Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-12-3103590111495844false2024-01-01No description of principal activity00falsefalsefalse 12550376 2024-01-01 2024-12-31 12550376 2023-01-01 2023-12-31 12550376 2024-12-31 12550376 2023-12-31 12550376 2023-01-01 12550376 c:Director1 2024-01-01 2024-12-31 12550376 c:Director2 2024-01-01 2024-12-31 12550376 c:Director3 2024-01-01 2024-12-31 12550376 c:Director4 2024-01-01 2024-12-31 12550376 c:RegisteredOffice 2024-01-01 2024-12-31 12550376 d:Buildings d:ShortLeaseholdAssets 2024-01-01 2024-12-31 12550376 d:PlantMachinery 2024-01-01 2024-12-31 12550376 d:MotorVehicles 2024-01-01 2024-12-31 12550376 d:FurnitureFittings 2024-01-01 2024-12-31 12550376 d:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 12550376 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-01 2024-12-31 12550376 d:CurrentFinancialInstruments 2024-12-31 12550376 d:CurrentFinancialInstruments 2023-12-31 12550376 d:Non-currentFinancialInstruments 2024-12-31 12550376 d:Non-currentFinancialInstruments 2023-12-31 12550376 d:Non-currentFinancialInstruments 1 2024-12-31 12550376 d:Non-currentFinancialInstruments 1 2023-12-31 12550376 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 12550376 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 12550376 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 12550376 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 12550376 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 12550376 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 12550376 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 12550376 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 12550376 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-12-31 12550376 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2023-12-31 12550376 d:ShareCapital 2024-12-31 12550376 d:ShareCapital 2023-12-31 12550376 d:ShareCapital 2023-01-01 12550376 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 12550376 d:RetainedEarningsAccumulatedLosses 2024-12-31 12550376 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 12550376 d:RetainedEarningsAccumulatedLosses 2023-12-31 12550376 d:RetainedEarningsAccumulatedLosses 2023-01-01 12550376 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 12550376 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 12550376 d:TaxLossesCarry-forwardsDeferredTax 2024-12-31 12550376 d:TaxLossesCarry-forwardsDeferredTax 2023-12-31 12550376 c:OrdinaryShareClass1 2024-01-01 2024-12-31 12550376 c:OrdinaryShareClass1 2024-12-31 12550376 c:OrdinaryShareClass1 2023-12-31 12550376 c:PreferenceShareClass1 2024-01-01 2024-12-31 12550376 c:PreferenceShareClass1 2024-12-31 12550376 c:PreferenceShareClass1 2023-12-31 12550376 c:FRS102 2024-01-01 2024-12-31 12550376 c:Audited 2024-01-01 2024-12-31 12550376 c:FullAccounts 2024-01-01 2024-12-31 12550376 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12550376 d:Subsidiary1 2024-01-01 2024-12-31 12550376 d:Subsidiary1 1 2024-01-01 2024-12-31 12550376 c:Consolidated 2024-12-31 12550376 c:ConsolidatedGroupCompanyAccounts 2024-01-01 2024-12-31 12550376 2 2024-01-01 2024-12-31 12550376 6 2024-01-01 2024-12-31 12550376 f:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 12550376
















FILMS @ 59 HOLDINGS LIMITED




ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024


































img0c3a.png


FILMS @ 59 HOLDINGS LIMITED

 
COMPANY INFORMATION


DIRECTORS
S Dyer 
G L Fucci 
G Panayiotou 
M J Prudence 




REGISTERED NUMBER
12550376



REGISTERED OFFICE
59 Cotham Hill

Bristol

BS6 6JR




INDEPENDENT AUDITORS
Bishop Fleming Audit Limited
Chartered Accountants & Statutory Auditors

10 Temple Back

Bristol

BS1 6FL






FILMS @ 59 HOLDINGS LIMITED


CONTENTS



Page
Group strategic report
 
1 - 5
Directors' report
 
6
Directors' responsibilities statement
 
7
Independent auditors' report
 
8 - 11
Consolidated statement of comprehensive income
 
12
Consolidated statement of financial position
 
13
Company statement of financial position
 
14
Consolidated statement of changes in equity
 
15
Company statement of changes in equity
 
16
Consolidated statement of cash flows
 
17 - 18
Notes to the financial statements
 
19 - 41



FILMS @ 59 HOLDINGS LIMITED

 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

INTRODUCTION
 
The purpose of this report is to provide an analysis of the group's past performance and to provide insight into the group's main objectives, strategies, future prospects, the principal risks it faces moving forward and to provide information to assess how the directors have performed their duty to promote the success of the group.

BUSINESS REVIEW AND FUTURE DEVELOPMENTS
 
Films at 59 is an award winning media support company based in the Bristol, UK and main trading subsidiary of the Films @ 59 Holdings group. The group has gained both national and international recognition for its work in a variety of genres, but always in partnership with other businesses both within our region and beyond.  We are fiercely proud of our Bristol heritage and the creative city we live and work within, and have always strived to work collaboratively to bring success not only to ourselves, but to the city and region as a whole.
Our Business Model and Group Philosophy
Films at 59 Limited is a media support company that specialises in supplying creative skills and technology to media programme-makers throughout the world. 
We provide end-to-end solutions: crews, location equipment hire, workflow consultancy, post-production finishing and completed programme quality assurance and delivery. In our ever-growing and over-crowded world of media content creation, we know that our clients require flexibility, responsiveness, creative flair and budgetary “peace of mind”.  We strive to meet and exceed their expectations with every project we work on.
Our mission statement is this:  “By delivering personal, flexible and innovative solutions, we enable our clients to achieve their ambitions, creatively and within budget. We are committed to being a sustainable business which treats everybody with respect.”
It is thanks to the hard work, talent and commitment of all of our staff that we are able to achieve success and continually rank amongst the top 15 post-production houses in the nation.  We have been nominated multiple times for the industry recognised Broadcast Magazine ‘Best Post Production Facility’ award, and were immensely proud to finally bring this home to Bristol and the South West in early 2018.
 
Our Strategy
The group has a strong management team with excellent commercial, technical and financial skills and entrepreneurial flair. We appreciate our creative, operational and support talent who commit fully to our clients and their projects.  This customer-focused work ethic across all activities has, over the long term, built trust and an enviable reputation in our sector.
We are a business that invests in new technology to ensure we are creative and forward-thinking.  We have nurtured strong relationships with key suppliers and manufacturers to ensure we are always ‘ahead of the curve’ and our collaborative nature means that we always view these relationships as a two way street.  We are active participants in beta tests and field trials, and pride ourselves on providing real world feedback to manufacturers so that they can produce the best equipment for ourselves and our clients.
A key part of our strategy is maintaining and strengthening relationships with our clients, working collaboratively with them to win commissions and bring in confirmed work.  We sometimes offer our services to help pilot or test new ideas, and get involved in the pre-production planning as early as possible to help identify innovative and cost-effective workflows.  In the digital age, workflow is king.
The media industry – particularly in the broadcast and film sector – can suffer turbulence due to high level changes at broadcaster and commissioner levels.  We pride ourselves on keeping ahead of these changes and working with our clients to maximise our collective potential.
 
Page 1


FILMS @ 59 HOLDINGS LIMITED


GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024


Business Activities and Performance
Turnover in the year to December 2024 totalled £11.8m compared to £16.5m in the same period in 2023.  This was a result reflective of a substantial slowdown in the industry as a whole, following the recovery after the COVID-19 pandemic.
Investment in 2024 was muted as a result of decreased demand for our services, offset slightly by the need to replace equipment lost in a fire at one of our premises in Dec 2023.
Fire Incident in December 2023
In December 2023, a significant fire broke out at Clifton Heights in Bristol, affecting our equipment hire department and a number of cutting rooms and production company tenants.  Fire safety protocols were followed correctly and as a result there were thankfully no injuries.
Subsequently the building was closed for an extended period, requiring us to relocate our hire department to other premises and work with affected clients to provide interim accommodations and cutting rooms.  We would like to thank our clients and tenants for their patience and support during this difficult process, and also commend the work done by our support teams, who with their experience from the COVID-19 pandemic were able to get the hire department up and running in alternate premises within 24 hours.
It is also worth noting that our status as an employee owned company helped create a shared purpose in recovering from this traumatic event and committing to rebuilding the affected department. As has been shown in the wider economy, the employee ownership model increases business resiliency, employee engagement, productivity and innovation.
In spite of the severity of this incident, with outstanding support from our suppliers, we were able to continue to meet our commitments for equipment hire.  However, a substantial amount of equipment was lost in the fire, and an insurance claim to cover that cost has been successfully settled.
CORPORATE SOCIAL RESPONSIBILITY
As well as being a good employer (the majority of our staff have grown with the group for over 10 years), having created many full time jobs, championed the local freelance economy and provided business opportunities to our various clients and suppliers, the company's prime directive has always been 'customer satisfaction' - getting good products to people at fair prices and providing excellent after sales support. Most of our business is repeat business from long established relationships or via word of mouth.  Our customers know we stand behind what we do.
The group endorses the active application of equal opportunities policies to provide fair and equitable conditions for all employees regardless of sex, family status, religion, creed, colour, ethnic origin, age, disability or sexual orientation.
Consultation with employees has continued at all levels, with the aim of ensuring their views are taken into account when decisions are made that are likely to affect their interests and that all employees are aware of the performance of the group and issues in the wider industry.

Page 2


FILMS @ 59 HOLDINGS LIMITED


GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

PRINCIPAL RISKS AND UNCERTAINTIES

The directors have reviewed and agreed policies for managing the financial risks, and these are summarised below:
1/  The Marketplace
The changes to our market continue as technology evolves and new ways of producing and consuming content become popular.  Although the growth of “Subscription Video on Demand” (SVOD) streaming services in 2024 has slowed, their business models generate strong demand for high quality content, both in factual and entertainment genres.  An interesting facet of this trend is that their customer base is generally global, and as such they are commissioning content globally as well.
In Bristol, SVOD broadcasters such as Netflix, Amazon, Disney+ and Apple continue to commission work from our clients, albeit at a much slower pace.  Many of them built excess inventory in their genre libraries following a marked acceleration of their activity in 2020/2021, and this is now reflected in a reduction in commissioning across the board.
Moving forward, we face the following risks in the marketplace:
Ongoing Market Disruption Risk
We are ultimately dependent on our clients winning commissions from broadcasters and high level changes continue to be disruptive.  We are, however, aware of these factors and work hard with our clients to deliver that ‘little bit extra’ that hopefully helps their programmes attract the audiences that provide future commissions.  There was, however, a major slowdown in programme making in 2024 and this has continued into 2025, although there are signs that the situation is improving.  We are keeping a close eye on the situation and making appropriate plans to preserve our capabilities whilst remaining profitable.
Price risk
We continue to compete effectively and are regularly monitoring our services.  We are in a competitive market and feel that global uncertainty, as well as flux in broadcaster commissions, has forced rates down. In an industry with a high level of ‘value add’, we are also unfortunately facing some competition based on ‘price’ rather than ‘value for money’.  We continue to work with our clients to maintain a balance that ensures they receive the creative and technical expertise they demand whilst keeping the business sustainable.
Interest rate risk
Group bank borrowings incur interest at market rates. The Group mitigates its exposure through the ongoing monitoring of the rates being applied.  We continue to keep our borrowings at a sustainable level that allows for a sensible amount of ongoing investment and our current borrowings are at fixed interest rates.
 
Credit risk
Customer credit risk is addressed through a mixture of credit worthiness checks and a proactive approach to credit control.  Following on from the COVID-19 pandemic, and with a general industry slowdown, we will be paying particular attention to at-risk accounts and act in advance to put in place payment plans or limit exposure.
2/  The Technology
Technology moves ever onward, with 4K (UHD) replacing high definition (HD) as the high-end format of choice and an increasing number of programmes being delivered in High Dynamic Range (HDR) formats.  New camera technology is coming to market all the time, and a strategic approach is needed to ensure that our finite resources are invested wisely.  File-based delivery over the Internet is now the norm and continual investment is needed in connectivity, storage and the technology to secure our systems and processes.  Our investment in previous years has put us in a good position to take advantage of these developments, and we continue to pursue relationships with manufacturers and suppliers that provide us with insight into their future direction.
 
Page 3


FILMS @ 59 HOLDINGS LIMITED


GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

3/  The Operation
We work closely with our project management and workflow teams to ensure we have a transparent and accurate way of managing projects, and ensure new learning is applied easily to new projects. We have transitioned away from our bespoke software system to a commercial bookings and invoicing platform which will provide for future growth.
We also continue to work closely with our clients to provide in-house training of their teams to help ensure efficiencies are made across the board.  We have worked hard to continue to invest in our staff to meet ever-changing creative, technical, and cultural changes in the business.
We are continually watchful of sales revenue and costs in these tough and unprecedented economic times.
4/  Other Macro-Economic Factors
Whilst it may be argued that the direct effects of the COVID-19 pandemic have moved into the background, the indirect effects are potentially more of a long term threat to the stability of the current global economic system.  In particular, the so-called ‘cost of living crisis’, which appears to be a global increase in inflation fuelled by stimulus and supply side issues during the COVID-19 pandemic, is putting pressure on our costs across the board.
Energy prices are still a concern, and upward pressure on wages continues as domestic economic conditions make it more difficult for households to make ends meet.  As disposable incomes have reduced, household entertainment subscriptions have come under pressure, and we have seen a reduction in production activity as a result.  We are also expecting to see consolidation in the sector as those services unable to attract sufficient subscribers are swept up by more dominant players.
All of these factors are, of course, out of our control, however we are not unaware of their significance, and make sure that all of our decision making is in line with our best predictions for the macro-economic conditions within which the business operates.
KEY PERFORMANCE INDICATORS
The group uses a variety of metrics to assess performance, including turnover, profit before tax, cash and cost of sales.
FINANCIAL KEY PERFORMANCE INDICATORS
Profit before tax for the year ending December 2024 was £2.9m (year ending December 2023: £1.1m), which shows the strength of the business against significant industry headwinds.  For clarity, we note that £4.4m of our reported income was related to insurance income paid in relation to the fire in December 2023.
Turnover for the year ending December 2024 was £11.8m (year ending December 2023: £16.5m).  This result again illustrates the slowdown that has occurred across our sector.
Closing cash balance for the year ending December 2024 was £9.1m (year ending December  2023: £7.7m),  This result is skewed by the receipt of funds from our insurance claim related to the fire.  In  addition, investment slowed in 2024 as a result of subdued trading in our sector generally.
 
Cost of sales as a percentage of turnover for the year ending December 2024 was 32% (year ending December 2023: 27%).
 
Page 4


FILMS @ 59 HOLDINGS LIMITED


GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

NON-FINANCIAL KEY PERFORMANCE INDICATORS
Client retention is an important KPI for us.  Almost all of the clients present in our top twenty customer list from the year ending December 2023 are present in or around the top twenty list for the year ending December 2024.
Attracting new clients and new business is also very important.  In spite of the slowdown, we have seen steady growth in new accounts this year, with over 150 account openings across both post production and equipment hire.  This is indicative of our attempts to reach out into new business areas across the UK and beyond.
Employee retention is also key across creative, support and administration areas, although we promote a regular throughput of runners and junior trainee positions to bring new talent into the industry.  In the year ending December 2024, our non-runner employee retention rate was 92% (year ending December 2023: 89%).  
 
EMPLOYEE ENGAGEMENT
 
Consultation with employees has continued at all levels, with the aim of ensuring their views are taken into account when decisions are made that are likely to affect their interests and that all employees are aware of the performance of the group and issues in the wider industry.
It was always an ambition of the original shareholders to implement an employee share ownership scheme and this came into existence in February 2021.  As a result, Films at 59 has transitioned to an Employee Owned Company, with an Employee Benefit Trust and an EMI Scheme the mechanism used to implement this change.

GOING CONCERN

The Directors have considered the principal risks to the Group and feel that there is an underlying strong demand for our services that will underpin future trading, although with an industry wide slowdown in commissioning, this will probably impact our financial performance in 2025.  The impact of the SVOD services on production is slowing, amidst a challenging inflation and interest rate backdrop, however long term, we feel there is still a market for quality content as these services need this to keep their libraries interesting and fresh for their subscribers.
We are also in a difficult period of global instability, as a number of factors continue to disrupt supply chains, increase the cost of energy, and generally raise inflation and interest rates to uncomfortable levels.  These factors are all outside of our control, however a careful and prudent approach to investment, as well as maintaining strong cost controls, are seen as a sensible response.  We always work closely with our clients to maximise their production budgets, and with upward pressure on costs, this is more important than ever.
Taking these factors into consideration, and also with reference to the strength of the group’s balance sheet and forward order book, the directors believe the group will be able to continue to trade for the foreseeable future.

This report was approved by the board and signed on its behalf.



G L Fucci
Director

Date: 29 September 2025

Page 5

1
FILMS @ 59 HOLDINGS LIMITED

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

RESULTS AND DIVIDENDS

The profit for the year, after taxation, amounted to £2,302,997 (2023: £1,250,017).

During the year no dividends (2023: £nil) on ordinary shares were recommended or paid. The Group and Company has paid £20,000 for the preferential dividend relating to the 2024 financial year (2023: £20,000).

DIRECTORS

The directors who served during the year were:

S Dyer 
G L Fucci 
G Panayiotou 
M J Prudence 

FUTURE DEVELOPMENTS

All future developments are included within the Strategic Report.

DISCLOSURE OF INFORMATION TO AUDITORS

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

AUDITORS

The auditorsBishop Fleming Audit Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 






G L Fucci
Director

Date: 29 September 2025

59 Cotham Hill
Bristol
BS6 6JR

Page 6


FILMS @ 59 HOLDINGS LIMITED

 
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors are responsible for preparing the Group strategic report, the Directors' report and the consolidated financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;


prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 7


FILMS @ 59 HOLDINGS LIMITED

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF FILMS @ 59 HOLDINGS LIMITED
OPINION


We have audited the financial statements of Films @ 59 Holdings Limited (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 31 December 2024, which comprise the Consolidated statement of comprehensive income, the Consolidated Statement of Financial Position, the Company Statement of Financial Position, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 31 December 2024 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


BASIS FOR OPINION


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


CONCLUSIONS RELATING TO GOING CONCERN


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


OTHER INFORMATION


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 8


FILMS @ 59 HOLDINGS LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF FILMS @ 59 HOLDINGS LIMITED (CONTINUED)

OPINION ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


RESPONSIBILITIES OF DIRECTORS
 

As explained more fully in the Directors' responsibilities statement set out on page 7, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.


Page 9


FILMS @ 59 HOLDINGS LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF FILMS @ 59 HOLDINGS LIMITED (CONTINUED)

AUDITORS' RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and noncompliance with laws and regulations, we have considered the following:

The nature of the industry and sector, control environment and business performance
Results of our enquires of management and directors in relation to their own identification and assessment of the risks of irregularities within the Group; and
Any matters we identified having obtained and reviewed the Group's documentation of their policies and procedures relating to: identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance; detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud; the internal controls established to mitigate risks of fraud or noncompliance with laws and regulations.

As a result of these procedures, we have considered the opportunities and incentives that may exist within the organisation for fraud and identified the area of highest risk to be in relation to revenue recognition, with a particular risk in relation to year-end cut-off. In common with all audits under ISAs (UK) we are also required to perform specific procedures to respond to the risk of management override.

We have also obtained an understanding of the legal and regulatory frameworks that the Company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures within the financial statements. The key laws and regulations we considered in this context included the UK Companies Act and UK tax legislation. In additions we considered provision of other laws and regulations that do not have a direct effect on the financial statements but compliance with may be fundamental for the Company’s ability to operate or avoid a material penalty. These included health and safety regulations, employment legislation and data protection laws.

Our audit procedures performed to respond to the risks identified included, but were not limited to:
Reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
Reviewing the financial statement disclosures and testing to supporting documentation to assess the recognition of revenue;
Challenging assumptions and judgments made by management in their significant accounting estimates;
Discussions with management, including consideration of known or suspected instances of non-compliance with laws and regulation and fraud;
Performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud; and
Identifying and testing journal entries, evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from an error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the
Page 10


FILMS @ 59 HOLDINGS LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF FILMS @ 59 HOLDINGS LIMITED (CONTINUED)

further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it.

We also communicated relevant identified laws and regulations and potential fraud risks to all engagementeam members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


USE OF OUR REPORT
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.






Christian Crawford ACA (Senior statutory auditor)
for and on behalf of
Bishop Fleming Audit Limited
Chartered Accountants
Statutory Auditors
10 Temple Back
Bristol
BS1 6FL

30 September 2025
Page 11


FILMS @ 59 HOLDINGS LIMITED

 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

  

Turnover
 4 
11,759,519
16,455,565

Cost of sales
  
(3,769,381)
(4,400,355)

Gross profit
  
7,990,138
12,055,210

Administrative expenses
  
(9,556,686)
(10,928,797)

Other operating income
 5 
4,440,062
-

Operating profit
 6 
2,873,514
1,126,413

Interest receivable and similar income
 10 
182,433
126,975

Interest payable and similar expenses
 11 
(134,302)
(138,760)

Profit before taxation
  
2,921,645
1,114,628

Tax on profit
 12 
(618,648)
135,389

Profit for the financial year
  
2,302,997
1,250,017

  

Profit for the year attributable to:
  

Owners of the parent Company
  
2,302,997
1,250,017

  
2,302,997
1,250,017

The notes on pages 19 to 41 form part of these financial statements.

Page 12


FILMS @ 59 HOLDINGS LIMITED
REGISTERED NUMBER:12550376

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 13 
(587,642)
(1,115,238)

Tangible assets
 14 
6,736,828
7,115,050

Investments
 15 
59,345
40,000

  
6,208,531
6,039,812

Current assets
  

Stocks
 16 
3,036
4,483

Debtors: amounts falling due within one year
 17 
2,377,836
2,773,377

Cash at bank and in hand
 18 
9,142,095
7,674,287

  
11,522,967
10,452,147

Creditors: amounts falling due within one year
 19 
(3,126,470)
(4,593,243)

Net current assets
  
 
 
8,396,497
 
 
5,858,904

Total assets less current liabilities
  
14,605,028
11,898,716

Creditors: amounts falling due after more than one year
 20 
(4,157,763)
(4,289,857)

Provisions for liabilities
  

Deferred taxation
 23 
(1,000,180)
(464,771)

  
 
 
(1,000,180)
 
 
(464,771)

Net assets
  
9,447,085
7,144,088


Capital and reserves
  

Called up share capital 
 24 
1,180
1,180

Profit and loss account
 25 
9,445,905
7,142,908

Equity attributable to owners of the parent Company
  
9,447,085
7,144,088


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





G L Fucci
Director

Date: 29 September 2025

The notes on pages 19 to 41 form part of these financial statements.

Page 13


FILMS @ 59 HOLDINGS LIMITED
REGISTERED NUMBER:12550376

COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Investments
 15 
15,600,000
12,700,000

  
15,600,000
12,700,000

Current assets
  

Debtors: amounts falling due within one year
 17 
39,523
39,523

  
39,523
39,523

Creditors: amounts falling due within one year
 19 
(1,538,124)
(1,440,465)

Net current liabilities
  
 
 
(1,498,601)
 
 
(1,400,942)

Total assets less current liabilities
  
14,101,399
11,299,058

  

Creditors: amounts falling due after more than one year
 20 
(4,075,000)
(4,075,000)

  

Net assets
  
10,026,399
7,224,058


Capital and reserves
  

Called up share capital 
 24 
1,180
1,180

Profit and loss account
 25 
10,025,219
7,222,878

  
10,026,399
7,224,058


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





G L Fucci
Director

Date: 29 September 2025

The notes on pages 19 to 41 form part of these financial statements.

Page 14


FILMS @ 59 HOLDINGS LIMITED


CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2023
1,180
5,892,891
5,894,071



Profit for the year
-
1,250,017
1,250,017



At 1 January 2024
1,180
7,142,908
7,144,088



Profit for the year
-
2,302,997
2,302,997


At 31 December 2024
1,180
9,445,905
9,447,085


The notes on pages 19 to 41 form part of these financial statements.

Page 15


FILMS @ 59 HOLDINGS LIMITED


COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2023
1,180
10,741,879
10,743,059



Loss for the year
-
(3,519,001)
(3,519,001)



At 1 January 2024
1,180
7,222,878
7,224,058



Profit for the year
-
2,802,341
2,802,341


At 31 December 2024
1,180
10,025,219
10,026,399


The notes on pages 19 to 41 form part of these financial statements.

Page 16


FILMS @ 59 HOLDINGS LIMITED


CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
£
£

Cash flows from operating activities

Profit for the financial year
2,302,997
1,250,017

Adjustments for:

Amortisation of intangible assets
(527,596)
(528,775)

Depreciation of tangible assets
2,008,432
2,198,260

Loss/(profit) on disposal of tangible assets
56,099
(5,801)

Impairment of fixed assets
-
637,848

Interest paid
134,302
56,760

Interest received
(182,433)
(126,975)

Taxation charge
618,648
(135,389)

Decrease/(increase) in stocks
1,447
(1,831)

Decrease in debtors
395,541
588,666

(Decrease)/increase in creditors
(831,132)
326,521

Corporation tax (paid)
(293,992)
(611,294)

Net cash generated from operating activities

3,682,313
3,648,007


Cash flows from investing activities

Purchase of intangible fixed assets
-
(12,600)

Purchase of tangible fixed assets
(1,686,309)
(1,986,355)

Sale of tangible fixed assets
-
21,066

Purchase of investments
(19,345)
-

Interest received
182,433
126,975

HP interest paid
(25,354)
-

Net cash from investing activities

(1,548,575)
(1,850,914)
Page 17


FILMS @ 59 HOLDINGS LIMITED


CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024


2024
2023

£
£



Cash flows from financing activities

Repayment of loans
(512,500)
-

Repayment of/new finance leases
(44,482)
(751,109)

Interest paid
(108,948)
(56,760)

Net cash used in financing activities
(665,930)
(807,869)

Net increase in cash and cash equivalents
1,467,808
989,224

Cash and cash equivalents at beginning of year
7,674,287
6,685,063

Cash and cash equivalents at the end of year
9,142,095
7,674,287


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
9,142,095
7,674,287

9,142,095
7,674,287


Page 18


FILMS @ 59 HOLDINGS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


GENERAL INFORMATION

Films at 59 Holdings Limited is a company limited by shares incorporated in England and Wales. The registered office is 59 Cotham Hill, Clifton, Bristol, BS6 6JR.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of comprehensive income in these financial statements.

The following principal accounting policies have been applied:

 
2.2

BASIS OF CONSOLIDATION

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Statement of financial position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated statement of comprehensive income from the date on which control is obtained. They are deconsolidated from the date control ceases.

Page 19


FILMS @ 59 HOLDINGS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

 
2.3

GOING CONCERN

Thanks to robust trading activity and the windfall return on investment, the company was in a strong financial position at the start of the COVID-19 pandemic and this has improved considerably in the years following.  The Directors have considered the principal risks to the Company and feel that there is an underlying strong demand that will underpin future trading, albeit probably not at the levels seen in 2022 and 2023. 
The industry as a whole is reporting a slowdown in response to changing macro-economic conditions and the impact of inflation on disposable income worldwide.  There is also a feeling that the SVODs have over committed in terms of inventory and are scaling back their production ambitions as a result.  This is an industry wide problem, and we have seen business failures in our sector during 2024 and 2025.
Our approach has always been cautious, and we are keeping a very careful eye on the development of the market and our size and position within it.
The fire in December 2023 had a major impact on our hire department.  However, the level of support received from our clients and suppliers is a testament to our good standing in the industry.  In spite of the possibility of serious commercial impact, our distributed premises, and the sterling work of our support teams and the hire department, managed to mitigate this risk, and the insurance claim process has concluded with a positive outcome.  
We are also in a difficult period of global instability, as a number of factors continue to disrupt supply chains, increase the cost of energy, and generally raise inflation and interest rates to uncomfortable levels.  These factors are all outside of our control, however a careful and prudent approach to investment, as well as maintaining strong cost controls, are seen as a sensible response.  We always work closely with our clients to maximise their production budgets, and with upward pressure on prices, this is more important than ever.
Taking these factors into consideration, and also with reference to the strength of the company’s balance sheet and forward order book, the directors believe the company will be able to continue to trade for the foreseeable future. The financial statements are therefore prepared on a going concern basis.

Page 20


FILMS @ 59 HOLDINGS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

 
2.4

FOREIGN CURRENCY TRANSLATION

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Consolidated statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.5

REVENUE

Turnover represents amounts receivable for media production services, hire of media equipment and rents received. Hire and rental income is recognised in the period for which it is receivable. Media production services income is recognised in the period to which it relates.

 
2.6

LEASED ASSETS: THE GROUP AS LESSEE

Where assets are financed by leasing agreements that give rights approximating to ownership (finance leases), the assets are treated as if they had been purchased outright. The amount capitalised is the present value of the minimum lease payments payable over the term of the lease.  The corresponding leasing commitments are shown as amounts payable to the lessor. Depreciation on the relevant assets is charged to profit or loss over the shorter of estimated useful economic life and the term of the lease.

  
2.7

OPERATING LEASES: THE GROUP AS LESSEE

Rentals paid under operating leases are charged to the statement of comprehensive income on a straight line basis over the lease term.

 
2.8

INTEREST INCOME

Interest income is recognised in profit or loss using the effective interest method.

 
2.9

FINANCE COSTS

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 21


FILMS @ 59 HOLDINGS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

 
2.10

BORROWING COSTS

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.11

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Group in independently administered funds.

 
2.12

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


Page 22


FILMS @ 59 HOLDINGS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

 
2.13

INTANGIBLE ASSETS

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Computer software
-
5 years

 
2.14

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
5 years straight line
Plant and machinery
-
between 3 and 6 years straight line
Motor vehicles
-
5 years straight line
Fixtures and fittings
-
5 years straight line
Film lenses
-
between 5 and 15 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.15

IMPAIRMENT OF FIXED ASSETS AND GOODWILL

Assets that are subject to depreciation or amortisation are assessed at each reporting date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset (or cash-generating unit to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGUs). Non-financial assets that have been previously impaired are reviewed at each reporting date to assess whether there is any indication that the impairment losses recognised in prior periods may no longer exist or may have decreased.

 
2.16

VALUATION OF INVESTMENTS

Investments in subsidiaries and unlisted investments are measured at cost less accumulated impairment.

Page 23


FILMS @ 59 HOLDINGS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

 
2.17

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.18

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.19

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated statement of cash flow, cash and cash equivalents are shown.

 
2.20

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.21

PROVISIONS FOR LIABILITIES

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.22

FINANCIAL INSTRUMENTS

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.
Page 24


FILMS @ 59 HOLDINGS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)


2.22
FINANCIAL INSTRUMENTS (CONTINUED)


Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans, other loans and loans due to fellow group companies are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Group transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Group will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Group's contractual obligations expire or are discharged or cancelled.

 
2.23

DIVIDENDS

Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

Page 25


FILMS @ 59 HOLDINGS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.



JUDGMENTS IN APPLYING ACCOUNTING POLICIES AND KEY SOURCES OF ESTIMATION UNCERTAINTY

Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Management consider the following to be significant judgments in applying accounting policies and key sources of estimation uncertainty:

Useful economic life of intangible assets
The annual amortisation charge is sensitive to any changes in the estimated useful life and residual values of the intangible asserts. The useful economic lives and residual value is assessed on an annual basis and are amended only when evidence shows a change in the estimated economic lives or residual life. Criteria used to assess the economic life and residual value includes technological advancement, economic utilisation condition the asset and future investments.

Depreciation
The company holds significant fixed asset across a range of categories. The rates of depreciation applied to fixed assets are based on management's estimate of the useful economic life of these assets and estimate of the period over which economic benefits are likely to flow to the company from their use.
Investment in Subsidiary
A key area of judgement relates to the valuation of the Company’s investment in its subsidiary undertaking. The investment is held at cost less impairment in accordance with FRS 102. Management assesses at each reporting date whether there is objective evidence that the investment may be impaired. This involves evaluating the subsidiary’s financial performance and net asset position.


4.


TURNOVER

An analysis of turnover by class of business is as follows:


2024
2023
£
£

Media Production Services
10,699,068
15,257,535

Rent
1,060,451
1,198,030

11,759,519
16,455,565


Analysis of turnover by country of destination:

2024
2023
£
£

United Kingdom
11,647,924
16,386,141

Rest of Europe
16,987
28,587

Rest of the world
94,608
40,837

11,759,519
16,455,565


Page 26


FILMS @ 59 HOLDINGS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


OTHER OPERATING INCOME

2024
2023
£
£

Insurance income
4,440,062
-

4,440,062
-


During the year the company received insurance income in relation to the fire that took place in
December 2023. The income recieved has been used in the year to replace impaired assets lost in the fire and for business continuity.


6.


OPERATING PROFIT

The operating profit is stated after charging:

2024
2023
£
£

Depreciation of tangible fixed assets
2,008,432
2,198,170

Impairment
-
637,848

Loss on disposal
43,475
552,627

Exchange differences
393
575

Other operating lease rentals
599,726
643,888

Share-based payment
382,149
351,034

The impairment detailed above in 2023 relates to the Net Book Value of assets lost in a fire that took place in December 2023. The cost of these assets was £2,666,789 and accumulated depreciation of £2,028,941. The insurance income relates to amounts recieved from the resulting claim from this fire.


7.


AUDITORS' REMUNERATION

During the year, the Group obtained the following services from the Company's auditors:


2024
2023
£
£

Fees payable to the Company's auditors for the audit of the consolidated and parent Company's financial statements
4,945
4,525

Fees payable to the Company's auditors in respect of:

The auditing of accounts of the subsidiary of the Company
19,780
18,375

All non-audit services
5,925
6,975

Page 27


FILMS @ 59 HOLDINGS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


EMPLOYEES

Staff costs, including directors' remuneration, were as follows:


Group
Group
2024
2023
£
£


Wages and salaries
5,430,836
5,896,255

Social security costs
561,254
602,246

Cost of defined contribution scheme
382,149
351,034

6,374,239
6,849,535


The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Director
4
4



Hire
23
26



Post production
58
61



Admin
65
71

150
162


9.


DIRECTORS' REMUNERATION




During the year retirement benefits were accruing to 4 directors (2023: 4) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £96,000 (2023: £100,000).

The value of the Group's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £7,000 (2023: £7,350).


10.


INTEREST RECEIVABLE

2024
2023
£
£


Other interest receivable
182,433
126,975

182,433
126,975

Page 28


FILMS @ 59 HOLDINGS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


INTEREST PAYABLE AND SIMILAR EXPENSES

2024
2023
£
£


Other loan interest payable
71,854
82,000

Preference share dividends
20,000
20,000

Finance leases and hire purchase contracts
26,532
22,810

Other interest payable
15,916
13,950

134,302
138,760


12.


TAXATION


2024
2023
£
£

CORPORATION TAX


Current tax on profits for the year
82,285
293,168

Adjustments in respect of previous periods
954
-


83,239
293,168


TOTAL CURRENT TAX
83,239
293,168

DEFERRED TAX


Origination and reversal of timing differences
535,409
(350,755)

Adjustment in respect of prior years
-
(77,802)

TOTAL DEFERRED TAX
535,409
(428,557)


TAX ON PROFIT
618,648
(135,389)
Page 29


FILMS @ 59 HOLDINGS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
12.TAXATION (CONTINUED)


FACTORS AFFECTING TAX CHARGE FOR THE YEAR

The tax assessed for the year is lower than (2023: lower than) the standard rate of corporation tax in the UK of 25% (2023: 25%). The differences are explained below:

2024
2023
£
£


Profit on ordinary activities before tax
2,921,645
1,114,628


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023: 25%)
730,411
262,145

EFFECTS OF:


Non-tax deductible amortisation of goodwill and impairment
(132,528)
(124,683)

Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
13,190
17,875

Capital allowances for year in excess of depreciation
6,621
(192,167)

Adjustments to tax charge in respect of prior periods - deferred tax
954
(77,802)

Remeasurement of deferred tax
-
(20,757)

TOTAL TAX CHARGE FOR THE YEAR
618,648
(135,389)


FACTORS THAT MAY AFFECT FUTURE TAX CHARGES

There were no factors that may affect future tax charges.

Page 30


FILMS @ 59 HOLDINGS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


INTANGIBLE ASSETS

Group and Company





Website Development
Negative goodwill
Total

£
£
£



COST


At 1 January 2024
12,600
(2,650,581)
(2,637,981)



At 31 December 2024

12,600
(2,650,581)
(2,637,981)



AMORTISATION


At 1 January 2024
1,341
(1,524,084)
(1,522,743)


Charge for the year on owned assets
2,520
(530,116)
(527,596)



At 31 December 2024

3,861
(2,054,200)
(2,050,339)



NET BOOK VALUE



At 31 December 2024
8,739
(596,381)
(587,642)



At 31 December 2023
11,259
(1,126,497)
(1,115,238)



Page 31
 
FILMS @ 59 HOLDINGS LIMITED
 
 
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024


14.


TANGIBLE FIXED ASSETS


Group







Short-term leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Film lenses
Total

£
£
£
£
£
£



COST OR VALUATION


At 1 January 2024
1,212,120
12,714,859
86,580
27,916
6,022,418
20,063,893


Additions
36,971
1,067,868
44,980
-
536,490
1,686,309


Disposals
(32,388)
(82,453)
(11,250)
-
(16,259)
(142,350)



At 31 December 2024

1,216,703
13,700,274
120,310
27,916
6,542,649
21,607,852



DEPRECIATION


At 1 January 2024
898,313
9,384,915
42,879
20,437
2,602,299
12,948,843


Charge for the year on owned assets
194,669
1,402,561
17,915
2,428
390,859
2,008,432


Disposals
(18,409)
(56,592)
(11,250)
-
-
(86,251)



At 31 December 2024

1,074,573
10,730,884
49,544
22,865
2,993,158
14,871,024



NET BOOK VALUE



At 31 December 2024
142,130
2,969,390
70,766
5,051
3,549,491
6,736,828



At 31 December 2023
313,807
3,329,944
43,701
7,479
3,420,119
7,115,050

Page 32

 
FILMS @ 59 HOLDINGS LIMITED
 
 
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

           14.TANGIBLE FIXED ASSETS (CONTINUED)

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2024
2023
£
£



Short-term leasehold property
-
78,336

Plant and machinery
158,993
348,641

Film lenses
754,371
672,615

913,364
1,099,592

Page 33

FILMS @ 59 HOLDINGS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

15.


FIXED ASSET INVESTMENTS

Group





Unlisted investments
Other fixed asset investments
Total

£
£
£



COST OR VALUATION


At 1 January 2024
75,000
-
75,000


Additions
-
19,345
19,345



At 31 December 2024

75,000
19,345
94,345



IMPAIRMENT


At 1 January 2024
35,000
-
35,000



At 31 December 2024

35,000
-
35,000



NET BOOK VALUE



At 31 December 2024
40,000
19,345
59,345



At 31 December 2023
40,000
-
40,000

Page 34


FILMS @ 59 HOLDINGS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Company





Investments in subsidiary companies

£



COST OR VALUATION


At 1 January 2024
16,102,001



At 31 December 2024

16,102,001



IMPAIRMENT


At 1 January 2024
3,402,001


Reversal of impairment losses
(2,900,000)



At 31 December 2024

502,001



NET BOOK VALUE



At 31 December 2024
15,600,000



At 31 December 2023
12,700,000


SUBSIDIARY UNDERTAKING


The following was a subsidiary undertaking of the Company:

Name

Registered office

Class of shares

Holding

Films at 59 Limited
59 Cotham Hill, Bristol, United Kingdom, BS6 6JR
Ordinary
100%

Page 35


FILMS @ 59 HOLDINGS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

16.


STOCKS

Group
Group
2024
2023
£
£

Finished goods and goods for resale
3,036
4,483

3,036
4,483



17.


DEBTORS

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£


Trade debtors
1,541,035
1,835,303
-
-

Other debtors
102,884
2,721
-
-

Called up share capital not paid
770
770
770
770

Prepayments and accrued income
733,147
934,583
-
-

Deferred taxation
-
-
38,753
38,753

2,377,836
2,773,377
39,523
39,523



18.


CASH AND CASH EQUIVALENTS

Group
Group
2024
2023
£
£

Cash at bank and in hand
9,142,095
7,674,287

9,142,095
7,674,287


Page 36


FILMS @ 59 HOLDINGS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

19.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Other loans
512,500
1,025,000
512,500
1,025,000

Trade creditors
575,437
900,073
-
-

Amounts owed to group undertakings
-
-
780,527
160,118

Corporation tax
82,415
293,168
-
-

Other taxation and social security
447,192
731,220
-
-

Obligations under finance lease and hire purchase contracts
413,217
325,605
-
-

Other creditors
624,672
193,212
-
-

Accruals and deferred income
471,037
1,124,965
245,097
255,347

3,126,470
4,593,243
1,538,124
1,440,465


Disclosure of the terms and conditions attached to the non-equity shares is made in note 24.


20.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Other loans
3,075,000
3,075,000
3,075,000
3,075,000

Net obligations under finance leases and hire purchase contracts
82,763
214,857
-
-

Share capital treated as debt
1,000,000
1,000,000
1,000,000
1,000,000

4,157,763
4,289,857
4,075,000
4,075,000


Disclosure of the terms and conditions attached to the non-equity shares is made in note 24.



Page 37


FILMS @ 59 HOLDINGS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

21.


LOANS


Analysis of the maturity of loans is given below:


Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

AMOUNTS FALLING DUE WITHIN ONE YEAR

Other loans
512,500
1,025,000
512,500
1,025,000


512,500
1,025,000
512,500
1,025,000

AMOUNTS FALLING DUE 1-2 YEARS

Other loans
512,500
512,500
512,500
512,500

AMOUNTS FALLING DUE 2-5 YEARS

Other loans
1,537,500
1,537,500
1,537,500
1,537,500

AMOUNTS FALLING DUE AFTER MORE THAN 5 YEARS

Other loans
1,025,000
1,025,000
1,025,000
1,025,000

3,587,500
4,100,000
3,587,500
4,100,000


Other loans are unsecured loan notes issued to one of the directors. Repayments are due in installments commencing in 2024 and the final repayment is due in 2030. Interest is accrued at 2%.


22.


HIRE PURCHASE AND FINANCE LEASES


Minimum lease payments under hire purchase fall due as follows:

Group
Group
2024
2023
£
£

Within one year
413,217
325,605

Between 1-5 years
82,762
214,857

495,979
540,462

Certain plant and machinery and film lenses are held under hire purchase arrangements. Hire purchase liabilities are secured by the related assets held under hire purchase (see note 14). The lease arrangements generally include fixed lease payments and a purchase option at the end of the lease term.

Page 38


FILMS @ 59 HOLDINGS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

23.


DEFERRED TAXATION


Group



2024


£






At beginning of year
(464,771)


Charged to profit or loss
(535,409)



AT END OF YEAR
(1,000,180)

Company


2024


£






At beginning of year
38,753



AT END OF YEAR
38,753

The provision for deferred taxation is made up as follows:

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Accelerated capital allowances
(1,047,421)
(508,675)
-
-

Short term timing differences
47,241
43,904
38,753
38,753

(1,000,180)
(464,771)
38,753
38,753

Page 39


FILMS @ 59 HOLDINGS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

24.


SHARE CAPITAL

2024
2023
£
£
SHARES CLASSIFIED AS EQUITY

ALLOTTED, CALLED UP AND FULLY PAID



118,000 (2023: 118,000) Ordinary shares of £0.01 each
1,180
1,180

2024
2023
£
£
SHARES CLASSIFIED AS DEBT

ALLOTTED, CALLED UP AND FULLY PAID



100,000,000 (2023: 100,000,000) Preference shares of £0.01 each
1,000,000
1,000,000


Ordinary shares rank equally for voting purposes, dividends declared and for distributions made on winding up. The shares are not redeemable.
Preference shares do not carry voting rights and are entitled to a fixed cumulative preferential dividend at an annual rate of 2%. The shares are not redeemable. These shares are therefore classified as debt as the obligation is akin to a loan.


25.


RESERVES

Profit and loss account

The profit and loss account includes all current and prior period retained profits and losses. All are available for distribution. 

26.


ANALYSIS OF NET DEBT





At 1 January 2024
Cash flows
New finance leases
At 31 December 2024
£

£

£

£

Cash at bank and in hand

7,674,287

1,467,808

-

9,142,095

Debt due after 1 year

(4,075,000)

-

-

(4,075,000)

Debt due within 1 year

(1,025,000)

512,500

-

(512,500)

Finance leases

(540,462)

319,580

(275,098)

(495,980)



2,033,825
2,299,888
(275,098)
4,058,615


27.


PENSION COMMITMENTS

During the period the Group made pension contributions to defined contribution pension schemes on behalf of employees of £382,149 (2023: £351,034). At the period end, the Group owed £37,984 (2023: £57,950). This is included within other creditors.

Page 40


FILMS @ 59 HOLDINGS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

28.


COMMITMENTS UNDER OPERATING LEASES

At 31 December 2024 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
2024
2023
£
£

Not later than 1 year
1,180,320
599,726

Later than 1 year and not later than 5 years
447,796
202,219

1,628,116
801,945

29.


RELATED PARTY TRANSACTIONS

The Company has taken advantage of the FRS102, Section 33, exemption not to disclose related party transactions with wholly owned subsidiaries within the group as consolidated financial statements are made available.
At the year end the Group and Company owed £3,587,500 (2023: £4,100,000) to one of the directors relation to unsecured loan notes. Interest is charged at 2% and during the year £71,853 of interest was accrued (2023: £82,000). See note 21 for further details.
During the year purchases totalling £423,991 (2023: £432,218) to MGFP Holdings Limited, a company which is controlled by one of the directors. This balance consists solely of rental payments and business insurance expenses. At the year end the amount owed to MGFP Holdings Limited is £Nil (2023: £Nil).
At year end the amount owed to the directors of the company in respect to expenses incurred on behalf of the company amounted to £2,611 (2023: £Nil).

30.


CONTROLLING PARTY

There is no ultimate controlling party.

 
Page 41