H2O Innovation UK Holding Limited
Annual report and financial statements
For the year ended 31 December 2024
H2O Innovation UK Holding Limited
Company information
Directors
Mr M Blanchet
Mr F Dugré
Mr G Clairet-Baril
Mrs É Allain
Secretary
Mrs É Allain
Company number
12232606
Registered office
The Glades
Festival Way
Festival Park
Stoke On Trent
Staffordshire
United Kingdom
ST1 5SQ
Auditor
DJH Audit Limited
The Glades
Festival Way
Festival Park
Stoke-on-Trent
Staffordshire
ST1 5SQ
H2O Innovation UK Holding Limited
Contents
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Group profit and loss account
9
Group statement of comprehensive income
10
Group balance sheet
11 - 12
Company balance sheet
13
Group statement of changes in equity
14
Company statement of changes in equity
15
Group statement of cash flows
16
Notes to the financial statements
17 - 34
H2O Innovation UK Holding Limited
Strategic report
For the year ended 31 December 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

On 8 December 2023, the entire share capital of the ultimate parent company, H2O Innovation Inc, was acquired by Ember SPV I Purchaser Inc. The acquisition led to an alignment of the group’s accounting period to 31 December. The change in accounting period resulted in a short period of six months to 31 December 2023, causing apparent fluctuations in the results.

 

On 15 December 2023, H2O Innovation Europe, S.L. approved a share capital increase. The shares were subscribed and paid up in full through a non-monetary contribution entailing a production unit consisting of the permanent establishment in Spain of Canadian company H2O Innovation Inc. This increase was carried out with effect as of 1 January 2024. The contribution of the permanent establishment included all items of property, plant and equipment, security deposits on lease contracts, receivables from business services, and cash, etc.

 

On 17 December 2024, H2O Innovation Europe, S.L.U., and H2O Innovation Inc. (Canada), entered into a share purchase-sale agreement, in which the seller transferred to the buyer its shares representing 99.99% of the share capital of Genesys M.P. Latinoamerica Ltda., with registered office in Santiago, Chile, engaged in water treatment chemicals wholesaling. The purchase price of the shares, in a lump sum, totalled CLP 74,992,500 (CLP 0.5287535 per share), equivalent to the carrying amount of €72,720.

 

Throughout the year ended 31 December 2024, we have continued to see strong levels of sales, which has been achieved by expanding our efforts through various distributors outside of the UK.

 

The increase in merchandise used was mostly due to the increase in business activity after the Group’s reorganization and the inclusion of the permanent establishment in H2O Innovation Europe, S.L., which also resulted in an increase in purchase volume and related costs. We do not expect to have any further significant decrease.

 

Administrative expenses remained stable as a proportion of sales.

 

Cash balances have also reduced in the group from CAD 3.1m to CAD 1.7m. The main reasons for this relate to the payment of dividends and group interest charges in the period.

Principal risks and uncertainties

The group’s strategy includes identifying and mitigating potential threats to the financial health of the business. These are regularly assessed, with the following being considered the principal risks that are faced by the group:

 

Foreign currency risk

The group’s presentational currency is in CAD$, however it regularly trades within the UK in GBP£ and outside the UK in CAD$, USD$, CLP$ and EUR€. The group does not hedge transactions, however mitigates any risks posed by purchasing in the same currency it sells. This group is also part of the wider H2O group, that carries a global presence and so is able to take advantage of this where possible.

 

Market competition

We consider market competition a risk for the group, however the group holds the intellectual property behind specific products and also aims to build strong customer relationships, mitigating this threat.

H2O Innovation UK Holding Limited
Strategic report (continued)
For the year ended 31 December 2024
- 2 -
Key performance indicators

The directors assess the financial performance of the group by reviewing key financial benchmarks.

 

Operating profit is the chosen benchmark which in the directors’ opinions, best reflects the performance of the business during the period. Operating profit for the current period to December 2024 is CAD 4.8m and is an increase on the previous period of CAD 1.28m (when extrapolated over a twelve-month period).

 

Gross profit margin is another benchmark, and has increased by 2%, from December 2023 at 57% to December 2024 at 59%. The reasons for this decrease can be attributed to the increase in cost of sales as discussed above.

Other information and explanations

Future developments

The group continues to focus on the growth of the overseas customer base. The group hope to achieve this by continuing to invest in its employees, with both recruitment and retention.

 

On behalf of the board

Mr M Blanchet
Director
29 September 2025
H2O Innovation UK Holding Limited
Directors' report
For the year ended 31 December 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of an investment holding company.

 

The principal activity of the group continued to be that of the development, manufacture and sale of industrial water treatment chemicals.

Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid by the group amounting to CAD 5,418,892. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr M Blanchet
Mr F Dugré
Mr G Clairet-Baril
Mrs É Allain
Post reporting date events

On the 4 September 2025 the company acquired Lamagua, S.L for consideration of EUR 7,100,000.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.

H2O Innovation UK Holding Limited
Directors' report (continued)
For the year ended 31 December 2024
- 4 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr M Blanchet
Mr F Dugré
Director
Director
29 September 2025
H2O Innovation UK Holding Limited
Independent auditor's report
To the members of H2O Innovation UK Holding Limited
- 5 -
Opinion

We have audited the financial statements of H2O Innovation UK Holding Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

H2O Innovation UK Holding Limited
Independent auditor's report (continued)
To the members of H2O Innovation UK Holding Limited
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

H2O Innovation UK Holding Limited
Independent auditor's report (continued)
To the members of H2O Innovation UK Holding Limited
- 7 -

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities,

including fraud and non-compliance with laws and regulations, was as follows:

 

 

We assessed the susceptibility of the financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

To address the risk of fraud through management bias and override of controls, we:

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

 

 

 

 

H2O Innovation UK Holding Limited
Independent auditor's report (continued)
To the members of H2O Innovation UK Holding Limited
- 8 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Nicola Johnson, Senior Statutory Auditor
For and on behalf of
30 September 2025
DJH Audit Limited
Accountants
Statutory Auditor
The Glades
Festival Way
Festival Park
Stoke-on-Trent
Staffordshire
ST1 5SQ
H2O Innovation UK Holding Limited
Group profit and loss account
For the year ended 31 December 2024
- 9 -
Year
Period
ended
ended
Continuing
Discontinued
31 December
Continuing
Discontinued
31 December
operations
operations
2024
operations
operations
2023
Notes
CAD
CAD
CAD
CAD
CAD
CAD
Turnover
3
28,735,413
3,769,603
32,505,016
11,462,659
2,117,242
13,579,901
Cost of sales
(10,858,348)
(2,611,024)
(13,469,372)
(4,626,162)
(1,147,099)
(5,773,261)
Gross profit
17,877,065
1,158,579
19,035,644
6,836,497
970,143
7,806,640
Administrative expenses
(13,559,416)
(660,729)
(14,220,145)
(5,459,330)
(586,248)
(6,045,578)
Other operating income
2,838
-
2,838
-
-
-
Operating profit
4
4,320,487
497,850
4,818,337
1,377,167
383,895
1,761,062
Interest receivable and similar income
6
49,000
-
49,000
45,021
-
45,021
Interest payable and similar expenses
7
(1,555,882)
(20,748)
(1,576,630)
(756,963)
(27,736)
(784,699)
Disposal of business
8
-
(82,550)
(82,550)
-
-
-
Profit before taxation
2,813,605
394,552
3,208,157
665,225
356,159
1,021,384
Tax on profit
9
(989,869)
(487,097)
(1,476,966)
(534,066)
(73,386)
(607,452)
Profit for the financial year
22
1,823,736
(92,545)
1,731,191
131,159
282,773
413,932
Profit for the financial year is all attributable to the owner of the parent company.
H2O Innovation UK Holding Limited
Group statement of comprehensive income
For the year ended 31 December 2024
- 10 -
Year
Period
ended
ended
31 December
31 December
2024
2023
CAD
CAD
Profit for the year
1,731,191
413,932
Other comprehensive income
Currency translation gain/(loss) taken to retained earnings
1,408,939
(309,922)
Other comprehensive income for the year
1,408,939
(309,922)
Total comprehensive income for the year
3,140,130
104,010
Total comprehensive income for the year is all attributable to the owner of the parent company.
H2O Innovation UK Holding Limited
Group balance sheet
As at 31 December 2024
31 December 2024
- 11 -
2024
2023
Notes
CAD
CAD
CAD
CAD
Fixed assets
Goodwill
11
26,090,276
28,629,418
Other intangible assets
11
71,696
80,004
Total intangible assets
26,161,972
28,709,422
Tangible assets
12
2,568,097
1,567,762
28,730,069
30,277,184
Current assets
Stocks
15
2,786,032
3,217,420
Debtors
16
10,823,767
8,659,897
Cash at bank and in hand
1,652,249
3,105,735
15,262,048
14,983,052
Creditors: amounts falling due within one year
17
(4,526,420)
(3,171,572)
Net current assets
10,735,628
11,811,480
Total assets less current liabilities
39,465,697
42,088,664
Creditors: amounts falling due after more than one year
18
(27,555,500)
(28,628,003)
Provisions for liabilities
Deferred tax liability
19
475,206
370,742
(475,206)
(370,742)
Net assets
11,434,991
13,089,919
Capital and reserves
Called up share capital
21
1,831
1,678
Share premium account
22
11,871,598
11,247,917
Profit and loss reserves
22
(438,438)
1,840,324
Total equity
11,434,991
13,089,919
H2O Innovation UK Holding Limited
Group balance sheet (continued)
As at 31 December 2024
31 December 2024
- 12 -

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
29 September 2025
Mr M Blanchet
Mr F Dugré
Director
Director
Company registration number 12232606 (England and Wales)
H2O Innovation UK Holding Limited
Company balance sheet
As at 31 December 2024
31 December 2024
- 13 -
2024
2023
Notes
CAD
CAD
CAD
CAD
Fixed assets
Investments
13
47,118,598
46,501,892
Current assets
Debtors
16
308,545
196,750
Cash at bank and in hand
14,826
51,131
323,371
247,881
Creditors: amounts falling due within one year
17
(3,928,223)
(4,030,630)
Net current liabilities
(3,604,852)
(3,782,749)
Total assets less current liabilities
43,513,746
42,719,143
Creditors: amounts falling due after more than one year
18
(27,555,500)
(28,628,003)
Net assets
15,958,246
14,091,140
Capital and reserves
Called up share capital
21
1,831
1,678
Share premium account
22
11,871,598
11,247,917
Profit and loss reserves
22
4,084,817
2,841,545
Total equity
15,958,246
14,091,140

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company's profit for the period was CAD 6,462,192 (2024 - CAD 2,764,327).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
29 September 2025
Mr M Blanchet
Mr F Dugré
Director
Director
Company registration number 12232606 (England and Wales)
H2O Innovation UK Holding Limited
Group statement of changes in equity
For the year ended 31 December 2024
- 14 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
CAD
CAD
CAD
CAD
Balance at 1 July 2023
1,678
11,247,917
3,194,963
14,444,558
Period ended 31 December 2023:
Profit for the period
-
-
413,932
413,932
Other comprehensive income:
Currency translation differences
-
-
(309,922)
(309,922)
Total comprehensive income
-
-
104,010
104,010
Dividends
10
-
-
(1,458,649)
(1,458,649)
Balance at 31 December 2023
1,678
11,247,917
1,840,324
13,089,919
Year ended 31 December 2024:
Profit for the year
-
-
1,731,191
1,731,191
Other comprehensive income:
Currency translation differences
-
-
1,408,939
1,408,939
Total comprehensive income
-
-
3,140,130
3,140,130
Issue of share capital
21
153
623,681
-
623,834
Dividends
10
-
-
(5,418,892)
(5,418,892)
Balance at 31 December 2024
1,831
11,871,598
(438,438)
11,434,991
H2O Innovation UK Holding Limited
Company statement of changes in equity
For the year ended 31 December 2024
- 15 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
CAD
CAD
CAD
CAD
Balance at 1 July 2023
1,678
11,247,917
1,535,867
12,785,462
Period ended 31 December 2023:
Profit and total comprehensive income for the period
-
-
2,764,327
2,764,327
Dividends
10
-
-
(1,458,649)
(1,458,649)
Balance at 31 December 2023
1,678
11,247,917
2,841,545
14,091,140
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
6,462,192
6,462,192
Issue of share capital
21
153
623,681
-
623,834
Dividends
10
-
-
(5,218,920)
(5,218,920)
Balance at 31 December 2024
1,831
11,871,598
4,084,817
15,958,246
H2O Innovation UK Holding Limited
Group statement of cash flows
For the year ended 31 December 2024
- 16 -
2024
2023
Notes
CAD
CAD
CAD
CAD
Cash flows from operating activities
Cash generated from operations
30
8,078,549
1,561,717
Income taxes (paid)/refunded
(1,864,826)
66,046
Net cash inflow from operating activities
6,213,723
1,627,763
Investing activities
Proceeds from disposal of business (net of cash)
(220,188)
-
Purchase of intangible assets
(5,951)
-
Purchase of tangible fixed assets
(1,462,917)
(58,791)
Interest received
49,000
45,021
Net cash used in investing activities
(1,640,056)
(13,770)
Financing activities
Movement in net debt
1,072,503
-
Interest paid
(1,576,630)
(1,917,658)
Dividends paid to equity shareholders
(5,418,892)
(1,458,649)
Net cash used in financing activities
(5,923,019)
(3,376,307)
Net decrease in cash and cash equivalents
(1,349,352)
(1,762,314)
Cash and cash equivalents at beginning of year
3,105,735
4,835,022
Effect of foreign exchange rates
(104,134)
33,027
Cash and cash equivalents at end of year
1,652,249
3,105,735
H2O Innovation UK Holding Limited
Notes to the group financial statements
For the year ended 31 December 2024
- 17 -
1
Accounting policies
Company information

H2O Innovation UK Holding Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is The Glades, Festival Way, Festival Park, Stoke on Trent, Staffordshire, ST1 5SQ.

 

The group consists of H2O Innovation UK Holding Limited and all of its subsidiaries.

 

The group has sites in the United Kingdom, Spain and Chile (disposed in year) and so its principal places of business are:

- 3a Aston Way, Middlewich, Cheshire, United Kingdom, CW10 0HS

- Calle Londres, 38, Las Rozas (Madrid), Spain

- Av, Nueva Providencia 1363 Of, 1304 Providencia, Santiago de Chile, Chile

1.1
Reporting period

The financial statements are presented for the year ended 31 December 2024 whereas the comparative period was for the shorter 6 month period ended 31 December 2023 due to the acquisition of the group during that period. The financial year end was therefore changed to align with the new ultimate parent company. The comparative information is therefore not entirely comparable.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in Canadian Dollars ("CAD"), which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest CAD.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

H2O Innovation UK Holding Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
- 18 -
1.3
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.4
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company H2O Innovation UK Holding Limited together with all entities controlled by the parent company (its subsidiaries).

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.5
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.6
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

H2O Innovation UK Holding Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
- 19 -
1.7
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 15 years.

1.8
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Software
20% and 33.33% per annum on cost
Patents & licences
20% per annum on cost
1.9
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Freehold buildings
20% per annum on cost
Leasehold improvements
10% per annum on cost
Plant and equipment
10% to 50% per annum on cost
Fixtures and fittings
10% to 50% per annum on cost
Computers
25% to 50% per annum on cost

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.10
Fixed asset investments

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.11
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

H2O Innovation UK Holding Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
- 20 -

Recoverable amount is the higher of fair value less costs to sell and value in use.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.

1.12
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stock cost is calculated using the weighted average method.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.13
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and cash at bank.

1.14
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

H2O Innovation UK Holding Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
- 21 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.15
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.16
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

H2O Innovation UK Holding Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
- 22 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.17
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.18
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.19
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

H2O Innovation UK Holding Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
- 23 -
1.20
Foreign exchange

Transactions in currencies other than Canadian Dollars are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

 

The financial statements of subsidiaries with a functional currency other than the presentation currency, Canadian Dollars, were translated to Canadian Dollars using the following methods:

 

- The assets and liabilities of subsidiaries at the balance sheet date were translated at the exchange rate at the period end date;

- The income and expenditure of the subsidiaries were translated using the average exchange rates for the period;

- Any remaining exchange rate variances are recognised separately within Other Comprehensive Income.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Critical judgements in applying the Group's accounting policies

 

In the director's opinion there are no critical judgements, apart from those involving estimations (dealt with separately below), that they have made in applying group's accounting policies and that have had a significant effect on the amounts recognised in the financial statements.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Amortisation rates and estimated useful life of goodwill

Goodwill has been recognised on acquisitions made in prior periods. Management have estimated the useful economic life of goodwill based on the time period over which ongoing benefits and cash flows are anticipated from the acquired customer relationships, trademarks and non-compete arrangements of the businesses acquired. Uncertainties in these estimates relate to the actual economic useful life of the goodwill.

 

 

 

 

 

 

 

 

 

 

H2O Innovation UK Holding Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 24 -
3
Turnover and other revenue
2024
2023
CAD
CAD
Turnover analysed by geographical market
United Kingdom
1,781,469
628,353
Europe
7,743,096
2,971,848
Rest of the World
22,980,451
9,979,700
32,505,016
13,579,901
2024
2023
CAD
CAD
Other revenue
Interest income
49,000
45,021
4
Operating profit
2024
2023
CAD
CAD
Operating profit for the year is stated after charging:
Exchange losses
198,985
223,953
Fees payable to the group's auditor for the audit of the group's financial statements
41,716
25,419
Depreciation of owned tangible fixed assets
603,721
95,707
Loss on disposal of tangible fixed assets
95,258
24,880
Amortisation of intangible assets
2,553,491
1,296,249
Operating lease charges
866,234
335,490
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Office
13
11
-
-
Sales / Innovation
5
4
-
-
Production / Warehouse / Laboratory
41
22
-
-
Total
59
37
0
0
H2O Innovation UK Holding Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
5
Employees
(Continued)
- 25 -

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
CAD
CAD
CAD
CAD
Wages and salaries
5,199,609
1,511,243
-
0
-
0
Social security costs
1,050,601
261,630
-
-
Pension costs
142,423
73,572
-
0
-
0
6,392,633
1,846,445
-
0
-
0
6
Interest receivable and similar income
2024
2023
CAD
CAD
Interest income
Interest on bank deposits
47,356
1,010
Other interest income
1,644
44,011
Total income
49,000
45,021
7
Interest payable and similar expenses
2024
2023
CAD
CAD
Interest on bank overdrafts and loans
51,413
71,492
Other interest on financial liabilities
1,505,978
713,207
Other interest
19,239
-
Total finance costs
1,576,630
784,699
8
Disposal of business
2024
2023
CAD
CAD
Loss on disposal of subsidiary
(82,550)
-
9
Taxation
2024
2023
CAD
CAD
Current tax
Corporation tax on profits for the current period
1,548,772
619,076
Adjustments in respect of prior periods
(148,403)
-
0
Total current tax
1,400,369
619,076
H2O Innovation UK Holding Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
9
Taxation
2024
2023
CAD
CAD
(Continued)
- 26 -
Deferred tax
Origination and reversal of timing differences
76,597
(11,624)
Total tax charge
1,476,966
607,452

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
CAD
CAD
Profit before taxation
3,208,157
1,021,384
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
802,039
255,346
Tax effect of expenses that are not deductible in determining taxable profit
(47,115)
897
Amortisation on assets not qualifying for tax allowances
634,786
324,062
Research and development tax credit
(143,871)
(89,639)
Effect of overseas tax rates
379,530
-
0
Under/(over) provided in prior years
(148,403)
116,786
Taxation charge
1,476,966
607,452

Further information on tax charges

The total amount of UK corporation tax charges in the period amounted to CAD 840,324 (31 December 2023 - CAD 509,042).

 

The total overseas tax charges in the period amounted to CAD 636,642 (31 December 2023 - CAD 110,034).

10
Dividends
2024
2023
Recognised as distributions to equity holders:
CAD
CAD
Interim paid
5,418,891
1,458,649
H2O Innovation UK Holding Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 27 -
11
Intangible fixed assets
Group
Goodwill
Software
Patents & licences
Total
CAD
CAD
CAD
CAD
Cost
At 1 January 2024
38,087,134
267,626
17,129
38,371,889
Additions
-
0
5,951
-
0
5,951
Exchange adjustments
-
0
(120)
393
273
At 31 December 2024
38,087,134
273,457
17,522
38,378,113
Amortisation and impairment
At 1 January 2024
9,457,716
202,857
1,894
9,662,467
Amortisation charged for the year
2,539,142
14,349
-
0
2,553,491
Exchange adjustments
-
0
140
43
183
At 31 December 2024
11,996,858
217,346
1,937
12,216,141
Carrying amount
At 31 December 2024
26,090,276
56,111
15,585
26,161,972
At 31 December 2023
28,629,418
64,769
15,235
28,709,422
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
H2O Innovation UK Holding Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 28 -
12
Tangible fixed assets
Group
Freehold buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Total
CAD
CAD
CAD
CAD
CAD
CAD
Cost
At 1 January 2024
101,001
7,801
50,748
1,974,110
100,804
2,234,464
Additions
-
0
-
0
933,555
691,402
14,359
1,639,316
Disposals
(101,001)
-
0
(49,808)
(86,987)
(69,808)
(307,604)
Exchange adjustments
-
0
278
54,433
(15,652)
(290)
38,769
At 31 December 2024
-
0
8,079
988,928
2,562,873
45,065
3,604,945
Depreciation and impairment
At 1 January 2024
12,314
1,300
44,962
525,886
82,240
666,702
Depreciation charged in the year
-
0
833
290,942
293,674
18,272
603,721
Eliminated in respect of disposals
(12,314)
-
0
(33,934)
(67,988)
(64,057)
(178,293)
Exchange adjustments
-
0
128
34,855
(86,532)
(3,733)
(55,282)
At 31 December 2024
-
0
2,261
336,825
665,040
32,722
1,036,848
Carrying amount
At 31 December 2024
-
0
5,818
652,103
1,897,833
12,343
2,568,097
At 31 December 2023
88,687
6,501
5,786
1,448,224
18,564
1,567,762
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
13
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
CAD
CAD
CAD
CAD
Investments in subsidiaries
14
-
0
-
0
47,118,598
46,501,892
H2O Innovation UK Holding Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
13
Fixed asset investments
(Continued)
- 29 -
Movements in fixed asset investments
Company
Shares in subsidiaries
CAD
Cost or valuation
At 1 January 2024
46,501,892
Additions
616,706
At 31 December 2024
47,118,598
Carrying amount
At 31 December 2024
47,118,598
At 31 December 2023
46,501,892
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
H2O Innovation UK Limited
3a Aston Way, Middlewich, Cheshire, United Kingdom, CW10 0HS
Provision of industrial water treatment chemicals
Ordinary A, Ordinary B and Ordinary C shares
100.00
H2O Innovation Europe S.L.
Calle Londres, 38, Las Rozas (Madrid), Spain
Marketing, import and export of chemical products for water treatment
Ordinary shares
100.00
15
Stocks
Group
Company
2024
2023
2024
2023
CAD
CAD
CAD
CAD
Raw materials and consumables
2,786,032
3,217,420
-
-
H2O Innovation UK Holding Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 30 -
16
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
CAD
CAD
CAD
CAD
Trade debtors
8,119,105
5,657,098
-
0
-
0
Corporation tax recoverable
123,928
-
0
-
0
-
0
Amounts owed by group undertakings
1,162,219
1,526,385
308,545
196,750
Other debtors
1,013,105
1,130,344
-
0
-
0
Prepayments and accrued income
405,410
346,070
-
0
-
0
10,823,767
8,659,897
308,545
196,750
17
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
CAD
CAD
CAD
CAD
Trade creditors
2,436,322
1,858,251
-
0
-
0
Amounts owed to group undertakings
902,813
67,799
3,908,933
4,011,340
Corporation tax payable
45,864
416,317
19,290
19,290
Other creditors
520,801
559,481
-
0
-
0
Accruals and deferred income
620,620
269,724
-
0
-
0
4,526,420
3,171,572
3,928,223
4,030,630
18
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
CAD
CAD
CAD
CAD
Amounts owed to group undertakings
27,555,500
28,628,003
27,555,500
28,628,003

Amounts owed to group undertakings consist of intra-group loans, these are secured via a debenture registered with National Bank of Canada, these loans carry an interest rate of 5.24% per annum and are due to mature between 2027 and 2030.

Amounts included above which fall due after five years are as follows:
Payable other than by instalments
5,573,384
9,853,445
5,573,384
9,853,445
H2O Innovation UK Holding Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 31 -
19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
CAD
CAD
Accelerated capital allowances
475,206
370,742
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
CAD
CAD
Liability at 1 January 2024
370,742
-
Charge to profit or loss
104,464
-
Liability at 31 December 2024
475,206
-
20
Retirement benefit schemes
2024
2023
Defined contribution schemes
CAD
CAD
Charge to profit or loss in respect of defined contribution schemes
609,638
73,572

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund. Amounts owing at the period end totalled CAD nil (2023 - CAD 2535).

21
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
CAD
CAD
Issued and fully paid
Ordinary shares of CAD1.525 each
1,200
1,100
1,831
1,678

Ordinary shares carry full voting, dividend and capital distribution rights.

On 19 November 2024 the company issued 100 shares in the year with a nominal value of CAD 153, for total consideration of CAD 623,834 in a share for share exchange.

H2O Innovation UK Holding Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 32 -
22
Reserves
Share premium

Share premium is made up of receipts in excess of the par value of new share capital issued. This is a non-distributable reserve.

Profit and loss reserves

Profit and loss reserves represents the accumulated profits less accumulated losses and distributions up to the reporting date. This is a distributable reserve.

23
Acquisition of a business

On 1 January 2024 the group acquired the business of a permanent establishment in Spain from the wider group.

Book Value
Adjustments
Fair Value
Net assets acquired
CAD
CAD
CAD
Property, plant and equipment
401,843
-
401,843
Trade and other receivables
388,824
-
388,824
Cash and cash equivalents
130,238
-
130,238
Trade and other payables
(306,223)
-
(306,223)
Total identifiable net assets
614,682
-
614,682
Goodwill
-
Total consideration
614,682
The consideration was satisfied by:
CAD
Issue of shares
614,682
Contribution by the acquired business for the reporting period included in the group statement of comprehensive income since acquisition:
CAD
Turnover
1,736,547
Profit after tax
475,134
24
Disposals

On 16 December 2024 the group disposed of its 100% indirect holding in Genesys M. P. Latinoamerica Ltda.. Included in these financial statements are losses of CAD 82,550 arising from the company's interests in Genesys M. P. Latinoamerica Ltda. up to the date of its disposal.

H2O Innovation UK Holding Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 33 -
25
Financial commitments, guarantees and contingent liabilities

At the balance sheet date the group acted as a guarantor for its parent company, H2O Innovation Inc, in respect of group loan arrangements which amounted to CAD 69,077,666 at 31 December 2024 (2023 - CAD 58,183,810). The directors do not feel that there is a likelihood that the guarantee will be called upon.

26
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
CAD
CAD
CAD
CAD
Within one year
522,901
428,945
-
-
Between two and five years
1,917,485
1,314,877
-
-
In over five years
522,883
801,135
-
-
2,963,269
2,544,957
-
-
27
Events after the reporting date

On the 4 September 2025 the company acquired Lamagua, S.L for consideration of EUR 7,100,000.

28
Related party transactions

At the balance sheet date the company was a wholly owned subsidiary of H2O Innovation Inc. The companies that are part of the H2O Innovation Inc. group were all wholly owned at the year-end and as a result the company has taken advantage of the exemption conferred by FRS102 not to disclose transactions with H2O Innovation Inc. or any other wholly owned group companies within this group.

29
Controlling party

At the balance sheet date, the ultimate parent company is Ember SPV, LP. Incorporated Delaware, USA. Registered office, 251 Little Falls Drive, Wilmington, DE 19808.

 

At the balance sheet date the largest group in which the results of the company are consolidated is that headed by Ember SPV, LP. Incorporated Delaware, USA. Registered office, 251 Little Falls Drive, Wilmington, DE 19808. The consolidated accounts of this company are available to the public and may be obtained from the above address.

H2O Innovation UK Holding Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 34 -
30
Cash generated from group operations
2024
2023
CAD
CAD
Profit for the year after tax
3,140,130
413,932
Adjustments for:
Taxation charged
1,476,966
607,452
Finance costs
1,576,630
784,699
Investment income
(49,000)
(45,021)
Loss on disposal of tangible fixed assets
95,258
42,968
Amortisation and impairment of intangible assets
2,553,491
1,296,249
Depreciation and impairment of tangible fixed assets
603,721
95,707
Loss on sale of investments
82,550
-
Other gains and losses
-
(335,365)
Movements in working capital:
(Increase)/decrease in stocks
(642,086)
448,750
(Increase)/decrease in debtors
(2,576,015)
222,769
Increase/(decrease) in creditors
1,816,904
(1,970,423)
Cash generated from operations
8,078,549
1,561,717
31
Analysis of changes in net debt - group
1 January 2024
Cash flows
Acquisitions and disposals
31 December 2024
CAD
CAD
CAD
CAD
Cash at bank and in hand
3,105,735
(1,255,313)
(198,173)
1,652,249
Amounts owed to group undertakings due after more than one year
(28,628,003)
1,072,503
-
(27,555,500)
(25,522,268)
(182,810)
(198,173)
(25,903,251)

 

2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr M BlanchetMr F DugréMr G Clairet-BarilÉ AllainMrs É Allainfalse122326062024-01-012024-12-3112232606bus:Director12024-01-012024-12-3112232606bus:Director22024-01-012024-12-3112232606bus:Director32024-01-012024-12-3112232606bus:CompanySecretaryDirector12024-01-012024-12-3112232606bus:CompanySecretary12024-01-012024-12-3112232606bus:Director42024-01-012024-12-3112232606bus:RegisteredOffice2024-01-012024-12-3112232606bus:Consolidated2024-01-012024-12-31122326062024-12-3112232606bus:Consolidated2024-12-3112232606bus:Consolidated2023-07-012023-12-31122326062023-07-012023-12-3112232606core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3112232606core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-07-012023-12-3112232606core:Goodwillbus:Consolidated2024-12-3112232606core:Goodwillbus:Consolidated2023-12-3112232606core:OtherResidualIntangibleAssetsbus:Consolidated2024-12-3112232606core:OtherResidualIntangibleAssetsbus:Consolidated2023-12-3112232606bus:Consolidated2023-12-3112232606core:ComputerSoftwarebus:Consolidated2024-12-3112232606core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-12-3112232606core:ComputerSoftwarebus:Consolidated2023-12-3112232606core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-3112232606core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3112232606core:LeaseholdImprovementsbus:Consolidated2024-12-3112232606core:PlantMachinerybus:Consolidated2024-12-3112232606core:FurnitureFittingsbus:Consolidated2024-12-3112232606core:ComputerEquipmentbus:Consolidated2024-12-3112232606core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3112232606core:LeaseholdImprovementsbus:Consolidated2023-12-3112232606core:PlantMachinerybus:Consolidated2023-12-3112232606core:FurnitureFittingsbus:Consolidated2023-12-3112232606core:ComputerEquipmentbus:Consolidated2023-12-31122326062023-12-3112232606core:ShareCapitalbus:Consolidated2024-12-3112232606core:ShareCapitalbus:Consolidated2023-12-3112232606core:SharePremiumbus:Consolidated2024-12-3112232606core:SharePremiumbus:Consolidated2023-12-3112232606core:ContinuingOperationsbus:Consolidatedcore:AccountingPolicyChangeIncreaseDecrease2024-12-3112232606core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3112232606core:ShareCapital2024-12-3112232606core:ShareCapital2023-12-3112232606core:SharePremium2024-12-3112232606core:SharePremium2023-12-3112232606core:RetainedEarningsAccumulatedLosses2024-12-3112232606core:RetainedEarningsAccumulatedLosses2023-12-3112232606core:ShareCapitalbus:Consolidated2023-06-3012232606core:SharePremiumbus:Consolidated2023-06-30122326062023-06-3012232606core:ContinuingOperationsbus:Consolidated2023-12-3112232606core:RetainedEarningsAccumulatedLossescore:ContinuingOperationsbus:Consolidated2024-12-3112232606core:ContinuingOperationsbus:Consolidated2024-12-3112232606core:ShareCapital2023-06-3012232606core:SharePremium2023-06-3012232606core:RetainedEarningsAccumulatedLosses2023-06-3012232606core:ShareCapitalbus:Consolidated2024-01-012024-12-3112232606core:SharePremiumbus:Consolidated2024-01-012024-12-3112232606core:ShareCapital2024-01-012024-12-3112232606core:SharePremium2024-01-012024-12-3112232606bus:Consolidated2023-06-3012232606core:Goodwill2024-01-012024-12-3112232606core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3112232606core:ComputerSoftware2024-01-012024-12-3112232606core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3112232606core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3112232606core:LeaseholdImprovements2024-01-012024-12-3112232606core:PlantMachinery2024-01-012024-12-3112232606core:FurnitureFittings2024-01-012024-12-3112232606core:ComputerEquipment2024-01-012024-12-3112232606core:UKTaxbus:Consolidated2024-01-012024-12-3112232606core:UKTaxbus:Consolidated2023-07-012023-12-3112232606bus:Consolidated12024-01-012024-12-3112232606bus:Consolidated12023-07-012023-12-3112232606bus:Consolidated22024-01-012024-12-3112232606bus:Consolidated22023-07-012023-12-3112232606core:Goodwillbus:Consolidated2023-12-3112232606core:ComputerSoftwarebus:Consolidated2023-12-3112232606core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-3112232606bus:Consolidated2023-12-3112232606core:Goodwillcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-01-012024-12-3112232606core:ComputerSoftwarecore:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-01-012024-12-3112232606core:PatentsTrademarksLicencesConcessionsSimilarcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-01-012024-12-3112232606core:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-01-012024-12-3112232606core:Goodwillbus:Consolidated2024-01-012024-12-3112232606core:ComputerSoftwarebus:Consolidated2024-01-012024-12-3112232606core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-01-012024-12-3112232606core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3112232606core:LeaseholdImprovementsbus:Consolidated2023-12-3112232606core:PlantMachinerybus:Consolidated2023-12-3112232606core:FurnitureFittingsbus:Consolidated2023-12-3112232606core:ComputerEquipmentbus:Consolidated2023-12-3112232606core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3112232606core:LeaseholdImprovementsbus:Consolidated2024-01-012024-12-3112232606core:PlantMachinerybus:Consolidated2024-01-012024-12-3112232606core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3112232606core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3112232606core:Subsidiary12024-01-012024-12-3112232606core:Subsidiary22024-01-012024-12-3112232606core:Subsidiary112024-01-012024-12-3112232606core:Subsidiary222024-01-012024-12-3112232606core:CurrentFinancialInstruments2024-12-3112232606core:CurrentFinancialInstruments2023-12-3112232606core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3112232606core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3112232606core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3112232606core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3112232606core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3112232606core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3112232606core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12024-12-3112232606core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12023-12-3112232606core:Non-currentFinancialInstrumentscore:AfterOneYear22024-12-3112232606core:Non-currentFinancialInstrumentscore:AfterOneYear22023-12-3112232606bus:PrivateLimitedCompanyLtd2024-01-012024-12-3112232606bus:FRS1022024-01-012024-12-3112232606bus:Audited2024-01-012024-12-3112232606bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3112232606bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP