Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-311012024-01-01falsefalsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 12371676 2024-01-01 2024-12-31 12371676 2023-01-01 2023-12-31 12371676 2024-12-31 12371676 2023-12-31 12371676 c:Director1 2024-01-01 2024-12-31 12371676 d:PlantMachinery 2024-01-01 2024-12-31 12371676 d:PlantMachinery 2024-12-31 12371676 d:PlantMachinery 2023-12-31 12371676 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 12371676 d:OfficeEquipment 2024-01-01 2024-12-31 12371676 d:ComputerEquipment 2024-01-01 2024-12-31 12371676 d:ComputerEquipment 2024-12-31 12371676 d:ComputerEquipment 2023-12-31 12371676 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 12371676 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 12371676 d:Goodwill 2024-01-01 2024-12-31 12371676 d:Goodwill 2024-12-31 12371676 d:Goodwill 2023-12-31 12371676 d:CurrentFinancialInstruments 2024-12-31 12371676 d:CurrentFinancialInstruments 2023-12-31 12371676 d:Non-currentFinancialInstruments 2024-12-31 12371676 d:Non-currentFinancialInstruments 2023-12-31 12371676 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 12371676 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 12371676 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 12371676 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 12371676 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 12371676 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 12371676 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 12371676 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 12371676 d:ShareCapital 2024-12-31 12371676 d:ShareCapital 2023-12-31 12371676 d:RetainedEarningsAccumulatedLosses 2024-12-31 12371676 d:RetainedEarningsAccumulatedLosses 2023-12-31 12371676 c:FRS102 2024-01-01 2024-12-31 12371676 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 12371676 c:FullAccounts 2024-01-01 2024-12-31 12371676 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12371676 2 2024-01-01 2024-12-31 12371676 d:Goodwill d:OwnedIntangibleAssets 2024-01-01 2024-12-31 12371676 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 12371676










PILOT FLIGHT TRAINING LTD








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
PILOT FLIGHT TRAINING LTD
REGISTERED NUMBER: 12371676

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
35,000
42,000

Tangible assets
 5 
73,501
67,859

  
108,501
109,859

Current assets
  

Stocks
  
-
10,000

Debtors: amounts falling due within one year
 6 
93,402
64,313

Cash at bank and in hand
 7 
10,096
1,074

  
103,498
75,387

Creditors: amounts falling due within one year
 8 
(302,212)
(195,283)

Net current liabilities
  
 
 
(198,714)
 
 
(119,896)

Total assets less current liabilities
  
(90,213)
(10,037)

Creditors: amounts falling due after more than one year
 9 
(12,599)
(21,813)

  

Net liabilities
  
(102,812)
(31,850)


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
(103,812)
(32,850)

  
(102,812)
(31,850)


Page 1

 
PILOT FLIGHT TRAINING LTD
REGISTERED NUMBER: 12371676
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr T Saunders
Director

Date: 29 September 2025

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
PILOT FLIGHT TRAINING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Pilot Flight Training Limited is a private company limited by shares, incorporated in th United Kingdom and registered in England and Wales. The address of the registered office is Cherwell A Block Langford Lane, Oxford Airport, Kidlington, Oxfordshire, OX5 1RA.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
PILOT FLIGHT TRAINING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.9

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of Income and Retained Earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 4

 
PILOT FLIGHT TRAINING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
10%
Office equipment
-
25%
Computer equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
PILOT FLIGHT TRAINING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 10 (2023 - 1).


4.


Intangible assets




Goodwill

£



Cost


At 1 January 2024
70,000



At 31 December 2024

70,000



Amortisation


At 1 January 2024
28,000


Charge for the year on owned assets
7,000



At 31 December 2024

35,000



Net book value



At 31 December 2024
35,000



At 31 December 2023
42,000



Page 6

 
PILOT FLIGHT TRAINING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Plant and machinery
Computer equipment
Total

£
£
£



Cost or valuation


At 1 January 2024
75,000
2,091
77,091


Additions
15,000
-
15,000



At 31 December 2024

90,000
2,091
92,091



Depreciation


At 1 January 2024
7,500
1,731
9,231


Charge for the year on owned assets
9,000
359
9,359



At 31 December 2024

16,500
2,090
18,590



Net book value



At 31 December 2024
73,500
1
73,501



At 31 December 2023
67,500
359
67,859


6.


Debtors

2024
2023
£
£


Trade debtors
25,650
130

Amounts owed by joint ventures and associated undertakings
508
53,487

Other debtors
4,173
-

Prepayments and accrued income
63,071
10,696

93,402
64,313


Page 7

 
PILOT FLIGHT TRAINING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
10,096
1,074

Less: bank overdrafts
(1,624)
-

8,472
1,074



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank overdrafts
1,624
-

Bank loans
34,868
25,817

Payments received on account
72,665
29,405

Trade creditors
86,993
100,567

Amounts owed to other participating interests
18,714
6,500

Corporation tax
8,592
6,001

Other taxation and social security
76,355
24,594

Accruals and deferred income
2,401
2,399

302,212
195,283



9.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
12,599
21,813

12,599
21,813


Page 8

 
PILOT FLIGHT TRAINING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
34,868
25,817


34,868
25,817

Amounts falling due 1-2 years

Bank loans
9,868
9,728


9,868
9,728

Amounts falling due 2-5 years

Bank loans
2,731
12,084


2,731
12,084


47,467
47,629



11.


Pension commitments

The company contributes to a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £5,090 (2023: £434).

Page 9

 
PILOT FLIGHT TRAINING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Related party transactions

Transactions with Bluie Skies Limited and Livingstone Skies Limited, copmanies in which T R Saunders has complete control, and amounts outstanding at the year end are set out below:


2024
£

Livingstone Skies - creditor
(18,713)
TRS Aviation - debtor
508
-
-
(18,205)


13.


Controlling party

In this year and in the previous year the company was controlled by T Saunders by virtue of his shareholding.

 
Page 10