Company Registration No. 12219439 (England and Wales)
iGeneration Studios Limited
Unaudited financial statements
for the year ended 31 December 2024
Pages for filing with the registrar
iGeneration Studios Limited
Contents
Page
Statement of financial position
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
iGeneration Studios Limited
Statement of financial position
As at 31 December 2024
1
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
4,143
9,004
Investments
4
6,476,487
6,476,487
6,480,630
6,485,491
Current assets
Debtors
5
3,731,003
2,935,760
Cash at bank and in hand
435,285
337,096
4,166,288
3,272,856
Creditors: amounts falling due within one year
6
(12,069,952)
(3,146,579)
Net current (liabilities)/assets
(7,903,664)
126,277
Total assets less current liabilities
(1,423,034)
6,611,768
Creditors: amounts falling due after more than one year
7
(7,017,906)
Deferred tax liability
8
(114)
(351)
Net liabilities
(1,423,148)
(406,489)
Capital and reserves
Called up share capital
11,600
11,600
Share premium account
2,888,576
2,888,576
Profit and loss reserves
(4,323,324)
(3,306,665)
Total equity
(1,423,148)
(406,489)
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
iGeneration Studios Limited
Statement of financial position (continued)
As at 31 December 2024
2
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
Edward Glauser
Director
Company Registration No. 12219439
iGeneration Studios Limited
Statement of changes in equity
For the year ended 31 December 2024
3
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2023
11,600
2,888,576
(2,761,029)
139,147
Year ended 31 December 2023:
Loss and total comprehensive income
-
-
(545,636)
(545,636)
Balance at 31 December 2023
11,600
2,888,576
(3,306,665)
(406,489)
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
(1,016,660)
(1,016,660)
Balance at 31 December 2024
11,600
2,888,576
(4,323,324)
(1,423,148)
iGeneration Studios Limited
Notes to the financial statements
For the year ended 31 December 2024
4
1
Accounting policies
Company information
iGeneration Studios Limited is a private company limited by shares incorporated in England and Wales. The registered office is 66-67 Newman Street, London, United Kingdom, W1T 3EQ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, unless otherwise specified within these accounting policies. The principal accounting policies adopted are set out below.
1.2
Going concern
The Company began generating revenues during the prior year following the group reorganisation and acquisition of the subsidiary companies in 2021. Costs incurred have resulted in a loss of £1,016,660 (2023: £545,636), leaving the Company in a net liability position of £1,423,148. The directors expect revenue to grow in the upcoming period and to recover the accumulated set-up costs against future revenues. true
Having taken into account all available information about the Company and Group's trading prospects, with no adverse cash flow requirements for 12 months from the date of approval of the financial statements, the directors consider that the Company is a going concern.
1.3
Turnover
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Management revenues and broadcast revenues are recognised in line with the accounting policy and based on contractual terms entered into. Royalty income is recognised as royalties fall due based on reporting from distributors.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Office equipment
33% Straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
iGeneration Studios Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
5
1.5
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
1.6
Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
iGeneration Studios Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
6
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
The current income tax charge is calculated using tax rates that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.
Deferred tax
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.
Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.13
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
iGeneration Studios Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
7
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
7
6
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024
29,035
Additions
2,540
At 31 December 2024
31,575
Depreciation and impairment
At 1 January 2024
20,031
Depreciation charged in the year
7,401
At 31 December 2024
27,432
Carrying amount
At 31 December 2024
4,143
At 31 December 2023
9,004
4
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
25
25
Other investments other than loans
6,476,462
6,476,462
6,476,487
6,476,487
iGeneration Studios Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
8
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
3,225,419
2,580,512
Other debtors
500,036
352,253
Prepayments and accrued income
5,548
2,995
3,731,003
2,935,760
6
Creditors: amounts falling due within one year
2024
2023
£
£
Other borrowings
7,469,356
Trade creditors
10,224
920
Amounts owed to group undertakings
4,543,310
3,059,593
Taxation and social security
22,644
43,355
Other creditors
7,609
Accruals and deferred income
24,418
35,102
12,069,952
3,146,579
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other loans
7,017,906
8
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
114
352
2024
Movements in the year:
£
Liability at 1 January 2024
352
Credit to profit or loss
(238)
Liability at 31 December 2024
114
iGeneration Studios Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
9
9
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
35,031
140,124
10
Parent company
The immediate parent company is EAM Securities Limited, a company incorporated in the Isle of Man.
2024-12-312024-01-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2024.301No description of principal activityEdward GlauserMichael AshtonAlbert MartinRamses Seliman Emam-ZadeMichael ShyjkaLisa Murray122194392024-01-012024-12-31122194392024-12-31122194392023-12-3112219439core:OtherPropertyPlantEquipment2024-12-3112219439core:OtherPropertyPlantEquipment2023-12-3112219439core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3112219439core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3112219439core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3112219439core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3112219439core:CurrentFinancialInstruments2024-12-3112219439core:CurrentFinancialInstruments2023-12-3112219439core:ShareCapital2024-12-3112219439core:ShareCapital2023-12-3112219439core:SharePremium2024-12-3112219439core:SharePremium2023-12-3112219439core:RetainedEarningsAccumulatedLosses2024-12-3112219439core:RetainedEarningsAccumulatedLosses2023-12-3112219439core:ShareCapital2022-12-3112219439core:SharePremium2022-12-3112219439core:RetainedEarningsAccumulatedLosses2022-12-3112219439bus:Director12024-01-012024-12-3112219439core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31122194392023-01-012023-12-3112219439core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3112219439core:FurnitureFittings2024-01-012024-12-3112219439core:OtherPropertyPlantEquipment2023-12-3112219439core:OtherPropertyPlantEquipment2024-01-012024-12-3112219439core:Non-currentFinancialInstruments2024-12-3112219439core:Non-currentFinancialInstruments2023-12-3112219439bus:PrivateLimitedCompanyLtd2024-01-012024-12-3112219439bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3112219439bus:FRS1022024-01-012024-12-3112219439bus:AuditExemptWithAccountantsReport2024-01-012024-12-3112219439bus:Director22024-01-012024-12-3112219439bus:Director32024-01-012024-12-3112219439bus:Director42024-01-012024-12-3112219439bus:Director52024-01-012024-12-3112219439bus:CompanySecretary12024-01-012024-12-3112219439bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP