Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-01falseNo description of principal activity11truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 12051421 2024-01-01 2024-12-31 12051421 2023-01-01 2023-12-31 12051421 2024-12-31 12051421 2023-12-31 12051421 c:Director1 2024-01-01 2024-12-31 12051421 d:OfficeEquipment 2024-01-01 2024-12-31 12051421 d:OfficeEquipment 2024-12-31 12051421 d:OfficeEquipment 2023-12-31 12051421 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 12051421 d:CurrentFinancialInstruments 2024-12-31 12051421 d:CurrentFinancialInstruments 2023-12-31 12051421 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 12051421 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 12051421 d:ShareCapital 2024-12-31 12051421 d:ShareCapital 2023-12-31 12051421 d:RetainedEarningsAccumulatedLosses 2024-12-31 12051421 d:RetainedEarningsAccumulatedLosses 2023-12-31 12051421 c:FRS102 2024-01-01 2024-12-31 12051421 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 12051421 c:FullAccounts 2024-01-01 2024-12-31 12051421 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12051421 2 2024-01-01 2024-12-31 12051421 6 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure
Registered number: 12051421






NW3 CAPITAL PARTNERS LIMITED

UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 DECEMBER 2024

 
NW3 CAPITAL PARTNERS LIMITED
REGISTERED NUMBER: 12051421

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,729
210

Investments
 5 
2,613,235
3,113,235

  
2,615,964
3,113,445

Current assets
  

Debtors: amounts falling due within one year
 6 
1,527,478
1,567,386

Cash at bank and in hand
 7 
1,872
4,302

  
1,529,350
1,571,688

Creditors: amounts falling due within one year
 8 
(2,499,262)
(3,502,542)

Net current liabilities
  
 
 
(969,912)
 
 
(1,930,854)

Total assets less current liabilities
  
1,646,052
1,182,591

  

Net assets
  
1,646,052
1,182,591


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
1,645,952
1,182,491

  
1,646,052
1,182,591


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.



 
Page 1

 
NW3 CAPITAL PARTNERS LIMITED
REGISTERED NUMBER: 12051421
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024


The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 September 2025.



................................................
N Motelay
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
NW3 CAPITAL PARTNERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

NW3 Capital Partners Limited is a private company Limited by shares and incorporated in England & Wales. Its registered office is Calder & Co, 30 Orange Street, London, WC2H 7HF.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
NW3 CAPITAL PARTNERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
NW3 CAPITAL PARTNERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of income and retained earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets
Page 5

 
NW3 CAPITAL PARTNERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.12
Financial instruments (continued)


Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

Page 6

 
NW3 CAPITAL PARTNERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2023 - 1).


4.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 January 2024
2,407


Additions
3,271



At 31 December 2024

5,678



Depreciation


At 1 January 2024
2,196


Charge for the year on owned assets
752



At 31 December 2024

2,948



Net book value



At 31 December 2024
2,730



At 31 December 2023
211


5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
3,113,235


Disposals
(500,000)



At 31 December 2024
2,613,235




Page 7

 
NW3 CAPITAL PARTNERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Debtors

2024
2023
£
£


Trade debtors
417,000
456,454

Amounts owed by group undertakings
1,029,395
1,109,460

Other debtors
81,083
1,472

1,527,478
1,567,386



7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
1,872
4,302

1,872
4,302



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
17,897
1,320

Corporation tax
158,872
158,275

Other taxation and social security
77,623
-

Other creditors
255,524
2,189,516

Accruals and deferred income
1,989,346
1,153,431

2,499,262
3,502,542



9.


Related party transactions

As at 31 December 2024 the company owed £108,025 (2023: £1,369,516) to its director N Motelay. Interest is charged at 7% per annum (2023: 7% per annum) and there are no fixed repayment terms. 
As at 31 December 2024 the company was owed £1,029,395 (2023: £1,109,460) from New End Associates Limited. 


10.


Controlling party

The company is controlled by N Motelay by virtue of his shareholding and he is the ultimate beneficial owener.

Page 8

 
NW3 CAPITAL PARTNERS LIMITED
 
 
THIS SCHEDULE IS NOT FOR PUBLICATION Page 9