Company registration number 12156374 (England and Wales)
BROWN PROPERTY INVESTMENTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
BROWN PROPERTY INVESTMENTS LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 5
BROWN PROPERTY INVESTMENTS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Non-current assets
Investment property
3
1,100,000
725,000
Current assets
Trade and other receivables
4
151,704
139,153
Cash and cash equivalents
51,062
10,876
202,766
150,029
Current liabilities
5
(575,809)
(554,636)
Net current liabilities
(373,043)
(404,607)
Total assets less current liabilities
726,957
320,393
Provisions for liabilities
(103,868)
(10,118)
Net assets
623,089
310,275
Equity
Called up share capital
6
200,000
200,000
Non-distributable profits reserve
311,606
30,356
Distributable retained earnings
111,483
79,919
Total equity
623,089
310,275

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 27 August 2025 and are signed on its behalf by:
Mr S Brown
Director
Company registration number 12156374 (England and Wales)
BROWN PROPERTY INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Brown Property Investments Limited is a private company limited by shares incorporated in England and Wales. The registered office is 33 The Clarendon Centre, Salisbury Business Park, Dairy Meadow Lane, Salisbury, Wiltshire, SP1 2TJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

 

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources with the support of connected companies and directors to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

BROWN PROPERTY INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BROWN PROPERTY INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
0
0
3
Investment property
2024
£
Fair value
At 1 January 2024
725,000
Revaluations
375,000
At 31 December 2024
1,100,000

Investment property comprises of the land and buildings at Motley Mill, Weyhill purchased on 27 September 2019. The property has been recognised at cost when initially purchased. The directors have considered that the fair value of the property at the period end is £1,100,000.

 

4
Trade and other receivables
2024
2023
Amounts falling due within one year:
£
£
Trade receivables
8,961
8,961
Other receivables
140,268
127,192
Prepayments and accrued income
2,475
3,000
151,704
139,153
BROWN PROPERTY INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
5
Current liabilities
2024
2023
£
£
Corporation tax
10,105
10,816
Other taxation and social security
4,135
2,361
Other payables
559,264
539,264
Accruals and deferred income
2,305
2,195
575,809
554,636
6
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
80,000
80,000
80,000
80,000
Ordinary B shares of £1 each
40,000
40,000
40,000
40,000
Ordinary C shares of £1 each
40,000
40,000
40,000
40,000
Ordinary D shares of £1 each
40,000
40,000
40,000
40,000
200,000
200,000
200,000
200,000
7
Related party transactions

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due from related parties
£
£
Entities over which the entity has control, joint control or significant influence
140,268
127,192

The related party, S B Joinery (UK) Limited, a company with common control. The amount owed does not have any repayment terms, it is therefore deemed to be payable on demand.

2024-12-312024-01-01falsefalsefalse27 August 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr S BrownMr D BrownMrs D H BrownMrs J BrownMrs K L BrownMrs L BrownMr R D BrownMr R BrownMrs D H Brown121563742024-01-012024-12-31121563742024-12-31121563742023-12-3112156374core:ShareCapital2024-12-3112156374core:ShareCapital2023-12-3112156374core:FurtherSpecificReserve1ComponentTotalEquity2024-12-3112156374core:FurtherSpecificReserve1ComponentTotalEquity2023-12-3112156374core:RetainedEarningsAccumulatedLosses2024-12-3112156374core:RetainedEarningsAccumulatedLosses2023-12-3112156374core:ShareCapitalOrdinaryShareClass12024-12-3112156374core:ShareCapitalOrdinaryShareClass12023-12-3112156374core:ShareCapitalOrdinaryShareClass22024-12-3112156374core:ShareCapitalOrdinaryShareClass22023-12-3112156374core:ShareCapitalOrdinaryShareClass32024-12-3112156374core:ShareCapitalOrdinaryShareClass32023-12-3112156374core:ShareCapitalOrdinaryShareClass42024-12-3112156374core:ShareCapitalOrdinaryShareClass42023-12-3112156374core:ShareCapitalOrdinaryShares2024-12-3112156374core:ShareCapitalOrdinaryShares2023-12-3112156374bus:Director12024-01-012024-12-31121563742023-01-012023-12-31121563742023-12-3112156374core:CurrentFinancialInstruments2024-12-3112156374core:CurrentFinancialInstruments2023-12-3112156374bus:OrdinaryShareClass12024-01-012024-12-3112156374bus:OrdinaryShareClass22024-01-012024-12-3112156374bus:OrdinaryShareClass32024-01-012024-12-3112156374bus:OrdinaryShareClass42024-01-012024-12-3112156374bus:OrdinaryShareClass12024-12-3112156374bus:OrdinaryShareClass12023-12-3112156374bus:OrdinaryShareClass22024-12-3112156374bus:OrdinaryShareClass22023-12-3112156374bus:OrdinaryShareClass32024-12-3112156374bus:OrdinaryShareClass32023-12-3112156374bus:OrdinaryShareClass42024-12-3112156374bus:OrdinaryShareClass42023-12-3112156374bus:AllOrdinaryShares2024-12-3112156374bus:AllOrdinaryShares2023-12-3112156374bus:PrivateLimitedCompanyLtd2024-01-012024-12-3112156374bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3112156374bus:FRS1022024-01-012024-12-3112156374bus:AuditExemptWithAccountantsReport2024-01-012024-12-3112156374bus:Director22024-01-012024-12-3112156374bus:Director32024-01-012024-12-3112156374bus:Director42024-01-012024-12-3112156374bus:Director52024-01-012024-12-3112156374bus:Director62024-01-012024-12-3112156374bus:Director72024-01-012024-12-3112156374bus:Director82024-01-012024-12-3112156374bus:CompanySecretary12024-01-012024-12-3112156374bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP