Company Registration No. 12311252 (England and Wales)
Evolution Recruitment Solutions Holdings Limited
Annual report and
group financial statements
for the year ended 31 December 2024
Evolution Recruitment Solutions Holdings Limited
Company information
Directors
Helen Elliott
Nicholas Elliott
Gareth Morris
Vanessa Morris
Secretary
Nicholas Elliott
Company number
12311252
Registered office
The Genesis Centre
Garrett Field
Birchwood
Cheshire
England
WA3 7BH
Independent auditor
Saffery LLP
Trinity
16 John Dalton Street
Manchester
M2 6HY
Evolution Recruitment Solutions Holdings Limited
Contents
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 8
Group statement of comprehensive income
9
Group statement of financial position
10
Company statement of financial position
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 31
Evolution Recruitment Solutions Holdings Limited
Strategic report
For the year ended 31 December 2024
1

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

The principal activity of the company is the provision of off-payroll and permanent IT recruitment services.

 

The profit and loss account shows Net Fee Income for the year of £8,127,854 (2023: £10,872,795) and the loss before tax for the year of £387,790 (2023: Profit £1,240,522).

 

Our performance whilst loss making in 2024 covered a period of significant change in the recruitment sector. The company had to react to a significant downturn in the permanent recruitment sector. This resulted in a significant restructure of our permanent business offering with a number of redundancies being made. However, the decision to focus on our contract recruitment business continues to reap benefits and we have grown our contract recruitment headcount during 2024.

 

We also continue to utilise software solutions to make the business more efficient. Having recognised the way that the recruitment sector is changing, our new ways of working will enable the business to continue being successful return profitability in 2025.

Principal risks and uncertainties

Competition

There is competitive risk from other companies and Net Fee Income together with Contract Margins remain under pressure. The directors believe that its current strategy together with it’s award winning in-house training will be sufficient to counteract this risk.

 

Credit Risk

The group’s principal financial asset is trade debtors and the company’s credit risk is primarily attributed to its trade debts. To minimise this risk, credit insurance is used where appropriate and rigorous credit control measures are employed. In addition, the company’s exposure is spread over a large number of customers.

 

IT System Failure Risk

The group is heavily dependent on its bespoke IT Systems and database. To mitigate this risk, the directors have ensured that a disaster recovery plan is in place.

 

Reduction in Business Activity

The group, like any other business is exposed to a risk of a downturn in the IT Sector. In addition, trading levels are influenced by the general economy. To mitigate this risk, the directors are pro-actively engaged in the running of the business.

 

Legislative Risk

The recruitment industry is regulated and subject to a vast array of legislation. The company is a member of The Recruitment Network, who regularly communicate with members to ensure compliance.

Key performance indicators

The conversion ratio (Net Profit as a percentage of Net Fee Income) has fallen in 2024 to -4.77% from 11.41% in 2023. Whilst this is not ideal, and includes some significant one-off costs, the company has placed itself in a strong position to return to profitability in 2025. Having the ability to react to changing market conditions, and adapt to the new challenges being faced in the sector, show the strength of the companies’ leadership team and their dedication to making the business a success.

 

Continuing to drive the efficiency and effectiveness of the workforce will ensure that Evolution Recruitment Solutions Limited will be best placed to take advantage of all the opportunities that come our way.

 

Evolution Recruitment Solutions Holdings Limited
Strategic report (continued)
For the year ended 31 December 2024
2
Other performance indicators

The balance sheet on page 10 of the financial statements shows the company’s financial position at the end of the year.

 

There have been no events since the balance sheet date which materially affect the position of the company.

On behalf of the board

Nicholas Elliott
Director
30 September 2025
Evolution Recruitment Solutions Holdings Limited
Directors' report
For the year ended 31 December 2024
3

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the group is the provision of permanent, contract and interim IT recruitment services. The company continues to act as a holding company.

Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £622,650. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Helen Elliott
Nicholas Elliott
Gareth Morris
Vanessa Morris
Auditor

Saffery LLP have expressed their willingness to continue in office.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Matters covered in the Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of information the group’s business and performance, principal risks and uncertainties, and key performance indicators.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Nicholas Elliott
Director
30 September 2025
Evolution Recruitment Solutions Holdings Limited
Directors' responsibilities statement
For the year ended 31 December 2024
4

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).

 

Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Evolution Recruitment Solutions Holdings Limited
Independent auditor's report
To the members of Evolution Recruitment Solutions Holdings Limited
5
Opinion

We have audited the financial statements of Evolution Recruitment Solutions Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Evolution Recruitment Solutions Holdings Limited
Independent auditor's report (continued)
To the members of Evolution Recruitment Solutions Holdings Limited
6

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Evolution Recruitment Solutions Holdings Limited
Independent auditor's report (continued)
To the members of Evolution Recruitment Solutions Holdings Limited
7

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.

 

Identifying and assessing risks related to irregularities:

We assessed the susceptibility of the group and parent company’s financial statements to material misstatement and how fraud might occur, including through discussions with the directors, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the group and parent company by discussions with directors and by updating our understanding of the sector in which the group and parent company operates.

 

Laws and regulations of direct significance in the context of the group and parent company include The Companies Act 2006 and UK Tax legislation.

 

Audit response to risks identified:

We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of group and parent company financial statement disclosures. We reviewed the parent company's records of breaches of laws and regulations and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the parent company's policies and procedures for compliance with laws and regulations with members of management responsible for compliance.

During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.

As group auditors, our assessment of matters relating to non-compliance with laws or regulations and fraud differed at group and component level according to their particular circumstances. Our communications included a request to identify instances of non-compliance with laws and regulations and fraud that could give rise to a material misstatement of the group financial statements in addition to our risk assessment.

 

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Evolution Recruitment Solutions Holdings Limited
Independent auditor's report (continued)
To the members of Evolution Recruitment Solutions Holdings Limited
8

Use of our report

This report is made solely to the parent company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company's members those matters we are required to state to them in an auditors report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company's members as a body, for our audit work, for this report, or for the opinions we have formed.

 

Simon Kite FCA
Senior Statutory Auditor
For and on behalf of Saffery LLP
30 September 2025
Statutory Auditors
Trinity
16 John Dalton Street
Manchester
M2 6HY
Evolution Recruitment Solutions Holdings Limited
Group statement of comprehensive income
For the year ended 31 December 2024
9
2024
2023
as restated
Notes
£
£
Turnover
3
40,752,613
50,457,644
Cost of sales
(32,624,759)
(39,584,849)
Gross profit
8,127,854
10,872,795
Administrative expenses
(9,243,413)
(10,201,292)
Other operating income
727,584
629,124
Operating (loss)/profit
4
(387,975)
1,300,627
Interest receivable and similar income
7
185
-
0
Interest payable and similar expenses
8
-
0
(60,105)
(Loss)/profit before taxation
(387,790)
1,240,522
Tax on (loss)/profit
9
84,200
(418,425)
(Loss)/profit for the financial year
22
(303,590)
822,097
(Loss)/profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
Evolution Recruitment Solutions Holdings Limited
Group statement of financial position
As at 31 December 2024
10
2024
2023
as restated
Notes
£
£
£
£
Fixed assets
Goodwill
11
2,091,628
2,497,104
Tangible assets
12
162,007
324,804
2,253,635
2,821,908
Current assets
Debtors
15
8,568,337
10,500,548
Cash at bank and in hand
3,871,326
4,446,485
12,439,663
14,947,033
Creditors: amounts falling due within one year
16
(7,737,104)
(9,847,383)
Net current assets
4,702,559
5,099,650
Total assets less current liabilities
6,956,194
7,921,558
Provisions for liabilities
Deferred tax liability
18
34,253
73,377
(34,253)
(73,377)
Net assets
6,921,941
7,848,181
Capital and reserves
Called up share capital
21
400
400
Share premium account
22
5,522,283
5,522,283
Profit and loss reserves
22
1,399,258
2,325,498
Total equity
6,921,941
7,848,181

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
30 September 2025
Nicholas Elliott
Director
Company registration number 12311252 (England and Wales)
Evolution Recruitment Solutions Holdings Limited
Company statement of financial position
As at 31 December 2024
31 December 2024
11
2024
2023
as restated
Notes
£
£
£
£
Fixed assets
Investments
13
8,356,740
8,356,740
Current assets
-
-
Creditors: amounts falling due within one year
16
(772,002)
(772,002)
Net current liabilities
(772,002)
(772,002)
Net assets
7,584,738
7,584,738
Capital and reserves
Called up share capital
21
400
400
Share premium account
22
5,522,283
5,522,283
Profit and loss reserves
22
2,062,055
2,062,055
Total equity
7,584,738
7,584,738

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £622,650 (2023 - £658,885 profit).

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
30 September 2025
Nicholas Elliott
Director
Company registration number 12311252 (England and Wales)
Evolution Recruitment Solutions Holdings Limited
Group statement of changes in equity
For the year ended 31 December 2024
12
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
As restated for the year ended 31 December 2023:
Balance at 1 January 2023
400
5,522,283
2,162,286
7,684,969
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
822,097
822,097
Dividends
10
-
-
(658,885)
(658,885)
Balance at 31 December 2023
400
5,522,283
2,325,498
7,848,181
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
(303,590)
(303,590)
Dividends
10
-
-
(622,650)
(622,650)
Balance at 31 December 2024
400
5,522,283
1,399,258
6,921,941
Evolution Recruitment Solutions Holdings Limited
Company statement of changes in equity
For the year ended 31 December 2024
13
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
As restated for the year ended 31 December 2023:
Balance at 1 January 2023
400
5,522,283
2,062,055
7,584,738
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
658,885
658,885
Dividends
10
-
-
(658,885)
(658,885)
Balance at 31 December 2023
400
5,522,283
2,062,055
7,584,738
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
622,650
622,650
Dividends
10
-
-
(622,650)
(622,650)
Balance at 31 December 2024
400
5,522,283
2,062,055
7,584,738
Evolution Recruitment Solutions Holdings Limited
Group statement of cash flows
For the year ended 31 December 2024
14
2024
2023
as restated
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
1,343,701
2,544,577
Interest paid
-
0
(60,105)
Income taxes (paid)/refunded
(456,540)
61,050
Net cash inflow from operating activities
887,161
2,545,522
Investing activities
Purchase of tangible fixed assets
(9,120)
(168,404)
Repayment of loans
(20,000)
-
Interest received
185
-
0
Net cash used in investing activities
(28,935)
(168,404)
Financing activities
Dividends paid to equity shareholders
(622,650)
(658,885)
Net cash used in financing activities
(622,650)
(658,885)
Net increase in cash and cash equivalents
235,576
1,718,233
Cash and cash equivalents at beginning of year
2,624,765
906,532
Cash and cash equivalents at end of year
2,860,341
2,624,765
Relating to:
Cash at bank and in hand
3,871,326
4,446,485
Bank overdrafts included in creditors payable within one year
(1,010,985)
(1,821,720)
Evolution Recruitment Solutions Holdings Limited
Notes to the group financial statements
For the year ended 31 December 2024
15
1
Accounting policies
Company information

Evolution Recruitment Solutions Holdings Limited (“the company”) is a private company limited by shares incorporated in England and Wales (registered number - 12311252). The registered office is The Genesis Centre, Garrett Field, Birchwood, Warrington, Cheshire, WA3 7BH.

 

The group consists of Evolution Recruitment Solutions Holdings Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

Evolution Recruitment Solutions Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
16
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Evolution Recruitment Solutions Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Turnover represents amounts receivable for the provision of candidates to permanent positions and labour on a contract basis. Turnover from contracts for the provision of professional services is recognised at the time the candidate commences employment for permanent staff. For the provision of temporary staff, Turnover is recognised at the point the timesheet is authorised.

1.6
Intangible fixed assets - goodwill

Goodwill arising on the acquisition of subsidiary undertakings represents the excess of the fair value of the consideration over the fair value of the identifiable assets and liabilities acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Evolution Recruitment Solutions Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
17

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% straight line basis
Computer equipment & website development
33% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.8
Fixed asset investments

Interests in subsidiaries are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Transaction costs are expensed to profit or loss as incurred. Changes in fair value are recognised in other comprehensive income except to the extent that a gain reverses a loss previously recognised in profit or loss, or a loss exceeds the accumulated gains recognised in equity; such gains and loss are recognised in profit or loss.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Evolution Recruitment Solutions Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
18
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Evolution Recruitment Solutions Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
19
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expensein the period in which the employees render the related service. .

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Share-based payments

Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black Scholes model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.

 

Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.

1.17
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

Evolution Recruitment Solutions Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
20
2
Critical accounting judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Recoverability of other receivables

Other receivables due from related parties are recognised to the extent that they are judged to be recoverable. Management reviews are performed to assess the performance and asset value of the related parties and whether any provision is required against the debtsAs at the reporting date, the carrying amount of related party receivables was £1,225,145, of which £1,225,145 is considered recoverable based on current assessments. No provision has been recognised, as management believes the full amount is recoverable.

Impairment of goodwill

The useful economic life of goodwill has been estimated as having a useful economic life of 10 years. At each reporting date management assess whether there is any indication that goodwill is impaired.

Share-based payments

The Group issues equity-settled share-based payments to employees. The fair value of services received is recognised as an expense over the vesting period, based on the fair value of the options granted at the grant date. Non-market vesting conditions (e.g. performance targets) are reflected in the estimate of options expected to vest. These estimates are reviewed at each reporting date, with changes recognised in profit or loss and a corresponding adjustment to equity.

 

Upon exercise, proceeds received net of directly attributable transaction costs are credited to share capital and share premium. Fair value assumptions, including expected life, volatility, and exercise restrictions, are based on management’s best estimates and industry benchmarks.

3
Turnover and other revenue
2024
2023
as restated
£
£
Turnover analysed by class of business
Provision of permanent labour
1,951,432
3,506,930
Provision of temporary labour
38,801,181
46,950,714
40,752,613
50,457,644
Evolution Recruitment Solutions Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
3
Turnover and other revenue (continued)
21
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
20,721,598
26,624,161
Rest of Europe
20,031,015
23,833,483
40,752,613
50,457,644
2024
2023
£
£
Other revenue
Interest income
185
-
Management recharges
1,599,151
1,105,425
4
Operating (loss)/profit
2024
2023
£
£
Operating (loss)/profit for the year is stated after charging:
Exchange losses
280,968
71,224
Depreciation of owned tangible fixed assets
171,917
188,724
Amortisation of intangible assets
405,476
405,476
Operating lease charges
104,179
81,215
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
3,000
2,500
Audit of the financial statements of the company's subsidiaries
28,900
20,235
31,900
22,735
Evolution Recruitment Solutions Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
22
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Office staff
40
40
-
-
Sales staff
57
74
-
-
Total
97
114
-
0
-
0

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
5,282,085
6,145,734
-
0
-
0
Social security costs
641,987
817,038
-
-
Pension costs
655,457
276,689
-
0
-
0
6,579,529
7,239,461
-
0
-
0
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
185
-
0
8
Interest payable and similar expenses
2024
2023
£
£
Other interest
-
60,105
9
Taxation
2024
2023
as restated
£
£
Current tax
UK corporation tax on profits for the current period
(46,033)
425,210
Evolution Recruitment Solutions Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
9
Taxation
2024
2023
as restated (continued)
23
Deferred tax
Origination and reversal of timing differences
(38,167)
(6,785)
Total tax (credit)/charge
(84,200)
418,425

The actual (credit)/charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
as restated
£
£
(Loss)/profit before taxation
(387,790)
1,240,522
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.50%)
(96,948)
291,523
Tax effect of expenses that are not deductible in determining taxable profit
1,220
1,150
Permanent capital allowances in excess of depreciation
-
0
(966)
Other timing difference
72,584
95,465
Loans to participators tax under s455 CTA 2010
(173,738)
-
0
Provisions tax adjustment
-
0
48
Adjustments to tax charge in respect of previous periods
111,752
31,205
Fixed assets differences
930
-
Taxation (credit)/charge
(84,200)
418,425
10
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Interim paid
622,650
658,885
Evolution Recruitment Solutions Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
24
11
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
4,051,429
Amortisation and impairment
At 1 January 2024
1,554,325
Amortisation charged for the year
405,476
At 31 December 2024
1,959,801
Carrying amount
At 31 December 2024
2,091,628
At 31 December 2023
2,497,104
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
12
Tangible fixed assets
Group
Fixtures, fittings & equipment
Computer equipment & website development
Total
£
£
£
Cost
At 1 January 2024
434,399
424,336
858,735
Additions
-
0
9,120
9,120
At 31 December 2024
434,399
433,456
867,855
Depreciation and impairment
At 1 January 2024
248,487
285,444
533,931
Depreciation charged in the year
79,639
92,278
171,917
At 31 December 2024
328,126
377,722
705,848
Carrying amount
At 31 December 2024
106,273
55,734
162,007
At 31 December 2023
185,912
138,892
324,804
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
Evolution Recruitment Solutions Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
25
13
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
8,356,740
8,356,740
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
8,356,740
Carrying amount
At 31 December 2024
8,356,740
At 31 December 2023
8,356,740
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Evolution Recruitment Solutions Ltd
The Genesis Centre, Garrett Field, Birchwood, Warrington, Cheshire, WA3 7BH, England
Ordinary
100.00
Evolution Recruitment Solutions AB
c/o Servando Bolag AB Box 5814, SE-102 48 Stockholm, Sweden
Ordinary
100.00
15
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
5,041,498
6,854,294
-
0
-
0
Other debtors
2,200,508
2,222,472
-
0
-
0
Prepayments and accrued income
1,322,000
1,418,494
-
0
-
0
8,564,006
10,495,260
-
-
Deferred tax asset (note 18)
4,331
5,288
-
0
-
0
8,568,337
10,500,548
-
-
Evolution Recruitment Solutions Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
26
16
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
17
1,010,985
1,821,720
-
0
-
0
Trade creditors
537,453
1,039,943
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
772,002
772,002
Corporation tax payable
547,013
1,049,586
-
0
-
0
Other taxation and social security
798,372
1,014,273
-
-
Other creditors
1,897,741
2,507,567
-
0
-
0
Accruals and deferred income
2,945,540
2,414,294
-
0
-
0
7,737,104
9,847,383
772,002
772,002
17
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank overdrafts
1,010,985
1,821,720
-
0
-
0
Payable within one year
1,010,985
1,821,720
-
0
-
0

As at the balance sheet date there is a fixed and floating charge over the group and all of its assets in favour of RBS Invoice Finance Ltd dated 14 February 2020.

18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Group
£
£
£
£
Accelerated capital allowances
34,253
73,377
4,331
5,288
The company has no deferred tax assets or liabilities.
Evolution Recruitment Solutions Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
18
Deferred taxation (continued)
27
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
68,089
-
Credit to profit or loss
(38,171)
-
Other
4
-
Liability at 31 December 2024
29,922
-

The net liability is expected to reverse within 12 months and relates to timing differences arising from capital allowances and the utilisation of tax losses.

19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
655,457
276,689

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund. At 31 December 2024, pension contributions of £29475 (2023: £36,380) were outstanding.

20
Share-based payment transactions
Group
Number of share options
Weighted average exercise price
2024
2023
2024
2023
Number
Number
£
£
Outstanding at 1 January 2024
60,000
60,000
1.27
1.27
Forfeited
(28,500)
-
1.27
-
Outstanding at 31 December 2024
31,500
60,000
1.27
1.27
Exercisable at 31 December 2024
-
-
-
-

 

21
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary share of £1 each
400
400
400
400
Evolution Recruitment Solutions Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
28
22
Reserves
Share premium

The share premium accounts represents the amounts above the nominal value of shares issues and called up by the company.

Profit and loss reserves

The profit and loss account reserve represents the cumulative distributable profits and losses net of dividends and other adjustments.

23
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
88,730
88,730
-
-
Between two and five years
133,095
221,825
-
-
221,825
310,555
-
-
24
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Management charges
Expenses paid on behalf of
2024
2023
2024
2023
£
£
£
£
Group
Companies related by virture of common control
727,584
629,124
91,911
119,405

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2024
2023
£
£
Group
Loans
1,765,502
1,914,687
Evolution Recruitment Solutions Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
24
Related party transactions (continued)
29

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2024
2023
£
£
Group
Trade debtors
1,039,632
824,241
Other debtors
1,225,145
1,656,235
Other information

The loans are unsecured, interest free and repayable on demand.

25
Directors' transactions

Dividends totalling £622,650 (2023 - £658,885) were paid in the year in respect of shares held by the company's directors.

At the balance sheet date the group was owed £534,000 (2023 - £514,000) by its Directors. The balance is interest free and repayable on demand.

26
Cash generated from group operations
2024
2023
£
£
(Loss)/profit for the year after tax
(303,590)
822,097
Adjustments for:
Taxation (credited)/charged
(84,200)
418,425
Finance costs
-
0
60,105
Investment income
(185)
-
0
Amortisation and impairment of intangible assets
405,476
405,476
Depreciation and impairment of tangible fixed assets
171,917
188,724
Movements in working capital:
Decrease/(increase) in debtors
1,951,254
(590,219)
(Decrease)/increase in creditors
(796,971)
1,239,969
Cash generated from operations
1,343,701
2,544,577
Evolution Recruitment Solutions Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
30
27
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
4,446,485
(575,159)
3,871,326
Bank overdrafts
(1,821,720)
810,735
(1,010,985)
2,624,765
235,576
2,860,341
28
Prior period adjustment
Reconciliation of changes in equity - group
1 January
31 December
2023
2023
£
£
Adjustments to prior year
Revenue
-
2,637,797
Cost of sales
-
(2,260,726)
Administrative expenses
-
(511,809)
Share capital
-
1,948
Total adjustments
-
(132,790)
Equity as previously reported
7,684,969
7,980,971
Equity as adjusted
7,684,969
7,848,181
Analysis of the effect upon equity
Profit and loss reserves
-
(132,790)
Reconciliation of changes in profit for the previous financial period
2023
£
Adjustments to prior year
Revenue
2,637,797
Cost of sales
(2,260,726)
Administrative expenses
(511,809)
Share capital
1,948
Total adjustments
(132,790)
Profit as previously reported
954,887
Profit as adjusted
822,097
Reconciliation of changes in equity - company
The prior period adjustments do not give rise to any effect upon equity.
Evolution Recruitment Solutions Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
28
Prior period adjustment (continued)
31
Reconciliation of changes in profit for the previous financial period
2023
£
Adjustments to prior year
Total adjustments
-
Profit as previously reported
658,885
Profit as adjusted
658,885
Notes to reconciliation

The Directors identified that the Swedish subsidiary, Evolution Recruitment Solutions AB was incorrectly omitted from the consolidated results of the Group in the prior year, despite being material to the Group. As this entity was excluded from the prior period financial statements, a prior period adjustment has been made in accordance with Section 10 of FRS 102 Accounting Policies, Estimates and Errors to reflect the Group’s interest in the subsidiary. Comparative figures have been restated to incorporate the financial position and performance of the entity, ensuring that the financial statements present a true and fair view.

2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2024.301Helen ElliottGareth MorrisVanessa MorrisVanessa MorrisNicholas Elliottfalse123112522024-01-012024-12-3112311252bus:Director12024-01-012024-12-3112311252bus:CompanySecretaryDirector12024-01-012024-12-3112311252bus:Director22024-01-012024-12-3112311252bus:Director32024-01-012024-12-3112311252bus:CompanySecretary12024-01-012024-12-3112311252bus:Director42024-01-012024-12-3112311252bus:RegisteredOffice2024-01-012024-12-3112311252bus:Consolidated2024-01-012024-12-31123112522024-12-3112311252bus:Consolidated2024-12-3112311252bus:Consolidated2023-01-012023-12-31123112522023-01-012023-12-3112311252core:Goodwillbus:Consolidated2024-12-3112311252core:Goodwillbus:Consolidated2023-12-3112311252bus:Consolidated2023-12-3112311252core:FurnitureFittingsbus:Consolidated2024-12-3112311252core:ComputerEquipmentbus:Consolidated2024-12-3112311252core:FurnitureFittingsbus:Consolidated2023-12-3112311252core:ComputerEquipmentbus:Consolidated2023-12-3112311252core:ShareCapitalbus:Consolidated2024-12-3112311252core:ShareCapitalbus:Consolidated2023-12-3112311252core:SharePremiumbus:Consolidated2024-12-3112311252core:SharePremiumbus:Consolidated2023-12-3112311252core:ShareCapital2024-12-3112311252core:ShareCapital2023-12-3112311252core:SharePremium2024-12-3112311252core:SharePremium2023-12-3112311252core:RetainedEarningsAccumulatedLosses2024-12-3112311252core:ShareCapitalbus:Consolidated2022-12-3112311252core:SharePremiumbus:Consolidated2022-12-31123112522022-12-3112311252core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3112311252core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3112311252core:ShareCapital2022-12-3112311252core:SharePremium2022-12-3112311252core:RetainedEarningsAccumulatedLosses2022-12-3112311252core:RetainedEarningsAccumulatedLosses2023-12-31123112522023-12-3112311252bus:Consolidated2022-12-3112311252core:Goodwill2024-01-012024-12-3112311252core:FurnitureFittings2024-01-012024-12-3112311252core:ComputerEquipment2024-01-012024-12-3112311252core:UKTaxbus:Consolidated2024-01-012024-12-3112311252core:UKTaxbus:Consolidated2023-01-012023-12-3112311252bus:Consolidated12024-01-012024-12-3112311252bus:Consolidated12023-01-012023-12-3112311252bus:Consolidated22024-01-012024-12-3112311252bus:Consolidated22023-01-012023-12-3112311252bus:Consolidated32024-01-012024-12-3112311252bus:Consolidated32023-01-012023-12-3112311252core:Goodwillbus:Consolidated2023-12-3112311252core:Goodwillbus:Consolidated2024-01-012024-12-3112311252core:FurnitureFittingsbus:Consolidated2023-12-3112311252core:ComputerEquipmentbus:Consolidated2023-12-3112311252bus:Consolidated2023-12-3112311252core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3112311252core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3112311252core:CurrentFinancialInstruments2024-12-3112311252core:CurrentFinancialInstruments2023-12-3112311252core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3112311252core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3112311252core:WithinOneYearbus:Consolidated2024-12-3112311252core:WithinOneYearbus:Consolidated2023-12-3112311252core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3112311252core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3112311252core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3112311252core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3112311252bus:PrivateLimitedCompanyLtd2024-01-012024-12-3112311252bus:FRS1022024-01-012024-12-3112311252bus:Audited2024-01-012024-12-3112311252bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3112311252bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP