Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-3162090 - Other information technology service activities 63110 - Data processing, hosting and related activitiesfalse2024-01-0122falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 12302383 2024-01-01 2024-12-31 12302383 2024-12-31 12302383 2023-01-01 2023-12-31 12302383 2023-12-31 12302383 c:Director1 2024-01-01 2024-12-31 12302383 d:ComputerEquipment 2024-01-01 2024-12-31 12302383 d:ComputerEquipment 2024-12-31 12302383 d:ComputerEquipment 2023-12-31 12302383 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 12302383 d:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 12302383 d:ComputerSoftware 2024-12-31 12302383 d:ComputerSoftware 2023-12-31 12302383 d:CurrentFinancialInstruments 2024-12-31 12302383 d:CurrentFinancialInstruments 2023-12-31 12302383 d:Non-currentFinancialInstruments 2024-12-31 12302383 d:Non-currentFinancialInstruments 2023-12-31 12302383 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 12302383 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 12302383 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 12302383 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 12302383 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 12302383 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 12302383 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 12302383 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 12302383 d:ShareCapital 2024-12-31 12302383 d:ShareCapital 2023-12-31 12302383 d:SharePremium 2024-12-31 12302383 d:SharePremium 2023-12-31 12302383 d:RetainedEarningsAccumulatedLosses 2024-12-31 12302383 d:RetainedEarningsAccumulatedLosses 2023-12-31 12302383 c:FRS102 2024-01-01 2024-12-31 12302383 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 12302383 c:FullAccounts 2024-01-01 2024-12-31 12302383 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12302383 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 12302383 2 2024-01-01 2024-12-31 12302383 d:ComputerSoftware d:OwnedIntangibleAssets 2024-01-01 2024-12-31 12302383 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure
Registered number: 12302383


TRACEFLOW LTD








UNAUDITED

PAGES FOR FILING WITH REGISTRAR

FOR THE PERIOD ENDED 31 DECEMBER 2024

 
TRACEFLOW LTD
REGISTERED NUMBER: 12302383

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
248,140
249,238

Tangible assets
 5 
-
387

  
248,140
249,625

Current assets
  

Debtors: amounts falling due within one year
 6 
3,364
10,719

Cash at bank and in hand
 7 
3,279
140,851

  
6,643
151,570

Creditors: amounts falling due within one year
 8 
(503,497)
(550,956)

Net current liabilities
  
 
 
(496,854)
 
 
(399,386)

Total assets less current liabilities
  
(248,714)
(149,761)

Creditors: amounts falling due after more than one year
 9 
(1,354)
(4,604)

  

Net liabilities
  
(250,068)
(154,365)


Capital and reserves
  

Called up share capital 
  
112
109

Share premium account
  
986,988
650,991

Profit and loss account
  
(1,237,168)
(805,465)

  
(250,068)
(154,365)


Page 1

 
TRACEFLOW LTD
REGISTERED NUMBER: 12302383
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the Period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Alix Cheema
Director

Date: 30 September 2025

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
TRACEFLOW LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

1.


General information

Traceflow Ltd is a private company limited by share capital, incorporated in England and Wales, under  registration number 12302383. The address of the registered office is 71-75 Shelton Street, London, Greater London, United Kingdom, WC2H 9JQ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
TRACEFLOW LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the Period in which they are incurred.

Page 4

 
TRACEFLOW LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.9

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment
-
25%
Intangible fixed assets
-
10%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
TRACEFLOW LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the period was 2 (2023 - 2).


4.


Intangible assets




Computer software

£



Cost


At 1 January 2024
303,584


Additions
30,800



At 31 December 2024

334,384



Amortisation


At 1 January 2024
54,346


Charge for the Period on owned assets
31,898



At 31 December 2024

86,244



Net book value



At 31 December 2024
248,140



At 31 December 2023
249,238



Page 6

 
TRACEFLOW LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Computer equipment

£



Cost or valuation


At 1 January 2024
3,093



At 31 December 2024

3,093



Depreciation


At 1 January 2024
2,706


Charge for the Period on owned assets
387



At 31 December 2024

3,093



Net book value



At 31 December 2024
-


6.


Debtors

2024
2023
£
£


Other debtors
3,364
10,719

3,364
10,719



7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
3,279
140,851

3,279
140,851


Page 7

 
TRACEFLOW LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
3,250
3,250

Trade creditors
19,642
3,209

Other taxation and social security
34,335
102,864

Other creditors
445,202
440,565

Accruals and deferred income
1,068
1,068

503,497
550,956



9.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
1,354
4,604

1,354
4,604


Page 8

 
TRACEFLOW LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

10.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
3,250
3,250


3,250
3,250

Amounts falling due 1-2 years

Bank loans
1,354
3,250


1,354
3,250

Amounts falling due 2-5 years

Bank loans
-
1,354


-
1,354


4,604
7,854



11.


Related party transactions

As  at  the  period  end,  included  within  other  creditors is an  amount  due  to A Cheema,  director  and shareholder, of £51,393  (2023: £98,893). There is no interest accruing on the balance and there are no strict repayment terms in place.

 
Page 9