2 2 Atlas Morse Limited 12146905 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is Renting and leasing of recreational and sports goods Digita Accounts Production Advanced 6.30.9574.0 true true 12146905 2024-01-01 2024-12-31 12146905 2024-12-31 12146905 core:RetainedEarningsAccumulatedLosses 2024-12-31 12146905 core:ShareCapital 2024-12-31 12146905 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2024-12-31 12146905 core:CurrentFinancialInstruments 2024-12-31 12146905 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 12146905 core:Non-currentFinancialInstruments 2024-12-31 12146905 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 12146905 core:PlantMachinery 2024-12-31 12146905 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-12-31 12146905 core:OtherRelatedParties 2024-12-31 12146905 bus:SmallEntities 2024-01-01 2024-12-31 12146905 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 12146905 bus:FilletedAccounts 2024-01-01 2024-12-31 12146905 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 12146905 bus:RegisteredOffice 2024-01-01 2024-12-31 12146905 bus:Director1 2024-01-01 2024-12-31 12146905 bus:Director2 2024-01-01 2024-12-31 12146905 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12146905 core:PlantMachinery 2024-01-01 2024-12-31 12146905 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-01-01 2024-12-31 12146905 core:OtherRelatedParties 2024-01-01 2024-12-31 12146905 countries:EnglandWales 2024-01-01 2024-12-31 12146905 2023-12-31 12146905 core:PlantMachinery 2023-12-31 12146905 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-12-31 12146905 core:OtherRelatedParties 2023-12-31 12146905 2023-01-01 2023-12-31 12146905 2023-12-31 12146905 core:RetainedEarningsAccumulatedLosses 2023-12-31 12146905 core:ShareCapital 2023-12-31 12146905 core:CurrentFinancialInstruments 2023-12-31 12146905 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 12146905 core:Non-currentFinancialInstruments 2023-12-31 12146905 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 12146905 core:PlantMachinery 2023-12-31 12146905 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-12-31 12146905 core:OtherRelatedParties 2023-12-31 12146905 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-01-01 2023-12-31 12146905 core:OtherRelatedParties 2023-01-01 2023-12-31 12146905 2022-12-31 12146905 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-12-31 12146905 core:OtherRelatedParties 2022-12-31 xbrli:pure iso4217:GBP

Registration number: 12146905

Atlas Morse Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2024

 

Atlas Morse Limited

 

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

Atlas Morse Limited

 

(Registration number: 12146905)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

202,502

216,010

Other financial assets

5

5,870

25,191

 

208,372

241,201

Current assets

 

Stocks

6

15,000

-

Debtors

7

897,296

898,732

Cash at bank and in hand

 

49

53,713

 

912,345

952,445

Creditors: Amounts falling due within one year

8

(911,349)

(973,397)

Net current assets/(liabilities)

 

996

(20,952)

Total assets less current liabilities

 

209,368

220,249

Creditors: Amounts falling due after more than one year

8

(39,402)

(35,664)

Provisions for liabilities

(49,312)

(39,934)

Net assets

 

120,654

144,651

Capital and reserves

 

Called up share capital

1,000

1,000

Retained earnings

119,654

143,651

Shareholders' funds

 

120,654

144,651

 

Atlas Morse Limited

 

(Registration number: 12146905)
Balance Sheet as at 31 December 2024

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 30 September 2025 and signed on its behalf by:
 

Mr M Fairweather
Director

Mr L Fairweather
Director

 
     
 

Atlas Morse Limited

 

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Freshford House
Redcliffe Way
Bristol
BS1 6NL

These financial statements were authorised for issue by the Board on 30 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional and presentational currency of the company, and rounded to the nearest £.

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

Atlas Morse Limited

 

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Revenue recognition

Revenue comprises the fair value of the consideration received or receivable for the sale of goods and for the provision of services in the ordinary course of the company’s activities. Revenue is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue for the sale of goods when all the following conditions are satisfied:
a) the significant risks and rewards of ownership have been transferred to the buyer;
b) the group retains no continuing involvement or control over the goods;
c) the amount of revenue can be reliably measured;
d) it is probable that future economic benefits will flow to the company; and
e) specific criteria have been met for each of the groups activities.

The company recognises revenue from the provision of services in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
a) the amount of revenue can be reliably measured;
b) it is probable that future economic benefit will flow to the company;
c) the stage of completion of the contract at the end of the reporting period can be reliably measured; and
d) the costs incurred and the costs to complete the contract can be reliably measured.
 

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the Balance Sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Atlas Morse Limited

 

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Asset class

Depreciation method and rate

Plant and machinery

Straight line at 5%

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured
reliably are initially measured at fair value, with changes in fair value recognised in profit or loss.
Investments in equity shares which are not publicly traded and where fair value cannot be measured
reliably are measured at cost less impairment.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Atlas Morse Limited

 

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 2 (2023 - 2).

4

Tangible assets

Plant and machinery
£

Total
£

Cost or valuation

At 1 January 2024

270,158

270,158

At 31 December 2024

270,158

270,158

Depreciation

At 1 January 2024

54,148

54,148

Charge for the year

13,508

13,508

At 31 December 2024

67,656

67,656

Carrying amount

At 31 December 2024

202,502

202,502

At 31 December 2023

216,010

216,010

 

Atlas Morse Limited

 

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

5

Other financial assets (current and non-current)

Financial assets at cost less impairment
£

Total
£

Non-current financial assets

Cost or valuation

At 1 January 2024

25,191

25,191

Revaluations

(1,392)

(1,392)

Additions

37,028

37,028

Disposals

(54,957)

(54,957)

At 31 December 2024

5,870

5,870

Carrying amount

At 31 December 2024

5,870

5,870

6

Stocks

2024
£

2023
£

Other inventories

15,000

-

7

Debtors

Note

2024
£

2023
£

Trade debtors

 

296

296

Amounts owed by related parties

10

47,000

47,000

Other debtors

 

850,000

850,000

Prepayments

 

-

1,436

 

897,296

898,732

 

Atlas Morse Limited

 

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

8

Creditors

Due within one year

Note

2024
£

2023
£

 

Loans and borrowings

9

-

6,410

Trade creditors

 

7,225

3,603

Amounts due to related parties

10

883,529

960,463

Accruals

 

20,595

2,921

 

911,349

973,397

Due after one year

 

Loans and borrowings

9

39,402

35,664

9

Loans and borrowings

Current loans and borrowings

2024
£

2023
£

Bank borrowings

-

6,410

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

39,402

35,664

Hire purchase contracts are secured against the assets to which they relate.

10

Related party transactions

Loans to related parties

2024

Other related parties
£

Total
£

At start of period

47,000

47,000

At end of period

47,000

47,000

 

Atlas Morse Limited

 

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

2023

Other related parties
£

Total
£

At start of period

35,000

35,000

Advanced

12,000

12,000

At end of period

47,000

47,000

Terms of loans to related parties

Loans to related parties are charged interest at 11% per annum and repayable on demand.

Loans from related parties

2024

Entities with joint control or significant influence
£

Other related parties
£

Total
£

At start of period

476,517

483,946

960,463

Advanced

358,805

-

358,805

Repaid

-

(435,739)

(435,739)

At end of period

835,322

48,207

883,529

2023

Entities with joint control or significant influence
£

Other related parties
£

Total
£

At start of period

430,840

561,857

992,697

Advanced

517,849

51,598

569,447

Repaid

(472,172)

(129,509)

(601,681)

At end of period

476,517

483,946

960,463

Terms of loans from related parties

Loans from related parties are interest free and repayable on demand.