Company registration number 12430479 (England and Wales)
MAYFIELD HOSPITALITY PROPERTIES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
MAYFIELD HOSPITALITY PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
MAYFIELD HOSPITALITY PROPERTIES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
5,886,000
5,886,000
Current assets
Debtors
5
2,739,122
2,907,029
Cash at bank and in hand
2,718
-
0
2,741,840
2,907,029
Creditors: amounts falling due within one year
6
(221,282)
(216,529)
Net current assets
2,520,558
2,690,500
Total assets less current liabilities
8,406,558
8,576,500
Creditors: amounts falling due after more than one year
7
(3,415,215)
(3,600,951)
Provisions for liabilities
(999,600)
(999,600)
Net assets
3,991,743
3,975,949
Capital and reserves
Called up share capital
8
2
2
Profit and loss reserves
3,991,741
3,975,947
Total equity
3,991,743
3,975,949

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
S.C Patel
Director
Company registration number 12430479 (England and Wales)
MAYFIELD HOSPITALITY PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Mayfield Hospitality Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 3 Devonshire Business Park, Chester Road, Borehamwood, Hertfordshire, WD6 1NA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties at fair value. The principal accounting policies adopted are set out below.

The company is a wholly owned subsidiary of Mayfield Hospitality Limited and of its ultimate parent, Westgate Healthcare Group Limited. It is included in the consolidated financial statements of Westgate Healthcare Group Limited which are publicly available. The ultimate parent undertaking and the smallest and largest group to consolidate these financial statements is Westgate Healthcare Group Limited. The address of the parent’s registered office is Unit 3 Devonshire Business Park, Chester Road, Borehamwood, Hertfordshire, United Kingdom, WD6 1NA. These financial statements are the company’s separate financial statements.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover comprises rental income receivable from Mayfield Hospitality Limited under an informal lease and is recognised in the profit and loss account on a straight-line basis over the term of the lease.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Nil

Freehold property is held in the accounts under the revaluation model. Revaluations will be made with sufficient regularity to ensure that the carrying amount does not differ materially from that which would be determined using fair value at the end of the reporting period.

 

No depreciation is provided on the company’s freehold buildings. Given the length of life of the buildings and because they are maintained to high standards, it is the opinion of the directors that the residual value would be sufficiently high to make any depreciation charge immaterial.

MAYFIELD HOSPITALITY PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

MAYFIELD HOSPITALITY PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

MAYFIELD HOSPITALITY PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
2
Judgements and key sources of estimation uncertainty

The directors make estimates and assumptions concerning the future. The resulting accounting estimate will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.

 

The company carries its freehold land and property under the revaluation model. The surplus or deficit on book value is transferred to the revaluation reserve, except that a deficit which is in excess of any previously recognised surplus over depreciated cost relating to the same property, or the reversal of such a deficit, is charged or credited to the profit and loss account. The land and buildings have been valued on an open value basis at 31 December 2024 by the directors but with reference to independent professional valuations undertaken in connection with the company’s financing facilities. The valuer used a valuation technique based on a discounted cash flow which is formed from the expected future income and costs multiplied by a factor and using assumptions of the demographic of the area and local competitors. There is a degree of judgement involved in that each property is unique and value can only ultimately be reliably tested in the market itself.

3
Employees

There were no employees during the current year or the prior year.

4
Tangible fixed assets
Land and buildings
£
Cost
At 1 January 2024 and 31 December 2024
5,886,000
Depreciation and impairment
At 1 January 2024 and 31 December 2024
-
0
Carrying amount
At 31 December 2024
5,886,000
At 31 December 2023
5,886,000
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
2,739,122
2,906,782
Other debtors
-
0
247
2,739,122
2,907,029
MAYFIELD HOSPITALITY PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
185,736
185,983
Other creditors
35,546
30,546
221,282
216,529
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
3,415,215
3,600,951

The above comprises a loan with Coutts & Co that is secured by a fixed and floating charge over the assets of the company, a fixed and floating charge over the assets of Mayfield Hospitality Limited and an unlimited guarantee from Westgate Healthcare Limited.

During the year, interest was payable on the loan at a rate of 2.70% per annum above SONIA. The loan is repayable by quarterly instalments with a final termination payment also becoming due on 1 July 2028.

8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
2 Ordinary shares of £1 each
2
2
2
2
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Stephen Simou FCA
Statutory Auditor:
TC Group
Date of audit report:
30 September 2025
10
Related party transactions

The company has taken advantage of the exemption in FRS 102 Section 33 - Related Party Disclosures, from the requirement to disclose transactions with wholly owned group companies.true

2024-12-312024-01-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityA.P PatelP.S PatelS.C PatelS.P FoxonT.D Teubner0124304792024-01-012024-12-31124304792024-12-31124304792023-12-3112430479core:LandBuildings2024-12-3112430479core:LandBuildings2023-12-3112430479core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3112430479core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3112430479core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3112430479core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3112430479core:CurrentFinancialInstruments2024-12-3112430479core:CurrentFinancialInstruments2023-12-3112430479core:ShareCapital2024-12-3112430479core:ShareCapital2023-12-3112430479core:RetainedEarningsAccumulatedLosses2024-12-3112430479core:RetainedEarningsAccumulatedLosses2023-12-3112430479core:ShareCapitalOrdinaryShareClass12024-12-3112430479core:ShareCapitalOrdinaryShareClass12023-12-3112430479bus:Director32024-01-012024-12-3112430479core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3112430479core:LandBuildings2023-12-3112430479core:WithinOneYear2024-12-3112430479core:WithinOneYear2023-12-3112430479core:Non-currentFinancialInstruments2024-12-3112430479core:Non-currentFinancialInstruments2023-12-3112430479bus:OrdinaryShareClass12024-01-012024-12-3112430479bus:OrdinaryShareClass12024-12-3112430479bus:OrdinaryShareClass12023-12-3112430479bus:PrivateLimitedCompanyLtd2024-01-012024-12-3112430479bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3112430479bus:FRS1022024-01-012024-12-3112430479bus:Audited2024-01-012024-12-3112430479bus:Director12024-01-012024-12-3112430479bus:Director22024-01-012024-12-3112430479bus:Director42024-01-012024-12-3112430479bus:Director52024-01-012024-12-3112430479bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP