Company registration number 12433707 (England and Wales)
CLIMAX PROMOTIONS & EVENTS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
CLIMAX PROMOTIONS & EVENTS LTD
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
66,771
12,701
Tangible assets
4
40,432
28,763
107,203
41,464
Current assets
Debtors
5
2,407,184
638,670
Cash at bank and in hand
108,501
35,378
2,515,685
674,048
Creditors: amounts falling due within one year
6
(7,187,216)
(4,232,722)
Net current liabilities
(4,671,531)
(3,558,674)
Total assets less current liabilities
(4,564,328)
(3,517,210)
Creditors: amounts falling due after more than one year
7
(521,303)
(264,717)
Net liabilities
(5,085,631)
(3,781,927)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(5,085,731)
(3,782,027)
Total equity
(5,085,631)
(3,781,927)
CLIMAX PROMOTIONS & EVENTS LTD
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 2 -
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr A Gore
Mr M Hopkins
Director
Director
Mr D Farnham
Director
Company registration number 12433707 (England and Wales)
CLIMAX PROMOTIONS & EVENTS LTD
Notes to the Financial Statements
For the Year Ended 31 December 2024
- 3 -
1
Accounting policies
Company information
Climax Promotions & Events Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit B1, Lakeview Business Park, Lamby Way, Cardiff, CF3 2EP.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Other intangible asset
5 years straight line
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
CLIMAX PROMOTIONS & EVENTS LTD
Notes to the Financial Statements
For the Year Ended 31 December 2024
1
Accounting policies
- 4 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
5 years straight line
Fixtures and fittings
5 years straight line
Computers
4 years straight line
Motor vehicles
3 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
CLIMAX PROMOTIONS & EVENTS LTD
Notes to the Financial Statements
For the Year Ended 31 December 2024
1
Accounting policies
- 5 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are recognised at transaction price.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised at transaction price.
1.9
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Office and Aministrative staff
48
28
Promotional staff
49
29
Total
97
57
3
Intangible fixed assets
Other intangible asset
£
Cost
At 1 January 2024
29,470
Additions
65,690
At 31 December 2024
95,160
Amortisation and impairment
At 1 January 2024
16,769
Amortisation charged for the year
11,620
At 31 December 2024
28,389
Carrying amount
At 31 December 2024
66,771
At 31 December 2023
12,701
CLIMAX PROMOTIONS & EVENTS LTD
Notes to the Financial Statements
For the Year Ended 31 December 2024
- 6 -
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
11,779
5,059
27,930
44,768
Additions
28,453
5,059
3,400
36,912
Disposals
(6,479)
(6,479)
At 31 December 2024
5,300
33,512
32,989
3,400
75,201
Depreciation and impairment
At 1 January 2024
1,767
2,437
11,801
16,005
Depreciation charged in the year
2,356
9,615
7,009
756
19,736
Eliminated in respect of disposals
(972)
(972)
At 31 December 2024
3,151
12,052
18,810
756
34,769
Carrying amount
At 31 December 2024
2,149
21,460
14,179
2,644
40,432
At 31 December 2023
10,012
2,622
16,129
28,763
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
353,859
16,517
Other debtors
47,677
5,993
Prepayments and accrued income
2,005,648
616,160
2,407,184
638,670
6
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Convertible loans
950,000
950,000
Bank loans and overdrafts
10,136
10,000
Other borrowings
22,794
Trade creditors
2,602,746
1,010,162
Taxation and social security
495,741
342,039
Other creditors
1,016
928
Accruals and deferred income
3,127,577
1,896,799
7,187,216
4,232,722
CLIMAX PROMOTIONS & EVENTS LTD
Notes to the Financial Statements
For the Year Ended 31 December 2024
- 7 -
7
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
14,160
24,161
Other borrowings
507,143
240,556
521,303
264,717
8
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Overdrawn directors loan
-
-
1,122
1,122
Overdrawn directors loan
-
-
1,122
1,122
-
2,244
2,244