Company registration number 12610394 (England and Wales)
DORMOBILE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
DORMOBILE LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
DORMOBILE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
1,846
2,096
Tangible assets
5
2,030,040
2,927,146
Investments
6
1
2,031,886
2,929,243
Current assets
Stocks
4,904,445
2,124,427
Debtors
7
106,483
362,728
Cash at bank and in hand
141,030
1,325,610
5,151,958
3,812,765
Creditors: amounts falling due within one year
8
(893,066)
(331,835)
Net current assets
4,258,892
3,480,930
Net assets
6,290,778
6,410,173
Capital and reserves
Called up share capital
9
6,380,001
6,380,001
Profit and loss reserves
(89,223)
30,172
Total equity
6,290,778
6,410,173
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr P J Street
Director
Company Registration No. 12610394
DORMOBILE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information
Dormobile Limited is a private company limited by shares incorporated in England and Wales. The registered office is 36 Romsey Road, Lyndhurst, Hampshire, United Kingdom, SO43 7AR.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
1.3
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Patents & licences
Straight line over 10 years
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is charged on tangible fixed assets, other than freehold land, so as to write off the cost by equal instalments over their estimated useful lives principally using the following annual rates:
Plant and machinery
10% to 40%
Freehold land and assets in the course of construction are not depreciated.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
DORMOBILE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.5
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.8
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.9
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
DORMOBILE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
13
10
4
Intangible fixed assets
Other
£
Cost
At 1 January 2024 and 31 December 2024
2,501
Amortisation and impairment
At 1 January 2024
405
Amortisation charged for the year
250
At 31 December 2024
655
Carrying amount
At 31 December 2024
1,846
At 31 December 2023
2,096
DORMOBILE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
1,534,386
1,543,880
3,078,266
Additions
4,904
1,428,188
1,433,092
Disposals
(2,342,989)
(2,342,989)
At 31 December 2024
1,539,290
629,079
2,168,369
Depreciation and impairment
At 1 January 2024
8,920
142,200
151,120
Depreciation charged in the year
10,864
152,119
162,983
Eliminated in respect of disposals
(175,774)
(175,774)
At 31 December 2024
19,784
118,545
138,329
Carrying amount
At 31 December 2024
1,519,506
510,534
2,030,040
At 31 December 2023
1,525,466
1,401,680
2,927,146
6
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
1
DORMOBILE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Fixed asset investments
(Continued)
- 6 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 & 31 December 2024
6,380,000
Impairment
At 1 January 2024
6,379,999
Impairment losses
1
At 31 December 2024
6,380,000
Carrying amount
At 31 December 2024
-
At 31 December 2023
1
Last year on 14 July 2023, the company acquired 6,380,000 Ordinary £1 shares in CAIS Cashco Limited from a related company, PJS One Limited, in exchange for the issue of 6,380,000 Redeemable preference shares of £1 each in Dormobile Limited.
On 19 July 2023, CAIS Cashco Limited carried out a share reduction of 6,379,999 of its Ordinary shares of £1 each fully paid, which were credited to its profit and loss account and an interim dividend was paid out, which repaid the £5,500,000 loan owed to PJS One Limited and received cash in the bank. The investment was subsequently impaired through the profit and loss account last year to agree the remaining investment value.
On 3 September 2024, CAIS Cashco Limited was dissolved and the remaining investment of £1 has been written off to the profit and loss account.
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
55,285
272,269
Other debtors
13,765
70,910
Prepayments and accrued income
37,433
19,549
106,483
362,728
DORMOBILE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
8
Creditors: amounts falling due within one year
2024
2023
£
£
Other borrowings
849,271
Trade creditors
24,666
325,630
Taxation and social security
14,084
Other creditors
1,305
Accruals and deferred income
5,045
4,900
893,066
331,835
During the year, the company borrowed £800,000, for the purpose of purchasing new stock vehicles for rental and resale. Interest of 8% per annum is charged on this loan. The loan is repayable on demand.
9
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1
2024
2023
2024
2023
Preference share capital
Number
Number
£
£
Issued and fully paid
Preference shares of £1 each
6,380,000
6,380,000
6,380,000
6,380,000
Preference shares classified as equity
6,380,000
6,380,000
Total equity share capital
6,380,001
6,380,001
As detailed in note 6, on 14 July 2023, the company issued 6,380,000 redeemable prefernce shares of £1 each fully paid. These shares carry no right to vote but carry a discretionary right to a dividend on a return of capital, liquidation or otherwise and take preference to the Ordinary shares in the event of winding up the company.
10
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
21,507
DORMOBILE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Operating lease commitments
(Continued)
- 8 -
During the year, the company bought the stock and machinery of a company in liquidation, The Bristol Camper Company Limited. The company also agreed to TUPE their staff and took over the rental of their three business units creating the new lease committment on re-assignment.