Company registration number 12059122 (England and Wales)
LEEDS (WHITEHALL ROAD) LIMITED (FORMERLY VERSA (WHITEHALL ROAD) LIMITED)
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
LEEDS (WHITEHALL ROAD) LIMITED (FORMERLY VERSA (WHITEHALL ROAD) LIMITED)
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 10
LEEDS (WHITEHALL ROAD) LIMITED (FORMERLY VERSA (WHITEHALL ROAD) LIMITED)
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
5
5,288,339
5,533,822
Current assets
Debtors
6
679,267
265,425
Cash at bank and in hand
254,437
25,634
933,704
291,059
Creditors: amounts falling due within one year
7
(9,384,479)
(4,155,500)
Net current liabilities
(8,450,775)
(3,864,441)
Total assets less current liabilities
(3,162,436)
1,669,381
Creditors: amounts falling due after more than one year
8
(1,851,686)
(5,650,834)
Net liabilities
(5,014,122)
(3,981,453)
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
(5,014,222)
(3,981,553)
Total equity
(5,014,122)
(3,981,453)
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
S P Gorasia
Director
Company registration number 12059122 (England and Wales)
LEEDS (WHITEHALL ROAD) LIMITED (FORMERLY VERSA (WHITEHALL ROAD) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information
Leeds (Whitehall Road) Limited (Formerly Versa (Whitehall Road) Limited) is a private company limited by shares incorporated in England and Wales. The registered office is C/O Allied London, Suite 1, Bonded Warehouse, 18 Lower Byrom Street, Manchester, M3 4AP.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, The principal accounting policies adopted are set out below.
1.2
Going concern
The company is in a net current liability position as at 31 December 2024 of £8,450,775. The company has undertaken a thorough going concern review to ensure the company will continue to be able to meet its liabilities for the next year from the signing date of the accounts.
The company has £1,988,942 that is owed to group undertakings as at 31 December 2024. These are repayable on demand and not interest bearing. However, the directors have received confirmation from the parties that these liabilities will not be demanded within the next 12-month period from the signing date of the accounts. Other creditors include £1,134,952 relating to a rent-free accounting adjustment. This amount is not required to be settled in cash terms. Other borrowings include £4,328,102 relating to external finance which is due to be settled in 2025. As at the date of signing the financial statements, the directors are in discussions with the finance provider to extend the repayment of the facility. Furthermore, the company had a cash balance of £254,437 as at 31 December 2024.
The company is fully operational and will utilise cash generated from revenue to settle liabilities as they fall due, where possible. Liabilities over and above the cash generated will continue to be settled by group undertakings and related parties.
However, the net current liability position, the group and related party support that is not legally binding indicates the existence of a material uncertainty which may cast significant doubt about the company’s ability to continue as a going concern and therefore that it may be unable to realise its assets and discharge its liabilities in the normal course of business.
Despite the uncertainty described above, following a review of the make-up of the balance sheet and existence of support offered by group and related party undertakings, combined with an assessment of the company’s cashflow forecasts for a period of a period of at least 12 months from the date of approval of these financial statements, the board has concluded that the company will be able to continue to meet its liabilities as they fall due and continue in operational existence for at least 12 months from the date of approval of these financial statements. For these reasons, the directors continue to adopt the going concern basis of accounting in preparing the annual financial statements. The financial statements do not include the adjustments that would result if the company was unable to continue as a going concern.
LEEDS (WHITEHALL ROAD) LIMITED (FORMERLY VERSA (WHITEHALL ROAD) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land & Property Leasehold
Term of the lease
Computers
25% Straight Line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
LEEDS (WHITEHALL ROAD) LIMITED (FORMERLY VERSA (WHITEHALL ROAD) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
LEEDS (WHITEHALL ROAD) LIMITED (FORMERLY VERSA (WHITEHALL ROAD) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
LEEDS (WHITEHALL ROAD) LIMITED (FORMERLY VERSA (WHITEHALL ROAD) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Operating loss
2024
2023
Operating loss for the year is stated after charging:
£
£
Audit fees
-
2,197
Depreciation of owned tangible fixed assets
245,881
245,769
Audit fees were borne by fellow group companies.
4
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
3
3
The company had no employees during the year other than the directors, who received no remuneration.
LEEDS (WHITEHALL ROAD) LIMITED (FORMERLY VERSA (WHITEHALL ROAD) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
5
Tangible fixed assets
Land & Property Leasehold
Computers
Total
£
£
£
Cost
At 1 January 2024
6,137,722
8,993
6,146,715
Additions
398
398
At 31 December 2024
6,138,120
8,993
6,147,113
Depreciation and impairment
At 1 January 2024
612,263
630
612,893
Depreciation charged in the year
245,521
360
245,881
At 31 December 2024
857,784
990
858,774
Carrying amount
At 31 December 2024
5,280,336
8,003
5,288,339
At 31 December 2023
5,525,459
8,363
5,533,822
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
108,682
21,661
Other debtors
94,103
77,014
Prepayments and accrued income
476,482
166,750
679,267
265,425
7
Creditors: amounts falling due within one year
2024
2023
£
£
Other borrowings
4,328,102
Trade creditors
1,495,792
655,780
Amounts owed to group undertakings
1,988,942
1,744,002
Other creditors
1,134,952
1,194,861
Accruals and deferred income
436,691
560,857
9,384,479
4,155,500
Amounts due to group undertakings and related parties are repayable on demand and not interest bearing.
Included within other borrowings is a balance in respect of other loans amounting to £4,328,102 (2023: £4,050,834). This loan is secured by a fixed charge, a floating charge over the company's property or undertaking of the company and a negative pledge.
LEEDS (WHITEHALL ROAD) LIMITED (FORMERLY VERSA (WHITEHALL ROAD) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
1,851,686
5,650,834
Included within other creditors is a balance in respect of other loans.
The loan has a balance of £1,851,686 (2023: £1,600,000). The loan is secured by a fixed charge, a floating charge over the company's property or undertaking of the company and a negative pledge.
9
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
Called up share capital represents the nominal value of shares issued. All shares carry no fixed right to income and rank pari-passu in every respect
10
Profit and loss reserves
The profit and loss account represents cumulative profits and losses, net of any dividends paid and other adjustments.
LEEDS (WHITEHALL ROAD) LIMITED (FORMERLY VERSA (WHITEHALL ROAD) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
11
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Material Uncertainty related to Going Concern
We draw attention to note 1.2 in the financial statements, which indicates that the company is in a net current liability position and is dependent on group and related party support as well as investment in its operations in order for the company to become profitable and independently cash generative. As stated in note 1.2, these events or conditions, along with other matters as set out in note 1.2, indicate that a material uncertainty exists that may cast significant doubt on the company's ability to continue as a going concern. Our opinion is not modified in respect of this matter.
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Stuart Stead
Statutory Auditor:
Sumer Auditco Limited
Date of audit report:
26 September 2025
12
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
Within 1 year
507,000
507,000
Years 2-5
2,028,000
2,028,000
After 5 years
7,505,023
8,012,023
Total commitments
10,040,023
10,547,023
LEEDS (WHITEHALL ROAD) LIMITED (FORMERLY VERSA (WHITEHALL ROAD) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
13
Related party transactions
The company has taken advantage of the exemption allowed by Financial Reporting Standard 102, "Related party disclosures" Section 33.1A not to disclose details of related party transactions with entities that are 100% owned members of the same group. There are no other related party transactions other than as disclosed.
Versa (Kidd House Investments) Limited
Leeds (Whitehall Road) Limited (Formerly Versa (Whitehall Road) Limited) and Versa (Kidd House Investments) Limited share common directors.
At the reporting date, the company was owed £Nil (2023: £18,020) from Versa (Kidd House Investments) Limited.
14
Parent company
The company's parent company is Versa Holdco (Investment) Limited, a company registered in England & Wales. Its registered office C/O Allied London, Suite 1, Bonded Warehouse, 18 Lower Byrom Street, Manchester, Greater Manchester, England, M3 4AP.
In the opinion of the directors, Versa Holdco (Investment) Limited has no controlling party.
2024-12-312024-01-01falsefalsefalse26 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityS P GorasiaC O L IngallM J Ingall120591222024-01-012024-12-31120591222024-12-31120591222023-12-3112059122core:FurnitureFittings2024-12-3112059122core:ComputerEquipment2024-12-3112059122core:FurnitureFittings2023-12-3112059122core:ComputerEquipment2023-12-3112059122core:ShareCapital2024-12-3112059122core:ShareCapital2023-12-3112059122core:RetainedEarningsAccumulatedLosses2024-12-3112059122core:RetainedEarningsAccumulatedLosses2023-12-3112059122core:ShareCapitalOrdinaryShareClass12024-12-3112059122core:ShareCapitalOrdinaryShareClass12023-12-3112059122bus:Director12024-01-012024-12-3112059122core:FurnitureFittings2024-01-012024-12-3112059122core:ComputerEquipment2024-01-012024-12-31120591222023-01-012023-12-3112059122core:FurnitureFittings2023-12-3112059122core:ComputerEquipment2023-12-31120591222023-12-3112059122core:CurrentFinancialInstruments2024-12-3112059122core:CurrentFinancialInstruments2023-12-3112059122core:Non-currentFinancialInstruments2024-12-3112059122core:Non-currentFinancialInstruments2023-12-3112059122bus:OrdinaryShareClass12024-01-012024-12-3112059122bus:OrdinaryShareClass12024-12-3112059122bus:OrdinaryShareClass12023-12-3112059122bus:PrivateLimitedCompanyLtd2024-01-012024-12-3112059122bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3112059122bus:FRS1022024-01-012024-12-3112059122bus:Audited2024-01-012024-12-3112059122bus:Director22024-01-012024-12-3112059122bus:Director32024-01-012024-12-3112059122bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP