Caseware UK (AP4) 2024.0.164 2024.0.164 2024-09-302024-09-30false2023-10-01No description of principal activity1010falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 12231242 2023-10-01 2024-09-30 12231242 2022-10-01 2023-09-30 12231242 2024-09-30 12231242 2023-09-30 12231242 c:Director2 2023-10-01 2024-09-30 12231242 d:PlantMachinery 2023-10-01 2024-09-30 12231242 d:PlantMachinery 2024-09-30 12231242 d:PlantMachinery 2023-09-30 12231242 d:PlantMachinery d:OwnedOrFreeholdAssets 2023-10-01 2024-09-30 12231242 d:MotorVehicles 2023-10-01 2024-09-30 12231242 d:MotorVehicles 2024-09-30 12231242 d:MotorVehicles 2023-09-30 12231242 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-10-01 2024-09-30 12231242 d:OfficeEquipment 2023-10-01 2024-09-30 12231242 d:OfficeEquipment 2024-09-30 12231242 d:OfficeEquipment 2023-09-30 12231242 d:OfficeEquipment d:OwnedOrFreeholdAssets 2023-10-01 2024-09-30 12231242 d:ComputerEquipment 2023-10-01 2024-09-30 12231242 d:ComputerEquipment 2024-09-30 12231242 d:ComputerEquipment 2023-09-30 12231242 d:ComputerEquipment d:OwnedOrFreeholdAssets 2023-10-01 2024-09-30 12231242 d:OtherPropertyPlantEquipment 2023-10-01 2024-09-30 12231242 d:OtherPropertyPlantEquipment 2024-09-30 12231242 d:OtherPropertyPlantEquipment 2023-09-30 12231242 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2023-10-01 2024-09-30 12231242 d:OwnedOrFreeholdAssets 2023-10-01 2024-09-30 12231242 d:CurrentFinancialInstruments 2024-09-30 12231242 d:CurrentFinancialInstruments 2023-09-30 12231242 d:Non-currentFinancialInstruments 2024-09-30 12231242 d:Non-currentFinancialInstruments 2023-09-30 12231242 d:CurrentFinancialInstruments d:WithinOneYear 2024-09-30 12231242 d:CurrentFinancialInstruments d:WithinOneYear 2023-09-30 12231242 d:Non-currentFinancialInstruments d:AfterOneYear 2024-09-30 12231242 d:Non-currentFinancialInstruments d:AfterOneYear 2023-09-30 12231242 d:ShareCapital 2024-09-30 12231242 d:ShareCapital 2023-09-30 12231242 d:RetainedEarningsAccumulatedLosses 2024-09-30 12231242 d:RetainedEarningsAccumulatedLosses 2023-09-30 12231242 c:FRS102 2023-10-01 2024-09-30 12231242 c:AuditExempt-NoAccountantsReport 2023-10-01 2024-09-30 12231242 c:FullAccounts 2023-10-01 2024-09-30 12231242 c:CompanyLimitedByGuarantee 2023-10-01 2024-09-30 12231242 e:PoundSterling 2023-10-01 2024-09-30 iso4217:GBP xbrli:pure

Registered number: 12231242









HENGE PROJECT MANAGEMENT LTD







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2024

 
HENGE PROJECT MANAGEMENT LTD
REGISTERED NUMBER: 12231242

STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
146,611
65,802

  
146,611
65,802

Current assets
  

Stocks
  
8,388,282
5,352,398

Debtors: amounts falling due within one year
 5 
907,496
1,158,472

Bank and cash balances
  
171,643
19,485

  
9,467,421
6,530,355

Creditors: amounts falling due within one year
 6 
(9,296,637)
(6,298,468)

Net current assets
  
 
 
170,784
 
 
231,887

Total assets less current liabilities
  
317,395
297,689

Creditors: amounts falling due after more than one year
 7 
(8,333)
(18,333)

  

Net assets
  
309,062
279,356


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
309,061
279,355

  
309,062
279,356

Page 1

 
HENGE PROJECT MANAGEMENT LTD
REGISTERED NUMBER: 12231242
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 SEPTEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 September 2025.


D C Bolton
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
HENGE PROJECT MANAGEMENT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

1.


General information

Henge Project Management Ld is a private company limited by shares and registered in England and Wales. The address of its registered office is 124 Finchley Road, London, NW3 5JS.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
HENGE PROJECT MANAGEMENT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Motor vehicles
-
33%
Office equipment
-
33%
Computer equipment
-
33%
Other fixed assets
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.10

Creditors

Short term creditors are measured at the transaction price.


3.


Employees

The average monthly number of employees, including directors, during the year was 10 (2023 - 10).


4.


Tangible fixed assets




Page 4

 
HENGE PROJECT MANAGEMENT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

           4.Tangible fixed assets (continued)


Plant and machinery
Motor vehicles
Office equipment
Computer equipment
Other fixed assets

£
£
£
£
£



Cost or valuation


At 1 October 2023
6,995
175,556
13,848
9,656
12,950


Additions
-
147,073
-
2,749
-


Disposals
-
(90,087)
-
-
-



At 30 September 2024

6,995
232,542
13,848
12,405
12,950



Depreciation


At 1 October 2023
729
133,812
5,256
7,946
5,460


Charge for the year on owned assets
1,749
40,178
4,002
1,061
3,238


Disposals
-
(71,302)
-
-
-



At 30 September 2024

2,478
102,688
9,258
9,007
8,698



Net book value



At 30 September 2024
4,517
129,854
4,590
3,398
4,252



At 30 September 2023
6,266
41,744
8,592
1,710
7,490
Page 5

 
HENGE PROJECT MANAGEMENT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

           4.Tangible fixed assets (continued)


Total

£



Cost or valuation


At 1 October 2023
219,005


Additions
149,822


Disposals
(90,087)



At 30 September 2024

278,740



Depreciation


At 1 October 2023
153,203


Charge for the year on owned assets
50,228


Disposals
(71,302)



At 30 September 2024

132,129



Net book value



At 30 September 2024
146,611



At 30 September 2023
65,802


5.


Debtors

2024
2023
£
£


Trade debtors
16,880
13,620

Amounts owed by group undertakings
291,206
292,323

Other debtors
540,354
807,500

Prepayments and accrued income
59,056
45,029

907,496
1,158,472


Page 6

 
HENGE PROJECT MANAGEMENT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
10,000
10,000

Trade creditors
1,088,040
1,225,925

Corporation tax
30,064
18,234

Other taxation and social security
122,165
19,439

Other creditors
8,002,868
5,009,870

Accruals and deferred income
43,500
15,000

9,296,637
6,298,468



7.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
8,333
18,333

8,333
18,333



8.


Related party transactions

At the statement of financial position date, the company owed £1,767,990 (2023: £1,299,406) to a director and his family and £1,933,792 ( £1,469,803) to the ultimate controlling party. At the year end, the company was owed £163,966 (2023: £147,183) and £127,240 (2023:£145,140) from James Graceland Limited and Henge DBM Ltd respectively, companies under common control.

Page 7