10 32,159 19,517
Investments 11 132,616 70,801
6,489,036 7,246,791
Current assets
Debtors 12 2,114,965 1,745,553
Cash at bank and in hand 13 967,273 380,248
3,082,238 2,125,801
Creditors: amounts falling due within one year 14 ( 5,064,348) ( 4,031,274)
Net current liabilities (1,982,110) (1,905,473)
Total assets less current liabilities 4,506,926 5,341,318
Provision for liabilities ( 29,108) ( 2,741)
Net assets 4,477,818 5,338,577
Capital and reserves 16
Called-up share capital 100 100
Translation reserve ( 162,924) 143,286
Other reserves 7,295,100 7,294,095
Profit and loss account ( 2,702,187) ( 2,138,940)
Equity attributable to owners of the parent company 4,430,089 5,298,541
Non-controlling interests 47,729 40,036
4,477,818 5,338,577

The financial statements of Hottinger Group Limited (registered number: 12040098) were approved and authorised for issue by the Board of Directors on 24 September 2025. They were signed on its behalf by:

Penny Ann Lovell
Director

24 September 2025

HOTTINGER GROUP LIMITED

COMPANY BALANCE SHEET

As at 31 December 2024
HOTTINGER GROUP LIMITED

COMPANY BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Investments 11 7,882,302 7,881,596
7,882,302 7,881,596
Current assets
Debtors 12 1,746,140 1,374,240
Cash at bank and in hand 13 3,765 0
1,749,905 1,374,240
Creditors: amounts falling due within one year 14 ( 10,841,759) ( 10,059,589)
Net current liabilities (9,091,854) (8,685,349)
Total assets less current liabilities (1,209,552) (803,753)
Net liabilities (1,209,552) (803,753)
Capital and reserves 16
Called-up share capital 100 100
Other reserves 1,692 687
Profit and loss account ( 1,211,344) ( 804,540)
Total shareholders' deficit (1,209,552) (803,753)

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements. The loss of the parent company was £406,804 (2023: loss £352,789).

The financial statements of Hottinger Group Limited (registered number: 12040098) were approved and authorised for issue by the Board of Directors on 24 September 2025. They were signed on its behalf by:

Penny Ann Lovell
Director

24 September 2025

HOTTINGER GROUP LIMITED

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the financial year ended 31 December 2024
HOTTINGER GROUP LIMITED

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (continued)

For the financial year ended 31 December 2024
Called-up share capital Translation reserve Other reserves Profit and loss account Equity attributable to owners of parent company Non-controlling interests Total
£ £ £ £ £ £ £
At 01 January 2023 100 260,355 7,293,408 ( 813,263) 6,740,600 43,666 6,784,266
Loss for the financial year 0 0 0 ( 1,325,677) ( 1,325,677) ( 3,630) ( 1,329,307)
Foreign currency retranslation 0 ( 117,069) 0 0 ( 117,069) 0 ( 117,069)
Total comprehensive loss 0 ( 117,069) 0 ( 1,325,677) ( 1,442,746) ( 3,630) ( 1,446,376)
Share option scheme cost 0 0 687 0 687 0 687
At 31 December 2023 100 143,286 7,294,095 ( 2,138,940) 5,298,541 40,036 5,338,577
At 01 January 2024 100 143,286 7,294,095 ( 2,138,940) 5,298,541 40,036 5,338,577
Loss for the financial year 0 0 0 ( 563,247) ( 563,247) ( 4,807) ( 568,054)
Foreign currency retranslation 0 ( 306,210) 0 0 ( 306,210) 0 ( 306,210)
Total comprehensive loss 0 ( 306,210) 0 ( 563,247) ( 869,457) ( 4,807) ( 874,264)
Issue of share capital 0 0 0 0 0 12,500 12,500
Share option scheme cost 0 0 1,005 0 1,005 0 1,005
At 31 December 2024 100 ( 162,924) 7,295,100 ( 2,702,187) 4,430,089 47,729 4,477,818
HOTTINGER GROUP LIMITED

COMPANY STATEMENT OF CHANGES IN EQUITY

For the financial year ended 31 December 2024
HOTTINGER GROUP LIMITED

COMPANY STATEMENT OF CHANGES IN EQUITY (continued)

For the financial year ended 31 December 2024
Called-up share capital Other reserves Profit and loss account Total
£ £ £ £
At 01 January 2023 100 0 ( 451,751) ( 451,651)
Loss for the financial year 0 0 ( 352,789) ( 352,789)
Total comprehensive loss 0 0 ( 352,789) ( 352,789)
Share option scheme cost 0 687 0 687
At 31 December 2023 100 687 ( 804,540) ( 803,753)
At 01 January 2024 100 687 ( 804,540) ( 803,753)
Loss for the financial year 0 0 ( 406,804) ( 406,804)
Total comprehensive loss 0 0 ( 406,804) ( 406,804)
Share option scheme cost 0 1,005 0 1,005
At 31 December 2024 100 1,692 ( 1,211,344) ( 1,209,552)
HOTTINGER GROUP LIMITED

CONSOLIDATED STATEMENT OF CASH FLOWS

For the financial year ended 31 December 2024
HOTTINGER GROUP LIMITED

CONSOLIDATED STATEMENT OF CASH FLOWS (continued)

For the financial year ended 31 December 2024
2024 2023
£ £
Operating loss ( 415,007) ( 1,362,525)
Adjustment for:
Share-based payment expense 1,005 686
Depreciation and amortisation 894,522 863,433
Profit on sale of plant and equipment 0 ( 13,043)
Foreign exchange (gains) / losses ( 395,529) ( 147,749)
Operating cash flows before movement in working capital 84,991 ( 659,198)
(Increase)/decrease in debtors ( 398,281) 48,233
Increase in creditors 232,422 80,484
Cash generated by operations ( 80,868) ( 530,481)
Income taxes received/(paid) 12,041 ( 44,162)
Net cash flows from operating activities ( 68,827) ( 574,643)
Cash flows from investing activities
Proceeds from sale of plant and machinery 0 13,043
Purchase of plant and machinery ( 28,885) ( 15,999)
Interest received 1,298 11,547
Purchase of intangible assets ( 6,333) ( 20,083)
Acquistion of subsidiaries (39,733) 0
Cash acquired with business combinations 0 0
Net cash flows from investing activities ( 73,653) ( 11,492)
Cash flows from financing activities
Proceeds on issue of shares 12,500 0
Interest paid (9) (7,731)
Proceeds from borrowing draw downs 717,014 0
Net cash flows from financing activities 729,505 ( 7,731)
Net increase/(decrease) in cash and cash equivalents 587,025 ( 593,866)
Cash and cash equivalents at beginning of year 380,248 974,114
Cash and cash equivalents at end of year 967,273 380,248
Reconciliation to cash at bank and in hand:
Cash at bank and in hand at end of year 967,273 380,248
Cash and cash equivalents at end of year 967,273 380,248
HOTTINGER GROUP LIMITED

COMPANY STATEMENT OF CASH FLOWS

For the financial year ended 31 December 2024
HOTTINGER GROUP LIMITED

COMPANY STATEMENT OF CASH FLOWS (continued)

For the financial year ended 31 December 2024
2024 2023
£ £
Operating loss ( 365,884) ( 362,089)
Adjustment for:
Share-based payment expense 299 204
Foreign currency translation ( 89,319) ( 23,921)
Operating cash flows before movement in working capital ( 454,904) ( 385,806)
(Decrease)/increase in creditors ( 21,947) 24,999
Cash generated by operations ( 476,851) ( 360,807)
Income taxes received 0 25,565
Net cash flows from operating activities ( 476,851) ( 335,242)
Cash flows from investing activities
Acquisition of subsidiaries 0 0
Advances of loans to subsidiaries (714,719) 0
Repayment of loans by subsidiaries 478,321 335,242
Net cash flows from investing activities ( 236,398) 335,242
Cash flows from financing activities
Proceeds from borrowing draw downs 717,014 0
Net cash flows from financing activities 717,014 0
Net increase in cash and cash equivalents 3,765 0
Cash and cash equivalents at end of year 3,765 0
Reconciliation to cash at bank and in hand:
Cash at bank and in hand at end of year 3,765 0
Cash and cash equivalents at end of year 3,765 0
HOTTINGER GROUP LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
HOTTINGER GROUP LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Hottinger Group Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the group's registered office is 4 Carlton Gardens, London, SW1Y 5AA, United Kingdom.

The principal activities are set out in the Strategic Report.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Financial Reporting Standard 102 (FRS 102) applicable in the UK and Republic of Ireland issued by the Financial Reporting Council and the requirements of the Companies Act 2006.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The financial statements have been prepared on a going concern basis. The company's liabilities are £7 million owed to its immediate subsidiary for the transfer up of shareholdings in other group entities, and £3.7m due to a shareholder. The liability to the subsidiary was cleared by way of a distribution after the end of the period. The amounts due to the shareholder were converted to equity following the end of the period.

Basis of consolidation

The consolidated financial statements consolidate the financial statements of the company and its subsidiary undertakings drawn up to 31 December 2024. The company made a loss after tax for the financial year of £406,804 (2023 - loss of £352,789).

A subsidiary is an entity controlled by the company. Control is achieved where the company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.

The results of subsidiaries acquired during the year are included in the Profit and Loss Account from the effective date of acquisition. Where necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the group.

The purchase method of accounting is used to account for business combinations that result in the acquisition of subsidiaries by the group. The cost of a business combination is measured as the fair value of the assets given, equity instruments issued and liabilities incurred or assumed at the date of exchange, plus costs directly attributable to the business combination. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. Any excess of the cost of the business combination over the acquirer’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities recognised is recorded as goodwill.

Inter-company transactions, balances and unrealised gains on transactions between the company and its subsidiaries are eliminated in full.

Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the group. Non-controlling interests in the net assets of consolidated subsidiaries are identified separately from the group’s equity therein. Non-controlling interests consist of the amount of those interests at the date of the original business combination and the non-controlling shareholder’s share of changes in equity since the date of the combination.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Foreign currency

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured. Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

The results of subsidiaries that have functional currencies other than GBP are consolidated by translating closing assets and liabilities at the prevailing exchange rate at the end of the period, and translating profits and losses for the period at the average exchange rate for the period. Exchange differences arising on translating to the presentation currency are recognised in other comprehensive income.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the provision of financial services and related commissions. Turnover is shown net of value added tax and discounts.
Turnover is recognised in the period in which services are provided.

Share-based payment

The group operates an equity-settled, share-based compensation plan, under which the entity receives services from employees as consideration for equity instruments (options) of the entity. The fair value of the employee services received is measured by reference to the estimated fair value at the grant date of equity instruments granted and is recognised as an expense over the vesting period. The total amount expensed is recognised over the vesting period, which is the period over which all of the specified vesting conditions are to be satisfied.

The proceeds received net of any directly attributable transaction costs are credited to share capital (nominal value) and share premium when the options are exercised.

Taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the group operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements and on unused tax losses or tax credits in the group. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Intangible assets

Goodwill 10 years straight line
Computer software 5 years straight line
Other intangible assets 10 years straight line
Goodwill

Goodwill arises on business combination and represents any excess of consideration given over the fair value of the identifiable assets and liabilities acquired. Goodwill is initially recognised as an intangible asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis over its useful economic life.

Trademarks, patents and licences

Separately acquired trademarks and licences are shown at historical cost.
Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.
Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets

Tangible assets are stated at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Leasehold improvements depreciated over the life of the lease
Plant and machinery etc. 4 years straight line
Leases

The group as lessee
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Fixed asset investments

Investments in equity shares where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method.
Dividends on equity securities are recognised in income when receivable.

Trade and other debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business. Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the group will not be able to collect all amounts due according to the original terms of the receivables.

Trade and other creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the group does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Financial instruments

Financial assets and financial liabilities are recognised when the group becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the group intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Loans and borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the group has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Ordinary share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the resources received or receivable, net of the direct costs of issuing the equity instruments, unless the issue meets the merger relief conditions in s612 CA2006. In that case the shares are measured at nominal value in the company's individual financial statements. In the consolidated financial statements the difference between nominal and fair value on issue is recognised in a separate merger reserve.

2. Turnover

Breakdown by business class

An analysis of the group's turnover by class of business is set out below.

2024 2023
£ £
Investment management 4,366,227 3,741,898
Credit services 142,774 256,034
Other financial and investment advisory 1,331,153 361,524
5,840,154 4,359,456

.

An analysis of the group's turnover is as follows:

2024 2023
£ £
Rendering of services 5,840,154 4,359,456

3. Loss before taxation

Loss before taxation is stated after charging/(crediting):

2024 2023
£ £
Depreciation of tangible fixed assets (note 10) 16,244 15,545
Amortisation of intangible assets (note 9) 878,278 847,888
Operating lease rentals 199,170 203,430
Foreign exchange gains ( 366,700) ( 87,299)
Gain on disposal of fixed assets 0 ( 13,043)

4. Auditor's remuneration

An analysis of the auditor's remuneration is as follows:

2024 2023
£ £
Fees payable to the group’s auditor and its associates for the audit of the group's annual financial statements: 20,010 16,000
Fees payable to the group’s auditor and its associates for other services:
Audit of the accounts of subsidiaries 27,347 24,280
Total audit fees 47,357 40,280
Taxation compliance services 3,800 4,750
Other services 10,000 12,820
Total non-audit fees 13,800 17,570

5. Staff number and costs

Group Group Company Company
2024 2023 2024 2023
Number Number Number Number
The average monthly number of employees (including directors) was:
Administration and support 12 10 0 0
Operations 10 9 3 3
Management 5 4 3 3
27 23 6 6

Their aggregate remuneration comprised:

Group Group Company Company
2024 2023 2024 2023
£ £ £ £
Wages and salaries 2,899,787 2,422,677 382,291 321,483
Social security costs 366,636 287,383 42,724 36,429
Other retirement benefit costs 114,306 109,701 0 0
Other compensation costs
Short term employee benefits 81,069 35,982 0 0
Other employee costs 23,207 40,106 0 0
3,485,005 2,895,849 425,015 357,912

Staff provide services across the group. Staff numbers and costs above for the company are for those staff who have in part provided services to the company.

6. Directors' remuneration

2024 2023
£ £
Directors' emoluments 1,020,819 764,333
Company contributions to money purchase pension schemes 43,060 17,167
1,063,879 781,500
2024 2023
Number Number
Members of a money purchase pension scheme 2 1

Remuneration of the highest paid director

2024 2023
£ £
Director's emoluments 345,667 382,500

7. Tax on loss

2024 2023
£ £
Current tax on loss
UK corporation tax 0 ( 12,651)
Foreign tax 0 2,050
Adjustments in respect of prior years
UK corporation tax 0 4,478
Total current tax 0 ( 6,123)
Deferred tax
Origination and reversal of timing differences 39,729 ( 164,829)
Total deferred tax 39,729 ( 164,829)
Total tax on loss 39,729 ( 170,952)
Tax reconciliation

The tax assessed for the year is higher than (2023: higher than) the standard rate of corporation tax in the UK:

2024 2023
£ £
Loss before taxation (528,325) (1,500,259)
Tax on loss at standard UK corporation tax rate of 25% (2023: 23.52%) ( 132,081) ( 352,861)
Effects of:
Expenses not deductible for tax purposes 156,497 188,887
Change in unrecognised deferred tax assets 26,688 0
Higher tax rates on overseas earnings ( 11,375) 2,351
Deferred tax credit relating to changes in tax rates 0 (8,107)
Tax decrease arising from group relief 0 (1,222)
Total tax charge/(credit) for year 39,729 (170,952)

At 31 December 2024 deferred tax assets amounted to £150,876, deferred tax liabilities amounted to £29,108 (2023: deferred tax assets £164,238, deferred tax liability £2,741).

8. Share-based payments

Equity-settled share-based payment schemes

During the previous period the company set up an EMI share option scheme for employees. Options are exercisable between four and ten years from grant, subject to continued employment. The exercise price for granted options is the par value of shares, £0.01. Awards will be equity settled on exercise.

Details of the share options outstanding during the financial year are as follows:

2024 2023
Weighted Average Weighted Average
Number of share options Average exercise price (£) Number of share options Average exercise price (£)
Outstanding at beginning of period 129 0.01 0 0
Granted during the period 0 0 129 0.01
Outstanding at the end of the period 129 0.01 129 0.01
Exercisable at the end of the period 0 0 0 0

The entity is part of a group share-based payment scheme and it recognises and measures its share-based payment expense on the basis of a reasonable allocation of the expense recognised for the group. Employees provide services to a number of companies within the group. Expenses of the share based payment plan are allocated between group entities based on service provide to each entity by relevant employees. The total expense recognised in profit or loss for the year was £1,005 (2023 - £687)

9. Intangible assets

Group

Goodwill Computer software Other intangible assets Total
£ £ £ £
Cost
At 01 January 2024 7,697,815 20,083 781,064 8,498,962
Additions 39,732 6,334 0 46,066
At 31 December 2024 7,737,547 26,417 781,064 8,545,028
Accumulated amortisation
At 01 January 2024 1,218,821 0 123,668 1,342,489
Charge for the financial year 773,754 26,417 78,107 878,278
At 31 December 2024 1,992,575 26,417 201,775 2,220,767
Net book value
At 31 December 2024 5,744,972 0 579,289 6,324,261
At 31 December 2023 6,478,994 20,083 657,396 7,156,473

10. Tangible assets

Group

Leasehold improve-
ments
Plant and machinery etc. Total
£ £ £
Cost
At 01 January 2024 2,140 39,746 41,886
Additions 1,480 27,406 28,886
At 31 December 2024 3,620 67,152 70,772
Accumulated depreciation
At 01 January 2024 0 22,369 22,369
Charge for the financial year 0 16,244 16,244
At 31 December 2024 0 38,613 38,613
Net book value
At 31 December 2024 3,620 28,539 32,159
At 31 December 2023 2,140 17,377 19,517

11. Fixed asset investments

Group

Other investments Total
£ £
Cost or valuation before impairment
At 01 January 2024 70,801 70,801
Movement in fair value 61,815 61,815
At 31 December 2024 132,616 132,616
Carrying value at 31 December 2024 132,616 132,616
Carrying value at 31 December 2023 70,801 70,801

Company

Investments in subsidiaries Total
£ £
Cost or valuation before impairment
At 01 January 2024 8,149,484 8,149,484
Additions 706 706
At 31 December 2024 8,150,190 8,150,190
Provisions for impairment
At 01 January 2024 267,888 267,888
At 31 December 2024 267,888 267,888
Carrying value at 31 December 2024 7,882,302 7,882,302
Carrying value at 31 December 2023 7,881,596 7,881,596

Investments in subsidiaries

The following were subsidiary undertakings of the company:

Name of entity Registered office Principal activity Class of
shares
Ownership
31.12.2024
Ownership
31.12.2023
Held
Hottinger Capital Partners Limited 4 Carlton Gardens, London Credit advice Ordinary 100.00% 100.00% Direct
Hottinger & Co. Limited 4 Carlton Gardens, London Investment management Ordinary 97.50% 97.50% Indirect
Hottinger Private Office Limited 4 Carlton Gardens, London Investment advisory Ordinary 100.00% 100.00% Direct
Archco Limited 93 Mill Street, Qormi, Malta Former intermediate holding company Ordinary 100.00% 100.00% Direct
Archimedes Private Office (Suisse) Sarl 17 rue de Candolle, 1211 Geneve, Switzerland Investment advice and management Ordinary 100.00% 100.00% Direct
Charms Limited 5-9 Main Street, Gibraltar Holding company Ordinary 100.00% 100.00% Direct
Hottinger Art Limited 4 Carlton Gardens, London Dormant Ordinary 90.00% 90.00% Direct
Hottinger Family Office Limited 15 Pembroke Street, Dublin, Ireland Dormant Ordinary 100.00% 100.00% Direct
Hottinger & Co SA Pty Ltd 22 Kindoon Road, Bryanston, South Africa Ordinary 100.00% 0.00% Indirect

12. Debtors

Group Group Company Company
2024 2023 2024 2023
£ £ £ £
Trade debtors 1,580,415 760,761 0 0
Amounts owed by own subsidiaries (note 18) 0 0 1,599,637 1,239,780
VAT recoverable 579 31,247 0 0
Corporation tax 2,319 15,480 0 0
Other debtors 9,408 16,155 9,177 9,177
Prepayments and accrued income 371,368 757,672 0 0
Deferred tax asset 150,876 164,238 137,326 125,283
2,114,965 1,745,553 1,746,140 1,374,240

13. Cash and cash equivalents

Group Group Company Company
2024 2023 2024 2023
£ £ £ £
Cash at bank and in hand 967,273 380,248 3,765 0

14. Creditors: amounts falling due within one year

Group Group Company Company
2024 2023 2024 2023
£ £ £ £
Trade creditors 180,765 484,829 3,053 0
Amounts owed to own subsidiaries (note 18) 0 0 7,088,178 7,088,178
Shareholder loans (note 18) 3,734,528 2,930,412 3,734,528 2,930,412
Corporation tax 1,214 2,334 0 0
Payroll taxes payable 155,452 106,897 0 0
VAT 35,453 19,069 0 0
Accruals and deferred income 944,370 475,225 16,000 40,999
Other creditors 12,566 12,508 0 0
5,064,348 4,031,274 10,841,759 10,059,589

15. Deferred tax

Group Group Company Company
2024 2023 2024 2023
£ £ £ £
At the beginning of financial year 161,497 ( 3,331) 125,283 0
(Charged)/credited to the Profit and Loss Account ( 39,729) 164,828 12,043 125,283
At the end of financial year 121,768 161,497 137,326 125,283

The deferred taxation balance is made up as follows:

Group Group Company Company
2024 2023 2024 2023
£ £ £ £
Accelerated capital allowances ( 7,075) ( 2,741) 0 0
Tax losses carry forward 162,457 164,238 137,326 125,283
Other timing differences ( 461) 0 0 0
Revaluation of investments ( 33,153) 0 0 0
121,768 161,497 137,326 125,283

16. Called-up share capital and reserves

2024 2023
£ £
Allotted, called-up and fully-paid
4,250 A Ordinary shares of £ 0.01 each 42.50 42.50
5,750 B Ordinary shares of £ 0.01 each 57.50 57.50
100.00 100.00
Presented as follows:
Called-up share capital presented as equity 100 100

17. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

Group Group
2024 2023
£ £
within one year 141,000 141,000
between one and five years 99,706 240,706
240,706 381,706

18. Related party transactions

The group has availed of the exemption provided in FRS 102 Section 33 Related Party Disclosures not to disclose transactions entered into with fellow group companies that are wholly owned within the group of companies of which the group is a wholly owned member.

The directors of the group are deemed to be the key personnel of the group. Remuneration is disclosed in the Directors' remuneration note.

At 31 December 2024 the company was due £367,604 (2023 - £130,206) from a non-wholly owned subsidiary, Hottinger & Co Ltd, interest free and on demand. During the year the subsidiary recharged expenses and made payments on behalf of the company of £477,321 (2023 - £335,243) . During 2024 the company also advanced a further £714,749.

The company has borrowed £1,441,364 (2023 - £1,371,639) and EUR 2,771,736 (2023 - EUR 1,798,169 ) from a shareholder, Edmond de Rothschild (Suisse) SA. The nominal interest rate on these amounts is 5%. The loans do not have a fixed repayment date and are intended as long term capital, but may be demanded on six months notice if Edmond de Rothschild (Suisse) SA ceases to be a shareholder in the company.

19. Controlling party

During the year the company was not controlled by any individual party. On 18 February 2025 Edmond de Rothschild (Suisse) SA agreed to increase its shareholding in Hottinger Group Limited from 42.5% to 70%. The transaction was conditional on regulatory approval, which was granted by the FCA in April 2025. Following further share allotments, as of the date of approval of these financial statements, Edmond de Rothschild (Suisse) SA's shareholding has increased to 88.21%.