Silverfin false false 31/12/2024 01/01/2024 31/12/2024 Francesca Cambridge 09/12/2019 Louis-Gregoire Jehl De La Goublaye De Menorval 09/12/2019 24 September 2025 no description of principal activity 12355027 2024-12-31 12355027 bus:Director1 2024-12-31 12355027 bus:Director2 2024-12-31 12355027 2023-12-31 12355027 core:CurrentFinancialInstruments 2024-12-31 12355027 core:CurrentFinancialInstruments 2023-12-31 12355027 core:Non-currentFinancialInstruments 2024-12-31 12355027 core:Non-currentFinancialInstruments 2023-12-31 12355027 core:ShareCapital 2024-12-31 12355027 core:ShareCapital 2023-12-31 12355027 core:RetainedEarningsAccumulatedLosses 2024-12-31 12355027 core:RetainedEarningsAccumulatedLosses 2023-12-31 12355027 core:InvestmentPropertyIncludedWithinPPE 2023-12-31 12355027 core:PlantMachinery 2023-12-31 12355027 core:InvestmentPropertyIncludedWithinPPE 2024-12-31 12355027 core:PlantMachinery 2024-12-31 12355027 bus:OrdinaryShareClass1 2024-12-31 12355027 2024-01-01 2024-12-31 12355027 bus:FullAccounts 2024-01-01 2024-12-31 12355027 bus:SmallEntities 2024-01-01 2024-12-31 12355027 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 12355027 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12355027 bus:Director1 2024-01-01 2024-12-31 12355027 bus:Director2 2024-01-01 2024-12-31 12355027 2023-01-01 2023-12-31 12355027 core:PlantMachinery 2024-01-01 2024-12-31 12355027 core:InvestmentPropertyIncludedWithinPPE 2024-01-01 2024-12-31 12355027 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 12355027 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 12355027 (England and Wales)

CAMBLAYE ESTATES LTD

Abridged Annual Report and Unaudited Financial Statements
For the financial year ended 31 December 2024

CAMBLAYE ESTATES LTD

Abridged Annual Report and Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

CAMBLAYE ESTATES LTD

COMPANY INFORMATION

For the financial year ended 31 December 2024
CAMBLAYE ESTATES LTD

COMPANY INFORMATION (continued)

For the financial year ended 31 December 2024
DIRECTORS Francesca Cambridge
Louis-Gregoire Jehl De La Goublaye De Menorval
REGISTERED OFFICE 42 Thorpe Avenue
Tonbridge
TN10 4PP
United Kingdom
COMPANY NUMBER 12355027 (England and Wales)
ACCOUNTANT Synergee
Pluto House
6 Vale Avenue
Tunbridge Wells
TN1 1DJ
CAMBLAYE ESTATES LTD

DIRECTORS' REPORT

For the financial year ended 31 December 2024
CAMBLAYE ESTATES LTD

DIRECTORS' REPORT (continued)

For the financial year ended 31 December 2024

The directors present their annual report and the unaudited financial statements of the Company for the financial year ended 31 December 2024.

DIRECTORS

The directors, who served during the financial year and to the date of this report except as noted, were as follows:

Francesca Cambridge
Louis-Gregoire Jehl De La Goublaye De Menorval

This Directors' Report has been prepared in accordance with the provisions applicable to companies entitled to the small companies' exemption provided by section 415A of the Companies Act 2006.



Approved by the Board of Directors and signed on its behalf by:

Louis-Gregoire Jehl De La Goublaye De Menorval
Director
42 Thorpe Avenue
Tonbridge
TN10 4PP
United Kingdom

24 September 2025

CAMBLAYE ESTATES LTD

PROFIT AND LOSS ACCOUNT

For the financial year ended 31 December 2024
CAMBLAYE ESTATES LTD

PROFIT AND LOSS ACCOUNT (continued)

For the financial year ended 31 December 2024
31.12.2024 31.12.2023
£ £
Gross profit 63,402 42,553
Administrative expenses ( 42,684) ( 39,229)
Operating profit 20,718 3,324
Interest payable and similar expenses ( 15,545) ( 30,150)
Profit/(loss) before taxation 5,173 ( 26,826)
Tax on profit/(loss) 0 0
Profit/(loss) for the financial year 5,173 ( 26,826)
CAMBLAYE ESTATES LTD

BALANCE SHEET

As at 31 December 2024
CAMBLAYE ESTATES LTD

BALANCE SHEET (continued)

As at 31 December 2024
Note 31.12.2024 31.12.2023
£ £
Fixed assets
Tangible assets 3 1,152,047 638,306
1,152,047 638,306
Current assets
Debtors 2,104 0
Cash at bank and in hand 13,479 5,817
15,583 5,817
Creditors: amounts falling due within one year ( 849,785) ( 694,028)
Net current liabilities (834,202) (688,211)
Total assets less current liabilities 317,845 (49,905)
Creditors: amounts falling due after more than one year ( 362,577) 0
Net liabilities ( 44,732) ( 49,905)
Capital and reserves
Called-up share capital 4 1 1
Profit and loss account ( 44,733 ) ( 49,906 )
Total shareholders' deficit ( 44,732) ( 49,905)

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Camblaye Estates Ltd (registered number: 12355027) were approved and authorised for issue by the Board of Directors on 24 September 2025. They were signed on its behalf by:

Louis-Gregoire Jehl De La Goublaye De Menorval
Director
CAMBLAYE ESTATES LTD

NOTES TO THE ABRIDGED FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
CAMBLAYE ESTATES LTD

NOTES TO THE ABRIDGED FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Camblaye Estates Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 42 Thorpe Avenue, Tonbridge, TN10 4PP, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Rental income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Rental income is accrued on a time basis, with any rental periods that straddle two or more financial years being recognised pro-rata according to the proportion of relevant time which fell into the accounting year under review.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Investment property not depreciated
Plant and machinery 20 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

The fair value is determined annually by the directors by comparison to similar properties on an open market basis.

2. Employees

31.12.2024 31.12.2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Tangible assets

Investment property Plant and machinery Total
£ £ £
Cost
At 01 January 2024 636,482 2,850 639,332
Additions 514,106 0 514,106
At 31 December 2024 1,150,588 2,850 1,153,438
Accumulated depreciation
At 01 January 2024 0 1,026 1,026
Charge for the financial year 0 365 365
At 31 December 2024 0 1,391 1,391
Net book value
At 31 December 2024 1,150,588 1,459 1,152,047
At 31 December 2023 636,482 1,824 638,306

4. Called-up share capital

31.12.2024 31.12.2023
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 0.01 each 1 1