|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
5 |
|
Statement of financial activities (including income and expenditure account) |
7 |
|
Statement of financial position |
8 |
|
Statement of cash flows |
9 |
|
Notes to the financial statements |
10 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
14 Saltire Gardens |
|
office |
Salford |
|
M74BG |
|
|
Manchester |
|
|
|
||
|
|
||
|
|
||
|
|
||
|
Independent examiner |
|
|
2nd Floor - Parkgates |
|
|
Bury New Road |
|
|
Prestwich |
|
|
Manchester |
|
|
M25 0TL |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2024 |
2023 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
||
|
Costs of other trading activities |
6 |
47,890 |
445 |
48,335 |
3,830 |
|
|
Expenditure on charitable activities |
7,8 |
|
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|||
|
Total expenditure |
|
|
|
|
||
|
--------- |
-------- |
--------- |
--------- |
|||
|
--------- |
-------- |
--------- |
--------- |
|
|
Net income/(expenditure) and net movement in funds |
|
|
|
(
|
|
--------- |
-------- |
--------- |
--------- |
|
|
Total funds brought forward |
|
– |
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2024 |
2023 |
|
|
Note |
£ |
£ |
|
Debtors |
14 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
15 |
|
|
|
--------- |
--------- |
||
|
Net current assets |
|
|
|
|
--------- |
--------- |
||
|
Total assets less current liabilities |
|
|
|
|
--------- |
--------- |
||
|
Net assets |
|
|
|
|
--------- |
--------- |
||
|
Restricted funds |
|
– |
|
|
Unrestricted funds |
|
|
|
|
--------- |
--------- |
||
|
Total charity funds |
16 |
|
|
|
--------- |
--------- |
||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Statement of Cash Flows |
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Net income/(expenditure) |
184,409 |
(120,845) |
|
Adjustments for: |
||
|
Accrued expenses |
– |
|
|
Changes in: |
||
|
Trade and other debtors |
(
|
|
|
Trade and other creditors |
(
|
(
|
|
--------- |
--------- |
|
|
Cash generated from operations |
|
(
|
|
--------- |
--------- |
|
|
Net cash from/(used in) operating activities |
|
(
|
|
--------- |
--------- |
|
|
Net increase/(decrease) in cash and cash equivalents |
|
(
|
|
Cash and cash equivalents at beginning of year |
246,456 |
365,888 |
|
--------- |
--------- |
|
|
Cash and cash equivalents at end of year |
|
|
|
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Donations |
489,019 |
– |
489,019 |
|
|
Grants receivable |
– |
20,000 |
20,000 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
||
|
Donations |
218,007 |
– |
218,007 |
|
|
Grants receivable |
– |
– |
– |
|
|
--------- |
---- |
--------- |
||
|
|
– |
|
||
|
--------- |
---- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Sundry fundraising expenses |
47,890 |
445 |
48,335 |
|
|
-------- |
---- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
||
|
Sundry fundraising expenses |
3,830 |
– |
3,830 |
|
|
------- |
---- |
------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Consultancy, medical & convalescence expenses |
206,417 |
16,312 |
222,729 |
|
|
Support costs |
52,265 |
1,281 |
53,546 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
||
|
Consultancy, medical & convalescence expenses |
303,781 |
– |
303,781 |
|
|
Support costs |
31,241 |
– |
31,241 |
|
|
--------- |
---- |
--------- |
||
|
|
– |
|
||
|
--------- |
---- |
--------- |
||
|
Activities undertaken directly |
Grant funding of activities |
Support costs |
Total funds 2024 |
Total fund 2023 |
||
|
£ |
£ |
£ |
£ |
£ |
||
|
Consultancy, medical & convalescence expenses |
216,333 |
6,396 |
50,818 |
273,547 |
331,691 |
|
|
Governance costs |
– |
– |
2,728 |
2,728 |
3,331 |
|
|
--------- |
------- |
-------- |
--------- |
--------- |
||
|
|
|
|
|
|
||
|
--------- |
------- |
-------- |
--------- |
--------- |
||
|
Analysis of support costs activity 1 |
Total 2024 |
Total 2023 |
||
|
£ |
£ |
£ |
||
|
Staff costs |
9,312 |
9,312 |
4,704 |
|
|
Premises |
6,152 |
6,152 |
4,926 |
|
|
General office |
35,354 |
35,354 |
18,280 |
|
|
Governance costs |
2,728 |
2,728 |
3,331 |
|
|
-------- |
-------- |
-------- |
||
|
53,546 |
53,546 |
31,241 |
||
|
-------- |
-------- |
-------- |
||
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Amud Hatzodokoh Trust |
– |
30,000 |
|
Bederech Kovod |
– |
1,800 |
|
Grants under £1,000 |
1,196 |
488 |
|
------- |
-------- |
|
|
|
|
|
|
Relief of poverty |
5,200 |
3,050 |
|
------- |
-------- |
|
|
Total grants |
6,396 |
35,338 |
|
------- |
-------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
1,080 |
1,080 |
|
------- |
------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
------- |
------- |
|
|
2024 |
2023 |
|
|
No. |
No. |
|
|
Number of staff - Admin |
1 |
1 |
|
---- |
---- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Other debtors |
|
|
|
-------- |
-------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
Other creditors |
– |
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
At 1 January 2024 |
Income |
Expenditure |
At 31 December 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
253,902 |
489,019 |
(306,572) |
436,349 |
|
--------- |
--------- |
--------- |
--------- |
|
|
At 1 January 2023 |
Income |
Expenditure |
At 31 December 2023 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
374,747 |
218,007 |
(338,852) |
253,902 |
|
--------- |
--------- |
--------- |
--------- |
|
|
At 1 January 2024 |
Income |
Expenditure |
At 31 December 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted fund - grants receivable |
– |
20,000 |
(18,038) |
1,962 |
|
---- |
-------- |
-------- |
------- |
|
|
At 1 January 2023 |
Income |
Expenditure |
At 31 December 2023 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted fund - grants receivable |
– |
– |
– |
– |
|
---- |
---- |
---- |
---- |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Current assets |
437,429 |
1,962 |
439,391 |
|
|
Creditors less than 1 year |
(1,080) |
– |
(1,080) |
|
|
--------- |
------- |
--------- |
||
|
Net assets |
436,349 |
1,962 |
438,311 |
|
|
--------- |
------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
||
|
Current assets |
257,781 |
– |
257,781 |
|
|
Creditors less than 1 year |
(3,879) |
– |
(3,879) |
|
|
--------- |
---- |
--------- |
||
|
Net assets |
253,902 |
– |
253,902 |
|
|
--------- |
---- |
--------- |
||
|
At 1 Jan 2024 |
Cash flows |
At 31 Dec 2024 |
|
|
£ |
£ |
£ |
|
|
Cash at bank and in hand |
|
171,154 |
|
|
--------- |
--------- |
--------- |
|