IRIS Accounts Production v25.2.0.378 12219601 Board of Directors 31.12.24 1.1.24 31.12.24 31.12.24 true true true false true true false false false false false true false Ordinary 1.00000 A 1.00000 B 1.00000 C 1.00000 D 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh122196012023-12-31122196012024-12-31122196012024-01-012024-12-31122196012022-12-31122196012023-01-012023-12-31122196012023-12-3112219601ns15:EnglandWales2024-01-012024-12-3112219601ns14:PoundSterling2024-01-012024-12-3112219601ns10:Director12024-01-012024-12-3112219601ns10:Consolidated2024-12-3112219601ns10:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3112219601ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3112219601ns10:Consolidatedns10:FRS1022024-01-012024-12-3112219601ns10:Consolidatedns10:Audited2024-01-012024-12-3112219601ns10:LargeMedium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3112219601ns10:LargeMedium-sizedCompaniesRegimeForAccounts2024-01-012024-12-3112219601ns10:Consolidatedns10:LargeMedium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3112219601ns10:LargeMedium-sizedCompaniesRegimeForAccountsns10:Consolidated2024-01-012024-12-3112219601ns10:FullAccounts2024-01-012024-12-3112219601ns5:Subsidiary12024-01-012024-12-3112219601ns5:Subsidiary22024-01-012024-12-3112219601ns5:Subsidiary32024-01-012024-12-3112219601ns10:OrdinaryShareClass12024-01-012024-12-3112219601ns10:OrdinaryShareClass22024-01-012024-12-3112219601ns10:OrdinaryShareClass32024-01-012024-12-3112219601ns10:OrdinaryShareClass42024-01-012024-12-3112219601ns10:OrdinaryShareClass52024-01-012024-12-3112219601ns10:Consolidated2024-01-012024-12-3112219601ns10:Director22024-01-012024-12-3112219601ns10:RegisteredOffice2024-01-012024-12-3112219601ns10:Consolidated2023-01-012023-12-3112219601ns5:CurrentFinancialInstruments2024-12-3112219601ns5:CurrentFinancialInstruments2023-12-3112219601ns5:ShareCapital2024-12-3112219601ns5:ShareCapital2023-12-3112219601ns5:RetainedEarningsAccumulatedLosses2024-12-3112219601ns5:RetainedEarningsAccumulatedLosses2023-12-3112219601ns5:ShareCapital2022-12-3112219601ns5:RetainedEarningsAccumulatedLosses2022-12-3112219601ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-3112219601ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-311221960112024-01-012024-12-3112219601ns5:MotorVehicles2024-01-012024-12-3112219601ns5:ComputerEquipment2024-01-012024-12-3112219601ns5:LandBuildings2023-12-3112219601ns5:LandBuildings2024-12-3112219601ns5:LandBuildings2023-12-3112219601ns5:CostValuation2023-12-3112219601ns5:Subsidiary112024-01-012024-12-3112219601ns5:Subsidiary12024-12-3112219601ns5:Subsidiary12023-12-3112219601ns5:Subsidiary12023-01-012023-12-31122196013ns5:Subsidiary22024-01-012024-12-3112219601ns5:Subsidiary22024-12-3112219601ns5:Subsidiary22023-12-3112219601ns5:Subsidiary22023-01-012023-12-3112219601ns5:Subsidiary352024-01-012024-12-3112219601ns5:Subsidiary32024-12-3112219601ns5:Subsidiary32023-12-3112219601ns5:Subsidiary32023-01-012023-12-3112219601ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-12-3112219601ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-12-3112219601ns10:OrdinaryShareClass12024-12-3112219601ns10:OrdinaryShareClass22024-12-3112219601ns10:OrdinaryShareClass32024-12-3112219601ns10:OrdinaryShareClass42024-12-3112219601ns10:OrdinaryShareClass52024-12-3112219601ns5:RetainedEarningsAccumulatedLosses2023-12-31
REGISTERED NUMBER: 12219601 (England and Wales)



















GROUP STRATEGIC REPORT,

REPORT OF THE DIRECTORS AND

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

FOR

CHARLIE CHARLIE WINDROSE LIMITED

CHARLIE CHARLIE WINDROSE LIMITED (REGISTERED NUMBER: 12219601)






CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 5

Consolidated Income Statement 9

Consolidated Other Comprehensive Income 10

Consolidated Balance Sheet 11

Company Balance Sheet 12

Consolidated Statement of Changes in Equity 13

Company Statement of Changes in Equity 14

Consolidated Cash Flow Statement 15

Notes to the Consolidated Cash Flow Statement 16

Notes to the Consolidated Financial Statements 17


CHARLIE CHARLIE WINDROSE LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2024







Directors: N Todd
D Borthwick





Registered office: Dickens House
Guithavon Street
Witham
Essex
CM8 1BJ





Registered number: 12219601 (England and Wales)





Auditors: Baverstocks Limited
Statutory Auditor
Chartered Certified Accountants
Dickens House
Guithavon Street
Witham
Essex
CM8 1BJ

CHARLIE CHARLIE WINDROSE LIMITED (REGISTERED NUMBER: 12219601)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their strategic report of the company and the group for the year ended 31 December 2024.

Review of business
During 2024 Fortis Vision continued the positive sales trajectory achieved in recent years, delivering another year of strong results. A key strategic focus has been on consolidation, investment in staff operating systems, building for the future and controlled growth going into 2025 and beyond. As a result, significant investment in the overhead and employment costs are shown, providing a foundation for alignment and strategic positioning for the future and regulatory changes within the construction sector.

Turnover and profitability remained strong and on target. This was supported by a strategic focus on the hotel and leisure sector along with a sustained pipeline of major contracts within Purpose-Built Student Accommodation (PBSA). In addition, significant projects in the Care Home sector have helped reduce concentration risk by bolstering and diversifying revenue streams - a target for the business.

Gross profit margin has remained positive within a challenging period for construction following new legislation and client uncertainty around planned works and statutory approvals. Client delay, remodelling and deferred projects have altered several contracts, and the business has shown its capability and versatility to ensure turnover and gross profit remain strong. Investment in our management teams, professional services offerings, procurement approaches and new regulatory preparation has positioned the business for significant growth in projects governed by The Building Safety Act. This alignment with the regulatory requirements and framework, forms part of the longer-term strategic plan for the business.

The company's continued excellent delivery record has enabled larger contracts to be undertaken, providing a platform for secured turnover throughout the year and into future years. This has facilitated efficiencies in delivery, quality and within supply chain management by providing a basis to reduce the turnover peaks and troughs previously experienced within the PBSA sector.

Fortis Vision's drive for efficiency and future planning has seen a large focus on investment into management positions, developing teams and upgrading operating systems. Significant investment in staff has seen a 58.2% increase in employment costs, with staff numbers increasing from 42 to 59. This ensures the scale and resilience needed for increasingly complex projects and preparing the groundwork for potential strategic initiatives such as a partial management buy-out in 2025. Additional increases in overhead include 35.4% on operating systems and procedures, increased activity costs such as indirect wages and staff development expenses. This supports the longer-term plan to drive for sustained, controlled growth, driven by efficiencies and a broader, aligned offering to clients.

During 2024 Fortis Trident continued to support a difficult development project as main contractor, however in 2025 this project has come to fruition with the relevant development completed. The company is currently exploring other opportunities in the marketplace.

During 2024 Fortis Protect invested in personnel and training to enable it to begin offering a fully certified, high-quality fire stopping and fire door access service across the UK. Trading has commenced in 2025 with the award of several contracts which is expected to result in a profitable year of trading.


CHARLIE CHARLIE WINDROSE LIMITED (REGISTERED NUMBER: 12219601)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Principal risks and uncertainties
The Directors maintain a robust risk-management framework reviewed at each Board meeting. Key risk areas and mitigating actions include:

1. Competitive Environment, our established "in-occupation" delivery model, ability to manage design works through the regulatory gateways, strong culture, and supply chain partnerships continue to differentiate us.

2. Financial Risk, with significant cash reserves and insured client debt, the Company faces low liquidity or credit risk.

3. Execution Risk, ongoing investment in leadership and project controls ensures consistent quality of delivery on large complex contracts.

4. Supply Chain Concentration, our Procurement Team expanded our approved subcontractor base and appointed an additional buyer to strengthen resilience.

5. People & Retention, employee welfare and development remain central, supporting high retention and attracting top industry personnel.

6. Health & Safety, continuous auditing and the dedicated HSEQ function safeguard compliance and site safety standards.

7. ESG Strategy, attaining our Building a Safer Future, Champion Status sets us out there as a leader in Governance.

Financial position
The Group continues to invest in its fixed plant and machinery, investing over £425,000 in fixed assets within the year.

The Group has continued to seek contracts that allow for the Group's turnover to be more evenly spread over the calendar year. The success of this strategy led to an increase in work in progress and trade debtors at 31 December 2024. Work in progress equates to 11 days trading and Trade debtors amounts to 32 days trading.

Although the Group's net cash position fell from £11.3 million to £7.5 million, the net current assets increased 52.5% to £9.0 million. The Group's net current asset ratio increased from 198% to 213%.

Overall, the Group's shareholders funds increased by 18% from £8.1 million to £9.6 million. This was the result of the Group's decision to re-invest a greater proportion of the annual profits in the business to continue its growth path without seeking third party funding.

Outlook
The Directors are confident that 2025 will deliver further turnover growth with turnover in the seven months to July 2025 26% ahead of the equivalent period in 2024. A significant amount of the 2025 budgeted turnover is already secured through signed contracts, providing clear visibility of revenue.

Continued sector diversification, strengthened management capability, and a strong balance sheet place the Group in an excellent position to capitalise on opportunities across PBSA, Hospitality, and the expanding Care Home market.

On behalf of the board:





N Todd - Director


30 September 2025

CHARLIE CHARLIE WINDROSE LIMITED (REGISTERED NUMBER: 12219601)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report with the financial statements of the company and the group for the year ended 31 December 2024.

Principal activity
The principal activity of the group in the year under review was that of full service refurbishment contractor.

Dividends
Interim dividends per share were paid during the year as follows:
Ordinary £1.00 - £1110.98
A £1 - £654295.82
B £1 - £70650
D £1 - £500782.42

The total distribution of dividends for the year ended 31 December 2024 will be £ 1,336,826 .

Directors
N Todd has held office during the whole of the period from 1 January 2024 to the date of this report.

Statement of directors' responsibilities
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement as to disclosure of information to auditors
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

Auditors
The auditors, Baverstocks Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

On behalf of the board:





N Todd - Director


30 September 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
CHARLIE CHARLIE WINDROSE LIMITED

Opinion
We have audited the financial statements of Charlie Charlie Windrose Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2024 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
CHARLIE CHARLIE WINDROSE LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
CHARLIE CHARLIE WINDROSE LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to assessing the risks of material misstatement due to fraud and noncompliance with laws and regulations was as follows:-

We obtained an understanding of the legal and regulatory frameworks that are applicable to the entity and determined that the most significant are those that relate to compliance with the Companies Act 2006, Financial Reporting Standard 102, relevant tax legislation, employment legislation and the legislation affecting companies within the construction industry.

We assessed the risks of material misstatements in respect of fraud and determined that the principal risks were related to posting of journal entries to manipulate the results for the financial year. We made enquiries of management during the audit to determine any instances of fraud, while also discussing the areas of risk in relation to audit as part of our audit team meeting.

Based upon the results of our risk assessment we designed our audit procedures to identify noncompliance with such laws and regulations identified above and also material misstatements in respect of fraud as follows:-

- We obtained an understanding of the legal and regulatory framework in relation to the entity and how
it complies with this framework. This included discussions with management, reviews of legal and
professional fees and reviews of compliance with the legislation.

-
We discussed with the management the entity's policies and procedures including systems and
controls. Compliance with these was tested via discussion and walkthrough testing of controls.

-
We enquired of management of their policies and procedures in relation to fraud and their knowledge
of any actual, suspected, or alleged fraud.

-
We ensured compliance with Pay as You Earn, Construction Industry Scheme and Value Added Tax
laws via reviewing returns and correspondence.

-
We discussed with management to ensure continued compliance with employment and construction
industry legislation.


-
We considered the risk of fraud through management override, and, in response, we incorporated
testing of manual journal entries into our audit approach. This included the testing of journal entries
throughout the year as well as year end journals.
- We agreed the financial statement disclosures to underlying supporting documentation.
- We enquired of management if there were any potential litigation or claims.

Whilst considering how our audit work addressed the detection of irregularities, we also consider the likelihood of detection based on our approach. Irregularities from fraud are inherently more difficult to detect than those arising from error.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
CHARLIE CHARLIE WINDROSE LIMITED


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Steven Collins (Senior Statutory Auditor)
for and on behalf of Baverstocks Limited
Statutory Auditor
Chartered Certified Accountants
Dickens House
Guithavon Street
Witham
Essex
CM8 1BJ

30 September 2025

CHARLIE CHARLIE WINDROSE LIMITED (REGISTERED NUMBER: 12219601)

CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024

2024 2023
Notes £    £   

Turnover 3 42,907,244 44,028,580

Cost of sales 33,423,583 33,266,269
Gross profit 9,483,661 10,762,311

Administrative expenses 5,461,364 3,675,714
4,022,297 7,086,597

Other operating income 4 11,280 -
Operating profit 6 4,033,577 7,086,597

Associated company loan
write off 7 - 893,389
4,033,577 6,193,208

Interest receivable and similar income 50,605 131,023
4,084,182 6,324,231

Interest payable and similar expenses 8 125,851 10,451
Profit before taxation 3,958,331 6,313,780

Tax on profit 9 1,145,732 1,750,904
Profit for the financial year 2,812,599 4,562,876
Profit attributable to:
Owners of the parent 2,812,599 4,562,876

CHARLIE CHARLIE WINDROSE LIMITED (REGISTERED NUMBER: 12219601)

CONSOLIDATED OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024 2023
Notes £    £   

Profit for the year 2,812,599 4,562,876


Other comprehensive income - -
Total comprehensive income for the
year

2,812,599

4,562,876

Total comprehensive income attributable to:
Owners of the parent 2,812,599 4,562,876

CHARLIE CHARLIE WINDROSE LIMITED (REGISTERED NUMBER: 12219601)

CONSOLIDATED BALANCE SHEET
31 DECEMBER 2024

2024 2023
Notes £    £    £    £   
Fixed assets
Tangible assets 12 908,982 700,801
Investments 13 - -
908,982 700,801

Current assets
Stocks 14 1,316,737 301,986
Debtors 15 8,116,586 3,978,807
Cash at bank and in hand 7,509,037 11,258,593
16,942,360 15,539,386
Creditors
Amounts falling due within one year 16 7,938,408 7,867,613
Net current assets 9,003,952 7,671,773
Total assets less current liabilities 9,912,934 8,372,574

Creditors
Amounts falling due after more than one
year

17

(179,841

)

(132,289

)

Provisions for liabilities 20 (135,246 ) (118,211 )
Net assets 9,597,847 8,122,074

Capital and reserves
Called up share capital 21 104 104
Retained earnings 22 9,597,743 8,121,970
Shareholders' funds 9,597,847 8,122,074

The financial statements were approved by the Board of Directors and authorised for issue on 30 September 2025 and were signed on its behalf by:





N Todd - Director


CHARLIE CHARLIE WINDROSE LIMITED (REGISTERED NUMBER: 12219601)

COMPANY BALANCE SHEET
31 DECEMBER 2024

2024 2023
Notes £    £    £    £   
Fixed assets
Tangible assets 12 139,294 139,294
Investments 13 300 300
139,594 139,594

Current assets
Debtors 15 951,525 127,203
Cash at bank 5,022,980 7,036,739
5,974,505 7,163,942
Creditors
Amounts falling due within one year 16 175,191 1,739,132
Net current assets 5,799,314 5,424,810
Total assets less current liabilities 5,938,908 5,564,404

Capital and reserves
Called up share capital 21 104 104
Retained earnings 22 5,938,804 5,564,300
Shareholders' funds 5,938,908 5,564,404

Company's profit for the financial year 1,711,330 4,943,363

The financial statements were approved by the Board of Directors and authorised for issue on 30 September 2025 and were signed on its behalf by:





N Todd - Director


CHARLIE CHARLIE WINDROSE LIMITED (REGISTERED NUMBER: 12219601)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 January 2023 104 5,429,789 5,429,893

Changes in equity
Dividends - (1,870,695 ) (1,870,695 )
Total comprehensive income - 4,562,876 4,562,876
Balance at 31 December 2023 104 8,121,970 8,122,074

Changes in equity
Dividends - (1,336,826 ) (1,336,826 )
Total comprehensive income - 2,812,599 2,812,599
Balance at 31 December 2024 104 9,597,743 9,597,847

CHARLIE CHARLIE WINDROSE LIMITED (REGISTERED NUMBER: 12219601)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 January 2023 104 2,491,632 2,491,736

Changes in equity
Dividends - (1,870,695 ) (1,870,695 )
Total comprehensive income - 4,943,363 4,943,363
Balance at 31 December 2023 104 5,564,300 5,564,404

Changes in equity
Dividends - (1,336,826 ) (1,336,826 )
Total comprehensive income - 1,711,330 1,711,330
Balance at 31 December 2024 104 5,938,804 5,938,908

CHARLIE CHARLIE WINDROSE LIMITED (REGISTERED NUMBER: 12219601)

CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024

2024 2023
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 1,154,545 6,681,406
Interest paid (105,774 ) (7,385 )
Interest element of hire purchase
payments paid

(20,077

)

(3,066

)
Tax paid (2,293,496 ) (607,415 )
Net cash from operating activities (1,264,802 ) 6,063,540

Cash flows from investing activities
Purchase of tangible fixed assets (245,562 ) (203,176 )
Sale of tangible fixed assets - 42,400
Sale of fixed asset investments - 20,000
Interest received 50,605 131,023
Net cash from investing activities (194,957 ) (9,753 )

Cash flows from financing activities
Loan repayments in year (10,102 ) (9,849 )
Capital repayments in year (83,268 ) 54,971
Amount withdrawn by directors (859,601 ) (20,000 )
Equity dividends paid (1,336,826 ) (1,870,695 )
Net cash from financing activities (2,289,797 ) (1,845,573 )

(Decrease)/increase in cash and cash equivalents (3,749,556 ) 4,208,214
Cash and cash equivalents at
beginning of year

2

11,258,593

7,050,379

Cash and cash equivalents at end of
year

2

7,509,037

11,258,593

CHARLIE CHARLIE WINDROSE LIMITED (REGISTERED NUMBER: 12219601)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024

1. Reconciliation of profit before taxation to cash generated from operations

2024 2023
£    £   
Profit before taxation 3,958,331 6,313,780
Depreciation charges 218,542 144,543
Finance costs 125,851 10,451
Finance income (50,605 ) (131,023 )
4,252,119 6,337,751
Increase in stocks (1,014,751 ) (24,483 )
Increase in trade and other debtors (3,367,368 ) (2,385,249 )
Increase in trade and other creditors 1,284,545 2,753,387
Cash generated from operations 1,154,545 6,681,406

2. Cash and cash equivalents

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents 7,509,037 11,258,593
Year ended 31 December 2023
31.12.23 1.1.23
£    £   
Cash and cash equivalents 11,258,593 7,050,379


3. Analysis of changes in net funds

Other
non-cash
At 1.1.24 Cash flow changes At 31.12.24
£    £    £    £   
Net cash
Cash at bank
and in hand 11,258,593 (3,749,556 ) 7,509,037
11,258,593 (3,749,556 ) 7,509,037
Debt
Finance leases (138,881 ) 83,268 - (236,774 )
Debts falling due
within 1 year (10,102 ) (252 ) - (10,354 )
Debts falling due
after 1 year (16,514 ) 10,354 - (6,160 )
(165,497 ) 93,370 - (253,288 )
Total 11,093,096 (3,656,186 ) - 7,255,749

CHARLIE CHARLIE WINDROSE LIMITED (REGISTERED NUMBER: 12219601)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1. Statutory information

Charlie Charlie Windrose Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Basis of consolidation
The consolidated financial statements include the financial statements of the company and its subsidiary undertakings made up to 31 December 2024. The acquisition method of accounting has been adopted.

Under this method, the results of subsidiary undertakings acquired in the period are included in the consolidated profit and loss account from the date of acquisition.

Critical accounting judgements and key sources of estimation uncertainty
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

There are no estimates and assumptions that have a significant risk of causing material adjustment in the financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts,
rebates, value added tax and other sales taxes.

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the
company and the turnover can be reliably measured. Turnover is measured as the fair value of the
consideration received or receivable, excluding discounts, rebates, value added tax and other sales
taxes.

Turnover from a contract to provide services is recognised in the period in which the services are
provided in accordance with the stage of completion of the contract when all of the following conditions
are satisfied:-

- the amount of turnover can be measured reliably;
- it is probable that the company will receive the consideration due under the contract;the stage of
completion of the contract at the end of the reporting period can be measured
- reliably; and
- the costs incurred and the costs to complete the contract can be measured reliably.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Motor Vehicles - 25% on reducing balance
Office Equipment - 33% on cost

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.


CHARLIE CHARLIE WINDROSE LIMITED (REGISTERED NUMBER: 12219601)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

2. Accounting policies - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

Impairment
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.

3. Turnover

The turnover and profit before taxation are attributable to the one principal activity of the group.

An analysis of turnover by class of business is given below:

2024 2023
£    £   
Rendering of services 42,907,244 44,028,580
42,907,244 44,028,580

CHARLIE CHARLIE WINDROSE LIMITED (REGISTERED NUMBER: 12219601)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

4. Other operating income
2024 2023
£    £   
Sundry Receipts 11,280 -

5. Employees and directors
2024 2023
£    £   
Wages and salaries 3,335,565 2,517,018
Social security costs 372,596 230,887
Other pension costs 333,045 188,874
4,041,206 2,936,779

The average number of employees during the year was as follows:
2024 2023

Cost of sales 38 30
Administration 19 11
Directors 2 2
59 43

2024 2023
£    £   
Directors' remuneration 49,136 89,821
Directors' pension contributions to money purchase schemes 120,840 55,840

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 1 1

6. Operating profit

The operating profit is stated after charging:

2024 2023
£    £   
Hire of Plant and Machinery 387,278 283,759
Depreciation - owned assets 151,595 134,960
Depreciation - assets on hire purchase contracts 66,946 9,582
Auditors Remuneration 27,022 29,000

7. Exceptional items
2024 2023
£    £   
Associated company loan
write off - (893,389 )

CHARLIE CHARLIE WINDROSE LIMITED (REGISTERED NUMBER: 12219601)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

8. Interest payable and similar expenses
2024 2023
£    £   
Bank Loan Interest 490 803
Other Interest Payable 11,383 6,582
HMRC Interest Paid 85,667 -
Penalties and Interest 8,234 -
Hire Purchase Interest 20,077 3,066
125,851 10,451

9. Taxation

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2024 2023
£    £   
Current tax:
UK corporation tax 1,128,697 1,725,067

Deferred Taxation 17,035 25,837
Tax on profit 1,145,732 1,750,904

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2024 2023
£    £   
Profit before tax 3,958,331 6,313,780
Profit multiplied by the standard rate of corporation tax in the UK of
25 % (2023 - 25 %)

989,583

1,578,445

Effects of:
Expenses not deductible for tax purposes 157,042 276,305
Utilisation of tax losses (443 ) -
Super deduction capital allowances claimed - (763 )
Effect of changes of tax rate on deferred tax position - 5,424
Marginal Relief (450 ) -
Profits chargeable at historical lower rates - (108,507 )
Total tax charge 1,145,732 1,750,904

10. Individual income statement

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


CHARLIE CHARLIE WINDROSE LIMITED (REGISTERED NUMBER: 12219601)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

11. Dividends
2024 2023
£    £   
Ordinary shares of £1.00 each
Interim 111,098 300,000
A share of £1
Interim 654,296 691,349
B share of £1
Interim 70,650 139,257
C share of £1
Interim - 53,067
D share of £1
Interim 500,782 687,022
1,336,826 1,870,695

12. Tangible fixed assets

Group
Freehold Motor Office
Property Vehicles Equipment Totals
£    £    £    £   
Cost
At 1 January 2024 139,294 767,226 125,942 1,032,462
Additions - 271,282 155,441 426,723
At 31 December 2024 139,294 1,038,508 281,383 1,459,185
Depreciation
At 1 January 2024 - 268,851 62,811 331,662
Charge for year - 159,889 58,652 218,541
At 31 December 2024 - 428,740 121,463 550,203
Net book value
At 31 December 2024 139,294 609,768 159,920 908,982
At 31 December 2023 139,294 498,375 63,131 700,800

CHARLIE CHARLIE WINDROSE LIMITED (REGISTERED NUMBER: 12219601)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

12. Tangible fixed assets - continued

Group

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
Vehicles
£   
Cost
At 1 January 2024 168,433
Additions 181,161
At 31 December 2024 349,594
Depreciation
At 1 January 2024 13,588
Charge for year 66,946
At 31 December 2024 80,534
Net book value
At 31 December 2024 269,060
At 31 December 2023 154,845

Company
Freehold
Property
£   
Cost
At 1 January 2024
and 31 December 2024 139,294
Net book value
At 31 December 2024 139,294
At 31 December 2023 139,294

13. Fixed asset investments

Company
Shares in
Group
Undertakings
£   
Cost
At 1 January 2024
and 31 December 2024 300
Net book value
At 31 December 2024 300
At 31 December 2023 300

CHARLIE CHARLIE WINDROSE LIMITED (REGISTERED NUMBER: 12219601)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

13. Fixed asset investments - continued

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

Fortis Vision Limited
Registered office: United Kingdom
Nature of business: full service refurbishment contractor.
%
Class of shares: holding
Ordinary 100.00
2024 2023
£    £   
Aggregate capital and reserves 3,209,208 2,083,297
Profit for the year 2,817,439 4,215,354

Fortis Trident Limited
Registered office: United Kingdom
Nature of business: full service refurbishment contractor.
%
Class of shares: holding
Ordinary 100.00
2024 2023
£    £   
Aggregate capital and reserves 473,804 480,940
(Loss)/profit for the year (7,136 ) 290,526

Fortis Protect Limited
Registered office: United Kingdom
Nature of business: Fire safety door surveyor
%
Class of shares: holding
Ordinary 100.00
2024 2023
£    £   
Aggregate capital and reserves (23,772 ) (6,267 )
Loss for the year (17,505 ) (6,367 )


14. Stocks

Group
2024 2023
£    £   
Work in Progress 1,316,737 301,986

CHARLIE CHARLIE WINDROSE LIMITED (REGISTERED NUMBER: 12219601)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

15. Debtors: amounts falling due within one year

Group Company
2024 2023 2024 2023
£    £    £    £   
Trade Debtors 3,708,896 1,427,877 - -
Amounts owed by participating interests 2,061,597 1,706,450 158,603 58,603
Other Debtors 400,783 105,023 27,400 27,400
Directors Loan Accounts 770,411 - 765,522 -
Prepayments and Accrued Income 1,174,899 739,457 - 41,200
8,116,586 3,978,807 951,525 127,203

16. Creditors: amounts falling due within one year

Group Company
2024 2023 2024 2023
£    £    £    £   
Bank loans and overdrafts (see note 18) 10,354 10,102 - -
Hire purchase contracts (see note 19) 63,093 23,106 - -
Trade Creditors 3,316,388 3,105,166 - -
Amounts owed to group undertakings - - 162,802 1,370,465
Corporation Tax 458,697 1,623,496 6,289 17,572
Social Security and Other
Taxes 831,766 1,076,349 - -
Other Creditors 156,074 402,021 - 252,005
Directors Current Accounts - 89,190 - 89,190
Accruals and Deferred Income 3,102,036 1,538,183 6,100 9,900
7,938,408 7,867,613 175,191 1,739,132

17. Creditors: amounts falling due after more than one year

Group
2024 2023
£    £   
Bank loans (see note 18) 6,160 16,514
Hire purchase contracts (see note 19) 173,681 115,775
179,841 132,289

CHARLIE CHARLIE WINDROSE LIMITED (REGISTERED NUMBER: 12219601)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

18. Loans

An analysis of the maturity of loans is given below:

Group
2024 2023
£    £   
Amounts falling due within one year or on demand:
Bank Loans 10,354 10,102
Amounts falling due between one and two years:
Bank Loans 6,160 -
Amounts falling due between two and five years:
Bank Loans - 16,514

19. Leasing agreements

Minimum lease payments fall due as follows:

Group
Hire purchase
contracts
2024 2023
£    £   
Net obligations repayable:
Within one year 63,093 23,106
Between one and five years 173,681 115,775
236,774 138,881

Group
Non-cancellable
operating leases
2024 2023
£    £   
Within one year 54,000 54,000
Between one and five years 44,333 98,333
98,333 152,333

20. Provisions for liabilities

Group
2024 2023
£    £   
Deferred Taxation - capital
allowances 135,246 118,211
135,246 118,211

CHARLIE CHARLIE WINDROSE LIMITED (REGISTERED NUMBER: 12219601)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

20. Provisions for liabilities - continued

Group
Deferred
tax
£   
Balance at 1 January 2024 118,211
Charge to Income Statement during year 17,035
Balance at 31 December 2024 135,246

21. Called up share capital

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
100 Ordinary £1.00 100 100
1 A £1 1 1
1 B £1 1 1
1 C £1 1 1
1 D £1 1 1
104 104

22. Reserves

Group
Retained
earnings
£   

At 1 January 2024 8,121,970
Profit for the year 2,812,599
Dividends (1,336,826 )
At 31 December 2024 9,597,743

Company
Retained
earnings
£   

At 1 January 2024 5,564,300
Profit for the year 1,711,330
Dividends (1,336,826 )
At 31 December 2024 5,938,804


CHARLIE CHARLIE WINDROSE LIMITED (REGISTERED NUMBER: 12219601)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

23. Directors' advances, credits and guarantees

The following advances and credits to directors subsisted during the years ended 31 December 2024 and 31 December 2023:

2024 2023
£    £   
N Todd
Balance outstanding at start of year - -
Amounts advanced 398,818 -
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 398,818 -

D Borthwick
Balance outstanding at start of year - -
Amounts advanced 371,592 -
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 371,592 -

24. Related party disclosures

Key management personnel of the entity or its parent (in the aggregate)
2024 2023
£    £   
Amount due from related party 10,000 20,000

Other related parties
2024 2023
£    £   
Sales 28,518 2,979,088
Amount due from related party 2,061,597 1,706,450

During the year, a total of key management personnel compensation of £ 428,396 (2023 - £ 387,467 ) was paid.

25. Ultimate controlling party

The company does not have an ultimate controlling party.