IRIS Accounts Production v25.2.0.378 12091868 Board of Directors 1.1.24 31.12.24 31.12.24 Medium entities true false true true false false false true true true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Ordinary 0.01000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh120918682023-12-31120918682024-12-31120918682024-01-012024-12-31120918682022-12-31120918682023-01-012023-12-31120918682023-12-3112091868ns15:EnglandWales2024-01-012024-12-3112091868ns14:PoundSterling2024-01-012024-12-3112091868ns10:Director12024-01-012024-12-3112091868ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3112091868ns10:MediumEntities2024-01-012024-12-3112091868ns10:Audited2024-01-012024-12-3112091868ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3112091868ns10:Medium-sizedCompaniesRegimeForAccounts2024-01-012024-12-3112091868ns10:FullAccounts2024-01-012024-12-311209186812024-01-012024-12-3112091868ns10:OrdinaryShareClass12024-01-012024-12-3112091868ns10:Director22024-01-012024-12-3112091868ns10:Director32024-01-012024-12-3112091868ns10:RegisteredOffice2024-01-012024-12-3112091868ns5:CurrentFinancialInstruments2024-12-3112091868ns5:CurrentFinancialInstruments2023-12-3112091868ns5:Non-currentFinancialInstruments2024-12-3112091868ns5:Non-currentFinancialInstruments2023-12-3112091868ns5:ShareCapital2024-12-3112091868ns5:ShareCapital2023-12-3112091868ns5:SharePremium2024-12-3112091868ns5:SharePremium2023-12-3112091868ns5:RetainedEarningsAccumulatedLosses2024-12-3112091868ns5:RetainedEarningsAccumulatedLosses2023-12-3112091868ns5:ShareCapital2022-12-3112091868ns5:RetainedEarningsAccumulatedLosses2022-12-3112091868ns5:SharePremium2022-12-3112091868ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-3112091868ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-311209186812024-01-012024-12-3112091868ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3112091868ns5:LandBuildingsns5:ShortLeaseholdAssets2024-01-012024-12-3112091868ns5:PlantMachinery2024-01-012024-12-3112091868ns5:FurnitureFittings2024-01-012024-12-3112091868ns5:ComputerEquipment2024-01-012024-12-3112091868ns5:OwnedAssets2024-01-012024-12-3112091868ns5:OwnedAssets2023-01-012023-12-3112091868ns5:ComputerSoftware2024-01-012024-12-3112091868ns5:ComputerSoftware2023-01-012023-12-3112091868ns10:OrdinaryShareClass12023-01-012023-12-3112091868ns5:ComputerSoftware2023-12-3112091868ns5:ComputerSoftware2024-12-3112091868ns5:ComputerSoftware2023-12-3112091868ns5:LandBuildingsns5:ShortLeaseholdAssets2023-12-3112091868ns5:PlantMachinery2023-12-3112091868ns5:FurnitureFittings2023-12-3112091868ns5:ComputerEquipment2023-12-3112091868ns5:LandBuildingsns5:ShortLeaseholdAssets2024-12-3112091868ns5:PlantMachinery2024-12-3112091868ns5:FurnitureFittings2024-12-3112091868ns5:ComputerEquipment2024-12-3112091868ns5:LandBuildingsns5:ShortLeaseholdAssets2023-12-3112091868ns5:PlantMachinery2023-12-3112091868ns5:FurnitureFittings2023-12-3112091868ns5:ComputerEquipment2023-12-3112091868ns5:CostValuation2023-12-3112091868ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3112091868ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3112091868ns5:WithinOneYear2024-12-3112091868ns5:WithinOneYear2023-12-3112091868ns5:BetweenOneFiveYears2024-12-3112091868ns5:BetweenOneFiveYears2023-12-3112091868ns5:AllPeriods2024-12-3112091868ns5:AllPeriods2023-12-3112091868ns5:DeferredTaxation2023-12-3112091868ns5:DeferredTaxation2024-01-012024-12-3112091868ns5:DeferredTaxation2024-12-3112091868ns10:OrdinaryShareClass12024-12-3112091868ns5:RetainedEarningsAccumulatedLosses2023-12-3112091868ns5:SharePremium2023-12-3112091868ns5:OtherRelatedParties2024-01-012024-12-3112091868ns5:OtherRelatedParties2024-12-3112091868ns5:OtherRelatedParties2023-12-31
REGISTERED NUMBER: 12091868 (England and Wales)


















STRATEGIC REPORT, REPORT OF THE DIRECTORS AND

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

FOR

EURORAD LIMITED

EURORAD LIMITED (REGISTERED NUMBER: 12091868)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31 December 2024




Page

Company Information 1

Strategic Report 2

Report of the Directors 3

Report of the Independent Auditors 5

Income Statement 9

Other Comprehensive Income 10

Balance Sheet 11

Statement of Changes in Equity 12

Notes to the Financial Statements 13


EURORAD LIMITED

COMPANY INFORMATION
for the Year Ended 31 December 2024







DIRECTORS: J P Harris
M Iqbal
N D Ounstead





REGISTERED OFFICE: Harewood Street
Tunstall
Stoke-On-Trent
Staffordshire
ST6 5DX





REGISTERED NUMBER: 12091868 (England and Wales)





AUDITORS: Fairhurst Audit Services Ltd
Statutory Auditor
Chartered Accountants
Douglas Bank House
Wigan Lane
Wigan
Lancashire
WN1 2TB

EURORAD LIMITED (REGISTERED NUMBER: 12091868)

STRATEGIC REPORT
for the Year Ended 31 December 2024

The directors present their strategic report for the year ended 31 December 2024.

REVIEW OF BUSINESS
The Company continues to significantly grow the business whilst also producing improved financial results. Annual sales increased by 36% and EBITDA grew by 11%.

Further details on the Company's trading performance can be found on pages 9 to 24.

PRINCIPAL RISKS AND UNCERTAINTIES
Identifying and minimising risk is a key objective of the Company's board. The key risks are considered to be:

General Economic Risk

The company faces the same global economic factors that challenge its competitors. However, given the experience of the management team and the strength of the wider Group, it is well placed to handle economic turbulence. The board proactively seek to identify risks and deal with them both quickly and effectively.


Foreign Exchange Risk

A significant proportion of the product purchases are settled in foreign currencies. As a result, there is potential for currency gains or losses. However, the board's foreign exchange strategy is considered sufficient to ensure this risk is minimised as much as possible.


Liquidity Risk

The company has sought to minimise any potential cash flow issues by obtaining sufficient structured debt products necessary to ensure there is sufficient liquidity in the balance sheet.

FUTURE DEVELOPMENT AND OUTLOOK
The board seeks to continue growing revenue and profitability.

To support this objective, during the year, the company commenced trading from a purpose built 200,000 sq ft automated warehouse. The significantly increased capacity and efficiency which the new facility provides will enables the company to achieve its growth objectives.

In the previous year, the board set out to expand the Group retail estate to 50 showrooms across the UK.
Actual new store openings keep this objective on track, with the new showrooms producing strong financial results to date.

After the balance sheet date, the group purchased a 30 acre site, adjacent to its existing Tunstall warehouse network. This site will provide additional capabilities to further enhance the business growth plans.

ON BEHALF OF THE BOARD:





J P Harris - Director


29 September 2025

EURORAD LIMITED (REGISTERED NUMBER: 12091868)

REPORT OF THE DIRECTORS
for the Year Ended 31 December 2024

The directors present their report with the financial statements of the company for the year ended 31 December 2024.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of online provision of bathroom equipment and accessories.

DIVIDENDS
Interim dividends per share were paid as follows:
£0.57 - 3 May 2024
£0.86 - 13 September 2024
£1.43

The directors recommend that no final dividend be paid.

The total distribution of dividends for the year ended 31 December 2024 will be £ 2,500,000 .

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2024 to the date of this report.

J P Harris
M Iqbal
N D Ounstead

CHARITABLE DONATIONS AND EXPENDITURE
The company made charitable donations totalling £3,100 to Ghausia Mosque Cobridge.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

EURORAD LIMITED (REGISTERED NUMBER: 12091868)

REPORT OF THE DIRECTORS
for the Year Ended 31 December 2024


AUDITORS
The auditors, Fairhurst Audit Services Ltd, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





J P Harris - Director


29 September 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
EURORAD LIMITED

Opinion
We have audited the financial statements of Eurorad Limited (the 'company') for the year ended 31 December 2024 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
EURORAD LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
EURORAD LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

In identifying and addressing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:
- The engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities
and skills to identify or recognise non-compliance with applicable laws and regulations;
- We obtained an understanding of laws and regulations that affect the company, focusing on those that had a direct
effect on the financial statements or that had a fundamental effect on its operations. Key laws and regulations that we
have identified included Companies Act 2006, Tax legislation, data protection, employment, environmental and
health & safety legislation.
- We assessed the extent of compliance with the laws and regulations identified above through making enquiries of
management, reviewing minutes of meetings and inspecting legal correspondence.

In assessing the susceptibility of the company's financial statements to material misstatement, including obtaining and understanding of how fraud might occur;
- We gained an understanding of the controls that management have in place to prevent and detect fraud. We enquired
of management about any instances of fraud that had taken place during the year.

To address the risk of fraud through management bias and override of controls;
- We performed analytical procedures to identify any unusual or unexpected relationships;
- We tested journal entries to identify unusual transactions; and
- We assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias.

Due to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing fraud or non-compliance with laws and regulations and cannot be expected to detect all fraud and non-compliance with laws and regulations.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
EURORAD LIMITED


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Louise Webster BSc BFP ACA (Senior Statutory Auditor)
for and on behalf of Fairhurst Audit Services Ltd
Statutory Auditor
Chartered Accountants
Douglas Bank House
Wigan Lane
Wigan
Lancashire
WN1 2TB

30 September 2025

EURORAD LIMITED (REGISTERED NUMBER: 12091868)

INCOME STATEMENT
for the Year Ended 31 December 2024

2024 2023
Notes £    £    £    £   

TURNOVER 3 64,434,472 47,173,963

Cost of sales 27,741,487 19,655,757
GROSS PROFIT 36,692,985 27,518,206

Distribution costs 18,429,224 13,350,710
Administrative expenses 10,954,937 7,355,783
29,384,161 20,706,493
7,308,824 6,811,713

Other operating income 4 57,187 28,542
OPERATING PROFIT 6 7,366,011 6,840,255

Interest receivable and similar income 8 101,509 34,698
PROFIT BEFORE TAXATION 7,467,520 6,874,953

Tax on profit 9 2,153,620 1,209,079
PROFIT FOR THE FINANCIAL YEAR 5,313,900 5,665,874

EURORAD LIMITED (REGISTERED NUMBER: 12091868)

OTHER COMPREHENSIVE INCOME
for the Year Ended 31 December 2024

2024 2023
Notes £    £   

PROFIT FOR THE YEAR 5,313,900 5,665,874


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

5,313,900

5,665,874

EURORAD LIMITED (REGISTERED NUMBER: 12091868)

BALANCE SHEET
31 December 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 11 584,777 431,537
Tangible assets 12 10,315,295 7,611,135
Investments 13 1 1
10,900,073 8,042,673

CURRENT ASSETS
Stocks 14 13,643,145 7,547,005
Debtors 15 8,031,847 6,034,107
Cash at bank 561,825 1,759,349
22,236,817 15,340,461
CREDITORS
Amounts falling due within one year 16 16,933,014 8,909,040
NET CURRENT ASSETS 5,303,803 6,431,421
TOTAL ASSETS LESS CURRENT
LIABILITIES

16,203,876

14,474,094

CREDITORS
Amounts falling due after more than one year 17 - (1,720,000 )

PROVISIONS FOR LIABILITIES 19 (2,549,093 ) (1,913,211 )
NET ASSETS 13,654,783 10,840,883

CAPITAL AND RESERVES
Called up share capital 20 17,450 17,450
Share premium 21 592,650 592,650
Retained earnings 21 13,044,683 10,230,783
SHAREHOLDERS' FUNDS 13,654,783 10,840,883

The financial statements were approved by the Board of Directors and authorised for issue on 29 September 2025 and were signed on its behalf by:





J P Harris - Director


EURORAD LIMITED (REGISTERED NUMBER: 12091868)

STATEMENT OF CHANGES IN EQUITY
for the Year Ended 31 December 2024

Called up
share Retained Share Total
capital earnings premium equity
£    £    £    £   
Balance at 1 January 2023 17,450 4,564,909 592,650 5,175,009

Changes in equity
Total comprehensive income - 5,665,874 - 5,665,874
Balance at 31 December 2023 17,450 10,230,783 592,650 10,840,883

Changes in equity
Dividends - (2,500,000 ) - (2,500,000 )
Total comprehensive income - 5,313,900 - 5,313,900
Balance at 31 December 2024 17,450 13,044,683 592,650 13,654,783

EURORAD LIMITED (REGISTERED NUMBER: 12091868)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 December 2024

1. STATUTORY INFORMATION

Eurorad Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgement in applying the Company's accounting policies.

The following principal accounting policies have been applied:

Financial Reporting Standard 102 - reduced disclosure exemptions
The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":

the requirements of Section 7 Statement of Cash Flows;
the requirement of paragraph 3.17(d);
the requirement of paragraph 33.7.

Preparation of consolidated financial statements
The financial statements contain information about Eurorad Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 400 of the Companies Act 2006 from the requirements to prepare consolidated financial statements as it and its subsidiary undertaking are included by full consolidation in the consolidated financial statements of its parent, Tile Mountain Limited, .

EURORAD LIMITED (REGISTERED NUMBER: 12091868)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Critical accounting judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Significant judgements.

Management do not feel that there are any judgements (apart from those involving estimations) that have been made in the process of applying the entity's accounting policies which have a significant effect on the amounts recognised in the financial statements.

Key sources of estimation uncertainty.
Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. The key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year as follows:

Estimated useful life and residual value of fixed assets.
Depreciation of tangible fixed assets have been based on the estimated useful lives and residual values deemed appropriate by the directors. Estimated useful lives and residual values are reviewed annually and revised as appropriate. Revisions take into account estimated useful lives and residual values, as evidenced by disposals during current and prior accounting periods.

Stock provision
The company sells bathrooms and bathroom accessories and is subject to consumer demand and design trends. As a result it is necessary to consider the recoverability of the cost of stock and the associated provision required. When calculating the stock provision, management considers the nature and condition of stock, as well as applying assumptions around anticipated saleability of the various stock types.

Turnover
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates. value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of Goods
Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
- the Company has transferred the significant risks and rewards of ownership to the buyer;

-
the Company retains neither continuing managerial involvement to the degree usually associated with
ownership nor effective control over the goods sold;
- the amount of revenue can be measured reliably;
- it is probable that the Company will receive the consideration due under the transaction; and
- the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Intangible assets
Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

The estimated useful lives range as follows:
Software development-3 years

EURORAD LIMITED (REGISTERED NUMBER: 12091868)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Short leasehold - 33% on cost and 10% on cost
Plant and machinery - 20% on cost, 10% on cost and 5% on cost
Fixtures and fittings - 20% on cost
Computer equipment - 20% on cost

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows:

The assets' residual values, useful lives and depreciation methods are reviewed and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Investments in subsidiaries
Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Stocks
Stocks are stated at the lower of cost and net reliable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in first out basis. Finished goods does not include labour but does include attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

EURORAD LIMITED (REGISTERED NUMBER: 12091868)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Financial instruments
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest.

For a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Investments in non-derivative instruments that are equity to the issuer are measured:

-At fair value with changes recognised in the Statement of Comprehensive Income if the shares are publicly
traded or their fair value can otherwise be measured reliably;
-At cost less impairment for all other investments.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset and the net amount reported in the Statement of Financial Position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or income as appropriate. The Company does not currently apply hedge accounting for interest rate and foreign exchange derivatives.


EURORAD LIMITED (REGISTERED NUMBER: 12091868)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued
Taxation
The tax expense for the year comprised current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operated and generates income.

Deferred tax
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:

-The recognition of deferred tax assets is limited to the extent that it is possible that they will be recovered
against the reversal of deferred tax liabilities or further taxable profits; and
-Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have
been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax and laws that have been enacted or substantively enacted by the reporting date.

Foreign currency translation
Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and on-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Operating leases: the Company as leasee
Rentals paid under operating leases are charged to the profit and loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern on the lessee's benefit from the use of the leased asset.

EURORAD LIMITED (REGISTERED NUMBER: 12091868)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

Interest income
Interest income is recognised in profit or loss using the effective interest method.

Finance costs
Finance costs are charged to profit or loss items over the term of the debt using effective interest methods so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Debtors
Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Creditors
Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially fair value, net of transaction costs and are measured subsequently at amortised cost using the effective interest method.

3. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the company.

An analysis of turnover by class of business is as follows:

20242023
££
Sale of Goods64,434,47247,173,963
64,434,47247,173,963

The whole of the turnover is attributable to the principal activity of the company wholly undertaken in the United Kingdom.

EURORAD LIMITED (REGISTERED NUMBER: 12091868)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 December 2024

4. OTHER OPERATING INCOME

20242023
££
Discounts received57,18728,542
Deposit account interest101,50934,698
158,69663,240


5. EMPLOYEES AND DIRECTORS
2024 2023
£    £   
Wages and salaries 2,154,800 1,992,291
Social security costs 167,315 144,326
Other pension costs 25,261 24,712
2,347,376 2,161,329

The average number of employees during the year was as follows:
2024 2023

Direct Staff 78 72
Administrative Staff 4 6
Management 2 5
84 83

2024 2023
£    £   
Directors' remuneration - -

The Directors are compensated by Tile Mountain Limited, and received no direct compensation from Eurorad Ltd in 2024.

6. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2024 2023
£    £   
Other operating leases 299,071 221,646
Depreciation - owned assets 263,151 101,466
Loss/(profit) on disposal of fixed assets 33,493 (14,592 )
Computer software amortisation 254,558 182,273
Foreign exchange differences 19,340 (154,398 )

EURORAD LIMITED (REGISTERED NUMBER: 12091868)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 December 2024

7. AUDITORS' REMUNERATION
2024 2023
£    £   
Fees payable to the company's auditors for the audit of the company's
financial statements

14,000

10,500
Total audit fees 14,000 10,500

Taxation compliance services 4,500 2,625
Other non- audit services 2,750 2,625
Total non-audit fees 7,250 5,250
Total fees payable 21,250 15,750

8. INTEREST RECEIVABLE AND SIMILAR INCOME
2024 2023
£    £   
Deposit account interest 101,509 34,698

9. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2024 2023
£    £   
Current tax:
UK corporation tax 1,194,270 -
(Over)/under provision in prior year 323,468 (428 )
Total current tax 1,517,738 (428 )

Deferred tax 635,882 1,209,507
Tax on profit 2,153,620 1,209,079

EURORAD LIMITED (REGISTERED NUMBER: 12091868)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 December 2024

9. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2024 2023
£    £   
Profit before tax 7,467,520 6,874,953
Profit multiplied by the standard rate of corporation tax in the UK of 25%
(2023 - 23.520%)

1,866,880

1,616,989

Effects of:
Expenses not deductible for tax purposes 2,127 1,141
Capital allowances in excess of depreciation - (67,142 )


Group Relief (15,255 ) (427,541 )
(Over)/Under provision in prior year 323,468 (428 )
Effect of change in tax rates on deferred tax - 70,668
Deferred tax not provided in previous year (23,600 ) 15,354
Rounding - 38
Total tax charge 2,153,620 1,209,079

10. DIVIDENDS
2024 2023
£    £   
Ordinary shares of £0.01 each
Interim 2,500,000 -

Dividends paid in current year relate 100% to distributions to the parent company.

EURORAD LIMITED (REGISTERED NUMBER: 12091868)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 December 2024

11. INTANGIBLE FIXED ASSETS
Computer
software
£   
COST
At 1 January 2024 720,005
Additions 407,884
Disposals (105,522 )
At 31 December 2024 1,022,367
AMORTISATION
At 1 January 2024 288,468
Amortisation for year 254,558
Eliminated on disposal (105,436 )
At 31 December 2024 437,590
NET BOOK VALUE
At 31 December 2024 584,777
At 31 December 2023 431,537

12. TANGIBLE FIXED ASSETS
Fixtures
Short Plant and and Computer
leasehold machinery fittings equipment Totals
£    £    £    £    £   
COST
At 1 January 2024 586,020 7,213,053 36,433 60,440 7,895,946
Additions 110,010 2,820,003 14,327 56,377 3,000,717
Disposals (57,383 ) (2,500 ) - - (59,883 )
At 31 December 2024 638,647 10,030,556 50,760 116,817 10,836,780
DEPRECIATION
At 1 January 2024 142,420 104,137 20,163 18,091 284,811
Charge for year 87,182 154,017 7,769 14,183 263,151
Eliminated on disposal (26,435 ) (42 ) - - (26,477 )
At 31 December 2024 203,167 258,112 27,932 32,274 521,485
NET BOOK VALUE
At 31 December 2024 435,480 9,772,444 22,828 84,543 10,315,295
At 31 December 2023 443,600 7,108,916 16,270 42,349 7,611,135

The total carrying amount of tangible fixed assets are pledged by way of a fixed and floating charge as security for the Group's bank loans.

EURORAD LIMITED (REGISTERED NUMBER: 12091868)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 December 2024

13. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 January 2024
and 31 December 2024 1
NET BOOK VALUE
At 31 December 2024 1
At 31 December 2023 1

The following was a subsidiary of the company:

Name Register office Class of Shares Holding


Bathroom Mountain Limited
Connaught Street,
Stoke-on-Trent,
Staffordshire,ST6 5TQ


Ordinary


100%

Bathroom Mountain Limited was dormant for the year to 31 December 2024.

14. STOCKS
2024 2023
£    £   
Stocks 13,643,145 7,547,005

Stock is stated net of provisions £464,065 (2023: £216,460).

Stock in transit, at the end of the reporting period, totalling £6,825,685 (2023: £3,702,737) is included in the above table.

The total carrying amount of stock is is pledged by way of a fixed and floating charge as security for the Group's bank loans.

15. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 1,331 5,365
Amounts owed by group undertakings 7,578,235 5,700,000
Other debtors - 4,520
Prepayments and accrued income 452,281 324,222
8,031,847 6,034,107

The total carrying amount of debtors is pledged by way of a fixed and floating charge as security for the Group's bank loans.

EURORAD LIMITED (REGISTERED NUMBER: 12091868)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 December 2024

16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors 5,472,372 3,155,389
Amounts owed to group undertakings 41,726 -
Corporation tax 872,078 (532,040 )
Social security and other taxes 1,766,396 1,616,755
Other creditors 1,116,116 682,168
Accrued expenses 7,664,326 3,986,768
16,933,014 8,909,040

17. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2024 2023
£    £   
Other creditors - 1,720,000

18. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2024 2023
£    £   
Within one year 64,534 512,169
Between one and five years 51,134 115,668
115,668 627,837

19. PROVISIONS FOR LIABILITIES
2024 2023
£    £   
Deferred tax 2,549,093 1,913,211

Deferred
tax
£   
Balance at 1 January 2024 1,913,211
Provided during year 659,482
Prior year adjustment (23,600 )
Balance at 31 December 2024 2,549,093

20. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
1,745,000 Ordinary £0.01 17,450 17,450

EURORAD LIMITED (REGISTERED NUMBER: 12091868)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 December 2024

21. RESERVES
Retained Share
earnings premium Totals
£    £    £   

At 1 January 2024 10,230,783 592,650 10,823,433
Profit for the year 5,313,900 - 5,313,900
Dividends (2,500,000 ) - (2,500,000 )
At 31 December 2024 13,044,683 592,650 13,637,333

22. ULTIMATE PARENT COMPANY

The ultimate parent company is Tile Mountain Limited, a company registered in England and Wales. The address of the ultimate parent company is Connaught Street, Tunstall, Stoke On Trent, England ST6 5TQ.

23. CONTINGENT LIABILITIES

There is an existing cross guarantee between the Tile Mountain group companies. The group's bank loans are secured via a fixed and floating charge over the group's assets. The group bank loans total £31,006,651 (2023: £26,621,712).£26,621,712).

On 27 March 2023 an industrial incident occurred outside the Canal Lane Warehouse involving an external contractor. The case has been reviewed by the HSE and at the date of signing this report is ongoing.

24. CAPITAL COMMITMENTS
2024 2023
£    £   
Contracted but not provided for in the
financial statements 311,273 2,663,671

At 31 December 2024 (and 31 December 2023) , the company had entered into a contract to purchase a pallet wrapping machine for 345,000 EUR, 40% deposit had been paid before the year end leaving a balance of 207,000 EUR remaining.
The company had also entered into a contract to purchase a conveyor system for £1,800,000 of which £140,000 was outstanding at the year end but not provided.

25. RELATED PARTY DISCLOSURES

The company has taken advantage of the exemption, as provided by paragraph 33.1A of FRS 102 and does not disclose transactions with other wholly owned entities within the Tile Mountain group of companies.

Other related parties
2024 2023
£    £   
Loans settled during the year 1,720,000 -
Amount due to related party - 1,720,000

Amounts due to other related parties are within other creditors due after one year.