Wonders Of Maths Ltd 12450899 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is tutoring and the development of an educational platform and system. Digita Accounts Production Advanced 6.30.9574.0 true true 12450899 2024-01-01 2024-12-31 12450899 2024-12-31 12450899 bus:OrdinaryShareClass1 2024-12-31 12450899 core:CurrentFinancialInstruments 2024-12-31 12450899 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 12450899 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 12450899 core:FurnitureFittingsToolsEquipment 2024-12-31 12450899 bus:SmallEntities 2024-01-01 2024-12-31 12450899 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 12450899 bus:FilletedAccounts 2024-01-01 2024-12-31 12450899 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 12450899 bus:RegisteredOffice 2024-01-01 2024-12-31 12450899 bus:Director1 2024-01-01 2024-12-31 12450899 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 12450899 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12450899 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-01 2024-12-31 12450899 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 12450899 core:OfficeEquipment 2024-01-01 2024-12-31 12450899 countries:AllCountries 2024-01-01 2024-12-31 12450899 2023-12-31 12450899 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 12450899 core:FurnitureFittingsToolsEquipment 2023-12-31 12450899 2023-03-01 2023-12-31 12450899 2023-12-31 12450899 bus:OrdinaryShareClass1 2023-12-31 12450899 core:CurrentFinancialInstruments 2023-12-31 12450899 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 12450899 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 12450899 core:FurnitureFittingsToolsEquipment 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 12450899

Wonders Of Maths Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Wonders Of Maths Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Wonders Of Maths Ltd

Company Information

Director

Mr N Pham-Quang

Registered office

Work.Life Kings House
174 Hammersmith Road
London
W6 7JP

Accountants

Balance Accounts Limited
Chartered Certified Accountants
4 Beau Street
Bath
BA1 1QY

 

Wonders Of Maths Ltd

(Registration number: 12450899)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

201,551

294,574

Tangible assets

5

8,946

9,229

 

210,497

303,803

Current assets

 

Stocks

6

50

379

Debtors

7

264,158

309,460

Cash at bank and in hand

 

39,929

9,495

 

304,137

319,334

Creditors: Amounts falling due within one year

8

(458,872)

(433,555)

Net current liabilities

 

(154,735)

(114,221)

Net assets

 

55,762

189,582

Capital and reserves

 

Called up share capital

9

2

2

Share premium reserve

1,152,157

1,152,157

Retained earnings

(1,096,397)

(962,577)

Shareholders' funds

 

55,762

189,582

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the Company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The Director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Wonders Of Maths Ltd

(Registration number: 12450899)
Balance Sheet as at 31 December 2024

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the Director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 30 September 2025
 

.........................................
Mr N Pham-Quang
Director

 

Wonders Of Maths Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The Company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Work.Life Kings House
174 Hammersmith Road
London
W6 7JP
United Kingdom

These financial statements were authorised for issue by the director on 30 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the Company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The Company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates taxable income.

 

Wonders Of Maths Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

3 years straight line

Development costs

After a period of research the company began the development stage of its AI-powered platform. The development work began in June 2022 and all related project and technical development costs have been capitalised in the period.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Capitalised development costs

Straight line over 4 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables.

 

Wonders Of Maths Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the Company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Wonders Of Maths Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

3

Staff numbers

The average number of persons employed by the Company (including the Director) during the year, was 8 (2023 - 13).

 

Wonders Of Maths Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Intangible assets

Internally generated software development costs
 £

Total
£

Cost or valuation

At 1 January 2024

372,094

372,094

At 31 December 2024

372,094

372,094

Amortisation

At 1 January 2024

77,520

77,520

Amortisation charge

93,023

93,023

At 31 December 2024

170,543

170,543

Carrying amount

At 31 December 2024

201,551

201,551

At 31 December 2023

294,574

294,574

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2024

19,544

19,544

Additions

5,633

5,633

At 31 December 2024

25,177

25,177

Depreciation

At 1 January 2024

10,315

10,315

Charge for the year

5,916

5,916

At 31 December 2024

16,231

16,231

Carrying amount

At 31 December 2024

8,946

8,946

At 31 December 2023

9,229

9,229

 

Wonders Of Maths Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

6

Stocks

2024
£

2023
£

Other inventories

50

379

7

Debtors

Current

2024
£

2023
£

Trade debtors

41,950

47,033

Prepayments

1,193

907

Other debtors

221,015

261,520

 

264,158

309,460

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

-

41,022

Trade creditors

 

34,162

78,857

Amounts due to related parties

55

386

Social security and other taxes

 

243,624

188,863

Outstanding defined contribution pension costs

 

1,870

3,063

Other payables

 

240

4,277

Accruals

 

178,921

117,087

 

458,872

433,555

9

Share capital

Allotted, called up and fully paid shares

 

2024

2023

 

No.

£

No.

£

Ordinary of £0.0001 each

21,387

2.14

21,387

2.14