Company registration number 12650411 (England and Wales)
Watson Construction (Holdings) Ltd
Annual report and financial statements
For the year ended 31 December 2024
Watson Construction (Holdings) Ltd
Company information
Directors
Mr Robert Watson
Mr Michael Watson
Company number
12650411
Registered office
Spark Studio
208-210 Great Clowes Street
Salford
England
M7 2ZS
Auditor
DJH Audit Limited
St George's House
56 Peter Street
Manchester
M2 3NQ
Watson Construction (Holdings) Ltd
Contents
Page
Strategic report
1 - 3
Directors' report
4 - 5
Independent auditor's report
6 - 8
Group income statement
9
Group statement of comprehensive income
10
Group balance sheet
11 - 12
Company balance sheet
13
Group statement of changes in equity
14
Company statement of changes in equity
15
Group statement of cash flows
16
Notes to the financial statements
17 - 35
Watson Construction (Holdings) Ltd
Strategic report
For the year ended 31 December 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

The Group operates as a developer, land promoter and new build contractor, with activities spanning Greater Manchester and the wider North West region. Our focus remains on delivering high-quality homes, primarily within the affordable housing sector, and on unlocking regeneration opportunities in partnership with housing associations, local authorities and other stakeholders.

Group turnover for the year was £31.7m (2023: £41.9m). This reflects a reduction in land sales compared with the prior year, partially offset by stable construction activity. Gross profit was £3.47m (2023: £4.28m) and operating profit stood at £0.79m (2023: £1.91m). Profit after tax was £0.58m (2023: £1.57m).

The Group maintains a strong balance sheet with net assets of £7.56m (2023: £7.12m). During the year, investment property holdings were maintained at £2.6m, whilst the Group investment into our pipeline developments continued to grow, land acquisitions within the Group provided a solid platform for future development, and capital strength was further enhanced through disciplined financial management.

The Group continues to benefit from its land-led model, with 661 homes under construction at the year end and a strong secured pipeline into 2025. In addition to core development and contracting activities, we are progressing significant regeneration opportunities, most notably Church Wharf in Bolton, a major mixed-use scheme that will bring forward new homes and commercial space as part of the town centre’s transformation. Following the successes at Creams Mill, this project continues our focus on place making marquee developments designed to lead regeneration and improve public realm.

The Group is also committed to delivering homes that are not only high quality but also sustainable and affordable to live in. Our focus on fabric-first construction enhances energy performance and airtightness, while the integration of renewable technologies such as air source heat pump cylinders and solar PV helps to reduce fuel poverty. High-quality ventilation strategies are incorporated to ensure comfortable and healthy living environments.

Outlook

Looking ahead, the Group is well-positioned with a robust order book, a strong balance sheet, and a diversified pipeline of development opportunities. The commitment of the new government to increasing the supply of affordable housing has improved the outlook for the sector and moving into 2025 we have noticed an upward trend of new site starts and increased opportunities. Our mix of landmark projects, including major regeneration schemes such as Creams Mill, alongside a strong pipeline of secured developments, demonstrates our commitment to sustainable growth and regeneration in the North West.

Watson Construction (Holdings) Ltd
Strategic report (continued)
For the year ended 31 December 2024
- 2 -
Principal risks and uncertainties

The Group operates in a competitive and cyclical sector, that can be affected by general election years. While pressures from material and labour cost inflation eased compared with the past two years, the industry continues to face:

These risks are managed through selective land acquisition, strong contractual relationships with registered providers and select developer partners, careful and proactive cost monitoring, coupled with maintaining a robust balance sheet to provide resilience.

Social Value

We believe it is right to continue to support our charitable partners and the valuable works they undertake. We have continued to support the Mustard Tree during the year, a Manchester based charity which operates with the aim of reducing and tackling the causes of poverty and homelessness across the city. Since beginning to support the charity in 2017 we have provided donations of over £200,000.

In addition to this we work closely with our development and charity partners to provide pathways into construction through work placements and apprenticeships. We believe that only apprenticeships can address the long term skills shortage facing all roles within the construction industry and our people teams work hard to provide apprenticeship programmes of the highest quality. We have continued to provide apprenticeships during the financial year and have developed Employment and Skills Plans for our developments which will see output on Social Value being recorded and monitored during future years

 

Watson Construction (Holdings) Ltd
Strategic report (continued)
For the year ended 31 December 2024
- 3 -
Key performance indicators

We monitor the performance of the company on a range of Key Performance Indicators throughout the financial year:

KPI

2024

2023

Turnover

£31.7m

£41.9m

Gross Profit Margin

10.9%

10.2%

Operating Profit

£0.79m

£1.91m

Homes delivered

173

122

Homes under construction (year end)

661

776

Net Assets

£7.56m

£7.12m

The Group remains profitable, with stable construction volumes and margins.

 

On behalf of the board

Mr Robert Watson
Director
30 September 2025
Watson Construction (Holdings) Ltd
Directors' report
For the year ended 31 December 2024
- 4 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company during the period continued to be that of sale and purchase of land for residential property. The principal activity of the group continued to be that of a new build contractor and developer.

Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £132,560. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr Robert Watson
Mr Michael Watson
Auditor

DJH Audit Limited were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Watson Construction (Holdings) Ltd
Directors' report (continued)
For the year ended 31 December 2024
- 5 -
Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr Robert Watson
Director
30 September 2025
Watson Construction (Holdings) Ltd
Independent auditor's report
To the members of Watson Construction (Holdings) Ltd
- 6 -
Opinion

We have audited the financial statements of Watson Construction (Holdings) Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Watson Construction (Holdings) Ltd
Independent auditor's report (continued)
To the members of Watson Construction (Holdings) Ltd
- 7 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

 

- the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

- we identified the laws and regulations applicable to the company through discussions with directors and other management;

- we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including legislation such as the Companies Act 2006, taxation legislation, data protection, employment, and health and safety legislation;

- we assessed the extent of compliance with the laws and regulations through making enquiries of management and reviewing legal and professional fee invoices.

Watson Construction (Holdings) Ltd
Independent auditor's report (continued)
To the members of Watson Construction (Holdings) Ltd
- 8 -

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

- making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and

- considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:

- performed analytical procedures to identify any unusual or unexpected relationships;

- tested journal entries posted during the period and at the period end to identify unusual transactions;

- investigated the rationale behind significant or unusual transactions; and

- performed walkthrough tests on major transaction cycles.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

- agreeing financial statement disclosures to underlying supporting documentation;

- enquiring of management as to actual and potential litigation and claims;

- reviewing correspondence with HMRC;

- reviewing legal and professional fees incurred during the period to identify any potential indications of non-compliance with laws and regulations.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Joanne Beamish ACA FCCA (Senior Statutory Auditor)
For and on behalf of DJH Audit Limited, Statutory Auditor
Accountants
St George's House
56 Peter Street
Manchester
M2 3NQ
30 September 2025
Watson Construction (Holdings) Ltd
Group profit and loss account
For the year ended 31 December 2024
- 9 -
2024
2023
Notes
£
£
Turnover
5
31,666,661
41,873,229
Cost of sales
(28,198,750)
(37,598,212)
Gross profit
3,467,911
4,275,017
Administrative expenses
(2,738,162)
(2,360,036)
Other operating income
61,885
-
Operating profit
6
791,634
1,914,981
Interest receivable and similar income
9
18,132
132,759
Interest payable and similar expenses
10
(58,083)
(322,268)
Amounts written off investments
11
-
344,200
Profit before taxation
751,683
2,069,672
Tax on profit
12
(164,364)
(494,764)
Profit for the financial year
587,319
1,574,908
Profit for the financial year is all attributable to the owners of the parent company.
Watson Construction (Holdings) Ltd
Group statement of comprehensive income
For the year ended 31 December 2024
- 10 -
2024
2023
£
£
Profit for the year
587,319
1,574,908
Other comprehensive income
Tax relating to other comprehensive income
(8,350)
-
0
Total comprehensive income for the year
578,969
1,574,908
Total comprehensive income for the year is all attributable to the owners of the parent company.
Watson Construction (Holdings) Ltd
Group balance sheet
As at 31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Other intangible assets
14
23,140
56,938
Tangible assets
15
114,033
103,517
Investment property
16
2,603,749
2,601,267
2,740,922
2,761,722
Current assets
Stocks
19
2,832,177
1,345,445
Debtors falling due after more than one year
20
1,015,493
822,034
Debtors falling due within one year
20
6,206,816
6,293,293
Cash at bank and in hand
4,002,152
8,001,295
14,056,638
16,462,067
Creditors: amounts falling due within one year
21
(8,579,441)
(11,426,737)
Net current assets
5,477,197
5,035,330
Total assets less current liabilities
8,218,119
7,797,052
Creditors: amounts falling due after more than one year
22
(396,535)
(411,170)
Provisions for liabilities
Deferred tax liability
24
252,716
263,424
(252,716)
(263,424)
Net assets
7,568,868
7,122,458
Capital and reserves
Called up share capital
27
1,000
1,000
Revaluation reserve
777,056
829,981
Profit and loss reserves
6,790,812
6,291,477
Total equity
7,568,868
7,122,458
Watson Construction (Holdings) Ltd
Group balance sheet (continued)
As at 31 December 2024
- 12 -

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
30 September 2025
Mr Robert Watson
Director
Company registration number 12650411 (England and Wales)
Watson Construction (Holdings) Ltd
Company balance sheet
As at 31 December 2024
31 December 2024
- 13 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
17
201,201
201,001
201,201
201,001
Current assets
Stocks
19
1,922,942
1,345,445
Debtors
20
1,330,033
16,280
Cash at bank and in hand
965,190
3,426,254
4,218,165
4,787,979
Creditors: amounts falling due within one year
21
(3,758,795)
(4,246,435)
Net current assets
459,370
541,544
Net assets
660,571
742,545
Capital and reserves
Called up share capital
27
1,000
1,000
Profit and loss reserves
659,571
741,545
Total equity
660,571
742,545

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £50,586 (2023 - £246,017 profit).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
30 September 2025
Mr Robert Watson
Director
Company registration number 12650411 (England and Wales)
Watson Construction (Holdings) Ltd
Group statement of changes in equity
For the year ended 31 December 2024
- 14 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
1,000
571,831
5,077,799
5,650,630
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
1,574,908
1,574,908
Dividends
13
-
-
(103,080)
(103,080)
Transfers
-
258,150
(258,150)
-
Balance at 31 December 2023
1,000
829,981
6,291,477
7,122,458
Year ended 31 December 2024:
Profit for the year
-
-
587,319
587,319
Other comprehensive income:
Tax relating to other comprehensive income
-
(8,350)
-
0
(8,350)
Total comprehensive income
-
(8,350)
587,319
578,969
Dividends
13
-
-
(132,560)
(132,560)
Transfers
-
(44,575)
44,575
-
Balance at 31 December 2024
1,000
777,056
6,790,812
7,568,868
Watson Construction (Holdings) Ltd
Company statement of changes in equity
For the year ended 31 December 2024
- 15 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
1,000
598,608
599,608
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
246,017
246,017
Dividends
13
-
(103,080)
(103,080)
Balance at 31 December 2023
1,000
741,545
742,545
Year ended 31 December 2024:
Profit and total comprehensive income
-
50,586
50,586
Dividends
13
-
(132,560)
(132,560)
Balance at 31 December 2024
1,000
659,571
660,571
Watson Construction (Holdings) Ltd
Group statement of cash flows
For the year ended 31 December 2024
- 16 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
1
(3,296,542)
7,735,063
Income taxes (paid)/refunded
(426,286)
127,779
Net cash (outflow)/inflow from operating activities
(3,722,828)
7,862,842
Investing activities
Purchase of intangible assets
(22,096)
(33,411)
Purchase of tangible fixed assets
(71,474)
(20,828)
Proceeds from disposal of tangible fixed assets
-
13,699
Purchase of investment property
-
(827,700)
Interest received
18,132
132,759
Net cash used in investing activities
(75,438)
(735,481)
Financing activities
Repayment of borrowings
(24,007)
-
Repayment of bank loans
(22,801)
(1,907,674)
Interest paid
(21,509)
(322,268)
Dividends paid to equity shareholders
(132,560)
(103,080)
Net cash used in financing activities
(200,877)
(2,333,022)
Net (decrease)/increase in cash and cash equivalents
(3,999,143)
4,794,339
Cash and cash equivalents at beginning of year
8,001,295
3,206,956
Cash and cash equivalents at end of year
4,002,152
8,001,295
Watson Construction (Holdings) Ltd
Group statement of cash flows (continued)
For the year ended 31 December 2024
- 17 -
1
Cash (absorbed by)/generated from group operations
2024
2023
£
£
Profit after taxation
587,319
1,574,908
Adjustments for:
Taxation charged
164,364
494,764
Finance costs
58,083
322,268
Investment income
(18,132)
(132,759)
Loss/(gain) on disposal of tangible fixed assets
182
(9,293)
Fair value gain on investment properties
-
0
(344,200)
Amortisation and impairment of intangible assets
55,894
54,638
Depreciation and impairment of tangible fixed assets
58,294
57,472
Decrease in provisions
(36,574)
-
Movements in working capital:
(Increase)/decrease in stocks
(1,486,732)
1,503,404
Decrease/(increase) in debtors
1,301,727
(1,748,617)
(Decrease)/increase in creditors
(4,505,967)
5,962,478
Increase in deferred income
525,000
-
Cash (absorbed by)/generated from operations
(3,296,542)
7,735,063
2
Analysis of changes in net funds - group
1 January 2024
Cash flows
Acquisitions and disposals
31 December 2024
£
£
£
£
Cash at bank and in hand
8,001,295
(3,999,143)
-
4,002,152
Borrowings excluding overdrafts
(442,136)
46,808
(63,185)
(458,513)
7,559,159
(3,952,335)
(63,185)
3,543,639
Watson Construction (Holdings) Ltd
Notes to the group financial statements
For the year ended 31 December 2024
- 18 -
3
Accounting policies
Company information

Watson Construction (Holdings) Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Spark Studio, 208-210 Great Clowes Street, Salford, M7 2ZS.

 

The group consists of Watson Construction (Holdings) Ltd and all of its subsidiaries.

3.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties. The principal accounting policies adopted are set out below.

The consolidated group financial statements consist of the financial statements of the parent company Watson Construction (Holdings) Ltd together with all entities controlled by the parent company (its subsidiaries) and the group's share of its interest in joint ventures and associates.

 

All financial statements are made up to 31 December 2024.

3.2
Basis of consolidation

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

3.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

3.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from construction contracts is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

 

Construction contract revenue is recognised in line with the specific accounting policy below.

Watson Construction (Holdings) Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
3
Accounting policies
(Continued)
- 19 -
3.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
20% Straight line
3.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
33% Straight line
Fixtures and fittings
25% Straight line
Computers
33% Straight line
Motor vehicles
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

3.7
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

 

3.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

Watson Construction (Holdings) Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
3
Accounting policies
(Continued)
- 20 -
3.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

3.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amounts of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in the profit or loss.

3.11
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

3.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Watson Construction (Holdings) Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
3
Accounting policies
(Continued)
- 21 -
3.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Watson Construction (Holdings) Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
3
Accounting policies
(Continued)
- 22 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

3.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

3.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Watson Construction (Holdings) Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
3
Accounting policies
(Continued)
- 23 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

3.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

3.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

3.18
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

3.19
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

 

 

 

 

 

Watson Construction (Holdings) Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 24 -
4
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Construction contact profitability

Construction contract profitability is assessed on a contract by contract basis using the total contract value less costs incurred to date and expected future costs to completion. Completion percentage of each contract is determined by the level of costs incurred at the reporting date as a percentage of the expected total costs of the contract. Calculation of these requires judgements which includes forecasted costs based on site designs and prior industry knowledge.

Useful life of intangible and tangible assets

Amortisation and depreciation are recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases. These estimates require judgement to assess what the useful lives of the assets are.

Recoverability of retentions

Retentions are recognised at transactions price and are subsequently carried at amortised cost using the effective interest method. Where the effect of using the effective interest method is not material to the financial statements or financial assets classified as receivable within one year are not amortised. At the reporting date judgements are made over the need for provisions against the recoverable amount.

Investment property

The investment properties are held at fair value in accordance with the accounting policy set out in note 3.7, as required by FRS 102. The fair values have been determined by the directors based on their knowledge of the property market, the condition and location of the properties, and recent market activity involving similar properties in the area.

 

No external professional valuation was obtained at the balance sheet date. The directors believe that their estimates of fair value are reasonable and reflect the amount for which the properties could have been exchanged between knowledgeable and willing parties in an arm’s length transaction at the reporting date.

 

Fair value measurements are inherently subjective and, as such, the actual proceeds from a sale may differ from the carrying value. The directors will continue to monitor market conditions and review property values annually.

 

 

 

 

 

 

Watson Construction (Holdings) Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
4
Judgements and key sources of estimation uncertainty
(Continued)
- 25 -
Accruals

Accruals are recognised for costs incurred but not invoiced or confirmed at the year-end. The directors have estimated these amounts based on historical trends, known contractual obligations, and information available at the time of approval of the financial statements.

 

Due to the nature of accruals, there is a degree of estimation uncertainty, particularly where timing or amount of the liability is unclear. The directors believe that the accruals recognised represent a reasonable and prudent estimate of the liabilities as at the balance sheet date.

 

These estimates are reviewed regularly and adjusted as further information becomes available.

5
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Construction contracts
31,616,300
31,778,325
Sale of land
-
10,094,904
Rental income
50,361
-
31,666,661
41,873,229
2024
2023
£
£
Other revenue
Interest income
18,132
132,759
Grants received
50,000
-

All turnover has been generated in the United Kingdom in both the current year and comparative.

 

6
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Government grants
(50,000)
-
Fees payable to the group's auditor for the audit of the group's financial statements
30,250
26,575
Depreciation of owned tangible fixed assets
58,294
57,472
Loss/(profit) on disposal of tangible fixed assets
182
(9,293)
Amortisation of intangible assets
55,894
54,638
Operating lease charges
68,597
68,406
Watson Construction (Holdings) Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 26 -
7
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Cost of Sales
41
27
-
-
Administration
33
47
2
2
Total
74
74
2
2

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
2,838,323
2,318,528
-
0
-
0
Social security costs
289,031
224,011
-
-
Pension costs
102,347
81,177
-
0
-
0
3,229,701
2,623,716
-
0
-
0
8
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
42,853
34,401
Company pension contributions to defined contribution schemes
1,257
1,078
44,110
35,479
9
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
18,132
23,037
Other interest income
-
109,722
Total income
18,132
132,759
Watson Construction (Holdings) Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 27 -
10
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
21,509
322,268
Unwinding of discount on provisions
36,574
-
Total finance costs
58,083
322,268
11
Amounts written off investments
2024
2023
£
£
Changes in the fair value of investment properties
-
344,200
12
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
183,422
426,285
Deferred tax
Origination and reversal of timing differences
(10,708)
68,479
Changes in tax rates
(8,350)
-
0
Total deferred tax
(19,058)
68,479
Total tax charge
164,364
494,764
Watson Construction (Holdings) Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
12
Taxation
(Continued)
- 28 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
751,683
2,069,672
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
187,921
486,787
Tax effect of expenses that are not deductible in determining taxable profit
1,681
3,901
Tax effect of income not taxable in determining taxable profit
-
0
(80,959)
Effect of change in corporation tax rate
(8,350)
6,132
Permanent capital allowances in excess of depreciation
1,088
-
0
Depreciation on assets not qualifying for tax allowances
-
0
25
Effect of revaluations of investments
(14,425)
-
0
Tax at marginal rate
(3,551)
-
0
Remeasurement of deferred tax for changes in tax rate
-
0
(2,080)
Chargeable gains
-
0
80,958
Taxation charge
164,364
494,764

In addition to the amount charged to the profit and loss account, the following amounts relating to tax have been recognised directly in other comprehensive income:

2024
2023
£
£
Deferred tax arising on:
Revaluation of property
8,350
-
13
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Interim paid
132,560
103,080
Watson Construction (Holdings) Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 29 -
14
Intangible fixed assets
Group
Software
£
Cost
At 1 January 2024
290,757
Additions
22,096
At 31 December 2024
312,853
Amortisation and impairment
At 1 January 2024
233,819
Amortisation charged for the year
55,894
At 31 December 2024
289,713
Carrying amount
At 31 December 2024
23,140
At 31 December 2023
56,938
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
15
Tangible fixed assets
Group
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
91,503
13,113
80,605
87,974
273,195
Additions
5,294
-
0
24,348
39,350
68,992
Disposals
-
0
-
0
(211)
-
0
(211)
At 31 December 2024
96,797
13,113
104,742
127,324
341,976
Depreciation and impairment
At 1 January 2024
56,735
12,231
55,217
45,495
169,678
Depreciation charged in the year
19,543
559
17,805
20,387
58,294
Eliminated in respect of disposals
-
0
-
0
(29)
-
0
(29)
At 31 December 2024
76,278
12,790
72,993
65,882
227,943
Carrying amount
At 31 December 2024
20,519
323
31,749
61,442
114,033
At 31 December 2023
34,768
882
25,388
42,479
103,517
Watson Construction (Holdings) Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
15
Tangible fixed assets
(Continued)
- 30 -
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
16
Investment property
Group
Company
2024
2024
£
£
Fair value
At 1 January 2024 and 31 December 2024
2,601,267
-
Additions through external acquisition
801,482
-
Disposals
(799,000)
-
At 31 December 2024
2,603,749
-

The valuations were made by the Directors as at 31 December 2024, on an open market value basis.

The carrying value of land and buildings comprises:

Group
Company
2024
2023
2024
2023
£
£
£
£
Freehold
2,773,549
2,787,267
-
-
17
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
18
-
0
-
0
201,201
201,001
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
201,001
Additions
200
At 31 December 2024
201,201
Carrying amount
At 31 December 2024
201,201
At 31 December 2023
201,001
Watson Construction (Holdings) Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 31 -
18
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
WC Investments Limited
Spark Studio, 208-210 Great Clowes Street, Salford M7 2ZS, United Kingdom
Ordinary
100.00
Watson Construction Limited
Spark Studio, 208-210 Great Clowes Street, Salford M7 2ZS, United Kingdom
Ordinary
100.00
Watson Land Limited
Spark Studio, 208-210 Great Clowes Street, Salford M7 2ZS, United Kingdom
Ordinary
100.00
Watson Rental Properties Ltd
Spark Studio, 208-210 Great Clowes Street, Salford M7 2ZS, United Kingdom
Ordinary
100.00

On 02/04/2024 the group acquired the business of Watson Rental Properties Ltd, and on 02/06/2024 the group acquired the business of Watson Land Limited.

 

Both companies were acquired via incorporation on the above dates.

 

 

19
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Work in progress
1,922,942
1,345,445
1,922,942
1,345,445
Finished goods and goods for resale
909,235
-
0
-
0
-
0
2,832,177
1,345,445
1,922,942
1,345,445
Watson Construction (Holdings) Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 32 -
20
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,941,495
4,935,422
2,421
2,420
Amounts owed by group undertakings
-
-
1,326,097
-
Other debtors
140,039
388,439
1,515
13,860
Prepayments and accrued income
3,125,282
969,432
-
0
-
0
6,206,816
6,293,293
1,330,033
16,280
Amounts falling due after more than one year:
Trade debtors
1,015,493
822,034
-
0
-
0
Total debtors
7,222,309
7,115,327
1,330,033
16,280

Amounts owed to group undertakings are interest free and repayable on demand.

 

At 31 December 2024, retentions held by customers for contract work amounted to £2,198,831 (2023: £2,324,919).

 

At 31 December 2024, amounts of £1,015,493 (2023: £822,034) included in trade debtors and arising from construction contracts are due for settlement after more than 12 months.

21
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans
23
22,800
30,966
-
0
-
0
Other borrowings
23
39,178
63,185
-
0
-
0
Trade creditors
4,256,442
4,196,126
498
497
Amounts owed to group undertakings
-
0
-
0
1,610,105
2,088,781
Corporation tax payable
183,421
426,285
-
0
40,884
Other taxation and social security
86,856
151,726
-
-
Government grants
25
525,000
-
0
-
0
-
0
Other creditors
44,675
39,581
-
0
-
0
Accruals and deferred income
3,421,069
6,518,868
2,148,192
2,116,273
8,579,441
11,426,737
3,758,795
4,246,435

Amounts owed to group undertakings are interest free and repayable on demand.

 

Included within accruals is a gross amount due to customers for contract work as a liability £722,056 (2023: £3,911,716).

Watson Construction (Holdings) Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 33 -
22
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
23
396,535
411,170
-
0
-
0
Amounts included above which fall due after five years are as follows:
Payable by instalments
305,332
287,305
-
-
23
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
419,335
442,136
-
0
-
0
Loans from related parties
39,178
63,185
-
0
-
0
458,513
505,321
-
-
Payable within one year
61,978
94,151
-
0
-
0
Payable after one year
396,535
411,170
-
0
-
0

Bank loans are secured by a fixed and floating charge over the company, in favour of Kent Reliance.

 

These loans bear interest at an annual rate of 3.79%. The total loan term is 25 years and the loans are due for repayment in July 2044.

24
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
28,508
30,003
Investment property
224,208
238,633
Short term timing differences
-
(5,212)
252,716
263,424
The company has no deferred tax assets or liabilities.
Watson Construction (Holdings) Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
24
Deferred taxation
(Continued)
- 34 -
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
263,424
-
Credit to profit or loss
(10,708)
-
Liability at 31 December 2024
252,716
-
25
Government grants
Group
Company
2024
2023
2024
2023
£
£
£
£
Arising from government grants
525,000
-
-
-
26
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
102,347
81,177

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

At balance sheet date, these contributions outstanding totalled £17,231 (2023: £13,410).

27
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
Watson Construction (Holdings) Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 35 -
28
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
35,064
44,715
-
-
Between two and five years
47,627
97,152
-
-
82,691
141,867
-
-
29
Events after the reporting date

After the year end a charge over land held in Watson Construction (Holdings) Limited was registered with Companies House.

 

In addition to this, a further charge was registered with Companies House for Watson Land Limited in respect of property purchased in the current financial year.

30
Related party transactions
Transactions with related parties

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2024
2023
£
£
Group
Other related parties
39,178
63,185
31
Ultimate controlling party

By virtue of the shareholdings in the company, the directors are the ultimate controlling parties.

2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr Robert WatsonMr Michael Watsonfalse12650411bus:Consolidated2024-01-012024-12-31126504112024-01-012024-12-3112650411bus:Director12024-01-012024-12-3112650411bus:Director22024-01-012024-12-3112650411bus:RegisteredOffice2024-01-012024-12-31126504112024-12-3112650411bus:Consolidated2024-12-3112650411bus:Consolidated2023-01-012023-12-31126504112023-01-012023-12-3112650411core:RevaluationReservebus:Consolidated2024-01-012024-12-3112650411core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3112650411core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3112650411core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3112650411core:ComputerSoftwarebus:Consolidated2024-12-3112650411core:ComputerSoftwarebus:Consolidated2023-12-3112650411bus:Consolidated2023-12-3112650411core:PlantMachinerybus:Consolidated2024-12-3112650411core:FurnitureFittingsbus:Consolidated2024-12-3112650411core:ComputerEquipmentbus:Consolidated2024-12-3112650411core:MotorVehiclesbus:Consolidated2024-12-3112650411core:PlantMachinerybus:Consolidated2023-12-3112650411core:FurnitureFittingsbus:Consolidated2023-12-3112650411core:ComputerEquipmentbus:Consolidated2023-12-3112650411core:MotorVehiclesbus:Consolidated2023-12-31126504112023-12-3112650411core:ShareCapitalbus:Consolidated2024-12-3112650411core:ShareCapitalbus:Consolidated2023-12-3112650411core:RevaluationReservebus:Consolidated2024-12-3112650411core:RevaluationReservebus:Consolidated2023-12-3112650411bus:Consolidatedcore:AccountingPolicyChangeIncreaseDecrease2024-12-3112650411core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3112650411core:AccountingPolicyChangeIncreaseDecrease2023-12-3112650411core:ShareCapital2024-12-3112650411core:ShareCapital2023-12-3112650411core:RetainedEarningsAccumulatedLosses2024-12-3112650411core:RetainedEarningsAccumulatedLosses2023-12-3112650411core:AccountingPolicyChangeIncreaseDecrease2024-12-3112650411core:ShareCapitalbus:Consolidated2022-12-3112650411core:SharePremiumbus:Consolidated2022-12-31126504112022-12-3112650411core:RetainedEarningsAccumulatedLossesbus:Consolidatedcore:AccountingPolicyChangeIncreaseDecrease2024-12-3112650411core:ShareCapital2022-12-3112650411core:RetainedEarningsAccumulatedLosses2022-12-3112650411core:RetainedEarningsAccumulatedLossescore:AccountingPolicyChangeIncreaseDecrease2024-12-3112650411bus:Consolidated2022-12-3112650411core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3112650411core:ComputerSoftware2024-01-012024-12-3112650411core:PlantMachinery2024-01-012024-12-3112650411core:FurnitureFittings2024-01-012024-12-3112650411core:ComputerEquipment2024-01-012024-12-3112650411core:MotorVehicles2024-01-012024-12-3112650411core:UKTaxbus:Consolidated2024-01-012024-12-3112650411core:UKTaxbus:Consolidated2023-01-012023-12-3112650411bus:Consolidatedcore:AccountingPolicyChangeIncreaseDecrease2024-01-012024-12-3112650411bus:Consolidatedcore:AccountingPolicyChangeIncreaseDecrease2023-01-012023-12-3112650411bus:Consolidated12024-01-012024-12-3112650411bus:Consolidated12023-01-012023-12-3112650411bus:Consolidated22024-01-012024-12-3112650411bus:Consolidated22023-01-012023-12-3112650411bus:Consolidated32024-01-012024-12-3112650411bus:Consolidated32023-01-012023-12-3112650411bus:Consolidated42024-01-012024-12-3112650411bus:Consolidated42023-01-012023-12-3112650411core:ComputerSoftwarebus:Consolidated2023-12-3112650411core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3112650411core:ComputerSoftwarebus:Consolidated2024-01-012024-12-3112650411core:PlantMachinerybus:Consolidated2023-12-3112650411core:FurnitureFittingsbus:Consolidated2023-12-3112650411core:ComputerEquipmentbus:Consolidated2023-12-3112650411core:MotorVehiclesbus:Consolidated2023-12-3112650411bus:Consolidated2023-12-3112650411core:PlantMachinerybus:Consolidated2024-01-012024-12-3112650411core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3112650411core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3112650411core:MotorVehiclesbus:Consolidated2024-01-012024-12-3112650411core:Subsidiary12024-01-012024-12-3112650411core:Subsidiary22024-01-012024-12-3112650411core:Subsidiary32024-01-012024-12-3112650411core:Subsidiary42024-01-012024-12-3112650411core:Subsidiary112024-01-012024-12-3112650411core:Subsidiary222024-01-012024-12-3112650411core:Subsidiary332024-01-012024-12-3112650411core:Subsidiary442024-01-012024-12-3112650411core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3112650411core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3112650411core:Non-currentFinancialInstruments2024-12-3112650411core:Non-currentFinancialInstruments2023-12-3112650411core:CurrentFinancialInstruments2024-12-3112650411core:CurrentFinancialInstruments2023-12-3112650411core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3112650411core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3112650411core:WithinOneYearbus:Consolidated2024-12-3112650411core:WithinOneYearbus:Consolidated2023-12-3112650411core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3112650411core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3112650411core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3112650411core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3112650411core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3112650411core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3112650411core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3112650411core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3112650411bus:PrivateLimitedCompanyLtd2024-01-012024-12-3112650411bus:FRS1022024-01-012024-12-3112650411bus:Audited2024-01-012024-12-3112650411bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3112650411bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP