Company registration number 12654895 (England and Wales)
KS SPV 61 LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
KS SPV 61 LIMITED
COMPANY INFORMATION
Directors
Mr F H A Bohne
Dr A Arcache
Mr A Isac
Company number
12654895
Registered office
14 High Cross
Truro
TR1 2AJ
Accountants
Ensors Accountants LLP
Saxon House
Moseley's Farm Business Centre
Fornham All Saints
Bury St Edmunds
IP28 6JY
KS SPV 61 LIMITED
CONTENTS
Page
Directors' report
1
Accountants' report
2
Income statement
3
Statement of financial position
4
Statement of changes in equity
5
Statement of cash flows
6
Notes to the financial statements
7 - 12
KS SPV 61 LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company was that of the development of a solar farm for the generation of electricity. The intended solar project for this company fell through during the prior year and it is intended for the company to cease trading and be struck off.
Results and dividends
The results for the year are set out on page 3.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr F H A Bohne
Dr A Arcache
Mr A Isac
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
Mr F H A Bohne
Director
30 September 2025
KS SPV 61 LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF KS SPV 61 LIMITED FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of KS SPV 61 Limited for the year ended 31 December 2024 which comprise the income statement, the statement of financial position, the statement of changes in equity, the statement of cash flows and the related notes from the company’s accounting records and from information and explanations you have given us.
This report is made solely to the board of directors of KS SPV 61 Limited, as a body, in accordance with the terms of our engagement letter dated 25 September 2023. Our work has been undertaken solely to prepare for your approval the financial statements of KS SPV 61 Limited and state those matters that we have agreed to state to the board of directors of KS SPV 61 Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than KS SPV 61 Limited and its board of directors as a body, for our work or for this report.
It is your duty to ensure that KS SPV 61 Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of KS SPV 61 Limited. You consider that KS SPV 61 Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of KS SPV 61 Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Ensors Accountants LLP
Saxon House
Moseley's Farm Business Centre
Fornham All Saints
Bury St Edmunds
IP28 6JY
30 September 2025
KS SPV 61 LIMITED
INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
2024
2023
Notes
£
£
Continuing operations
Income tax expense
-
-
Profit for the year
Discontinued operations
7
Potential Solar Farm Development
(71,461)
(48,766)
Loss and total comprehensive income for the year
(71,461)
(48,766)
KS SPV 61 LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 4 -
2024
2023
Notes
£
£
Current assets
Trade and other receivables
8
2,542
182
Cash and cash equivalents
38,482
44,865
41,024
45,047
Current liabilities
Trade and other payables
12
874,900
807,462
Net current liabilities
(833,876)
(762,415)
Net liabilities
(833,876)
(762,415)
Equity
Called up share capital
13
1
1
Retained earnings
(833,877)
(762,416)
Total equity
(833,876)
(762,415)
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr F H A Bohne
Director
Company registration number 12654895 (England and Wales)
KS SPV 61 LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
Share capital
Retained earnings
Total
£
£
£
Balance at 1 January 2023
1
(713,650)
(713,649)
Year ended 31 December 2023:
Loss and total comprehensive income
-
(48,766)
(48,766)
Balance at 31 December 2023
1
(762,416)
(762,415)
Year ended 31 December 2024:
Loss and total comprehensive income
-
(71,461)
(71,461)
Balance at 31 December 2024
1
(833,877)
(833,876)
KS SPV 61 LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
17
58,204
95,618
Interest paid
(64,588)
(50,760)
Net cash (outflow)/inflow from operating activities
(6,384)
44,858
Investing activities
Interest received
1
7
Net cash generated from investing activities
1
7
Net (decrease)/increase in cash and cash equivalents
(6,383)
44,865
Cash and cash equivalents at beginning of year
44,865
Cash and cash equivalents at end of year
38,482
44,865
KS SPV 61 LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
1
Accounting policies
Company information
KS SPV 61 Limited is a private company limited by shares incorporated in England and Wales. The registered office is 14 High Cross, Truro, TR1 2AJ. The company's principal activities and nature of its operations are disclosed in the directors' report.
1.1
Basis of preparation
The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the United Kingdom and with the requirements of the Companies Act 2006 applicable to companies reporting under IFRS, except as otherwise stated.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
These financial statements are not prepared on the going concern basis. Management have taken the decision that this entity will cease trading as the original intention for this entity, that of being an operational solar farm, is no longer achievable due to external factors outside of the control of the directors. The company's most significant liabilities relate to loans with related companies. Management intend for the the assets and liabilities of the company to be reduced down to nil by the 31 December 2025. It has therefore not been considered necessary to prepare these financial statements on a break-up basis.
1.3
Financial assets
Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.
At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.
Financial assets at fair value through profit or loss
When any of the above-mentioned conditions for classification of financial assets is not met, a financial asset is classified as measured at fair value through profit or loss. Financial assets measured at fair value through profit or loss are recognized initially at fair value and any transaction costs are recognised in profit or loss when incurred. A gain or loss on a financial asset measured at fair value through profit or loss is recognised in profit or loss, and is included within finance income or finance costs in the statement of income for the reporting period in which it arises.
Financial assets held at amortised cost
Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.
KS SPV 61 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 8 -
1.4
Financial liabilities
The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.
Other financial liabilities
Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.
Derecognition of financial liabilities
Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.
1.5
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.6
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Adoption of new and revised standards and changes in accounting policies
The company is currently assessing the impact of these new accounting amendments but does not expect that their adoption will have a material impact on the financial statements in future periods.
3
Operating (loss)/profit
2024
2023
Operating (loss)/profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(497)
(2,098)
4
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
3
3
KS SPV 61 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
(Continued)
- 9 -
5
Investment income
2024
2023
£
£
Interest income
Financial instruments measured at amortised cost:
Other interest income on financial assets
1
7
Other income
Discontinued operations
(1)
(7)
Income above relates to assets held at amortised cost, unless stated otherwise.
6
Finance costs
2024
2023
£
£
Other interest payable
64,588
50,760
Discontinued operations
(64,588)
(50,760)
7
Discontinued operations
In June 2024 management made the decision that this entity will cease trading as the original intention for this entity, that of being an operational solar farm, is no longer achievable due to external factors outside of the control of the directors.
The results of the discontinued business, which have been included in the income statement, were as follows:
2024
2023
£
£
Operating expenses
(6,874)
1,987
Investment revenues
1
7
Finance costs
(64,588)
(50,760)
Loss before taxation
(71,461)
(48,766)
Net loss attributable to discontinuation
(71,461)
(48,766)
KS SPV 61 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
8
Trade and other receivables
2024
2023
£
£
VAT recoverable
2,542
182
9
Trade receivables - credit risk
Fair value of trade receivables
The directors consider that the carrying amount of trade and other receivables is approximately equal to their fair value.
10
Fair value of financial liabilities
The directors consider that the carrying amounts of financial liabilities carried at amortised cost in the financial statements approximate to their fair values.
11
Liquidity risk
The following table details the remaining contractual maturity for the company's financial liabilities with agreed repayment periods. The contractual maturity is based on the earliest date on which the company may be required to pay.
Less than 1 month
£
At 31 December 2023
Trade payables
240
Amount owed to parent undertaking
790,928
Amounts owed to associate undertakings
10,628
Accruals
5,666
807,462
At 31 December 2024
Trade payables
1,008
Amount owed to parent undertaking
855,390
Amounts owed to associate undertakings
10,497
Accruals
5,716
Amounts owed to fellow group undertakings
2,289
874,900
KS SPV 61 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Liquidity risk
(Continued)
- 11 -
Liquidity risk management
The Company is exposed to liquidity risk across the financial liability balances identified above, which arise during the normal course of trade and can affect the Company's ability to effectively manage its cash flow and ensure it can meet obligations as and when they fall due.
Responsibility for liquidity risk management rests with the board of directors, which has established an appropriate liquidity risk management framework for the management of the company's funding and liquidity management requirements. The company manages liquidity risk by maintaining adequate reserves, banking facilities and reserve borrowing facilities, by continuously monitoring forecast and actual cash flows, and by matching the maturity profiles of financial assets and liabilities.
12
Trade and other payables
2024
2023
£
£
Trade payables
1,008
240
Amount owed to parent undertaking
855,390
790,928
Amounts owed to fellow group undertakings
2,289
-
Amounts owed to associate undertakings
10,497
10,628
Accruals
5,716
5,666
874,900
807,462
13
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1
14
Capital risk management
The company is not subject to any externally imposed capital requirements.
15
Related party transactions
During the year the company entered into the following transactions with related parties:
2024
2023
£
£
Parent company
64,223
50,423
Entities with joint control or significant influence over the company
365
337
64,588
50,760
KS SPV 61 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
15
Related party transactions
(Continued)
- 12 -
The following amounts were outstanding at the reporting end date:
2024
2023
Amounts due to related parties
£
£
Parent company
855,390
790,928
Entities with joint control or significant influence over the company
10,497
10,628
Other related parties
2,289
868,176
801,556
16
Controlling party
The immediate parent company is Kronos IBV UK GmbH. There is no ultimate controlling party.
17
Cash generated from operations
2024
2023
£
£
Loss before income tax from:
Continuing operations
-
-
Discontinued operations
(71,461)
(48,766)
Loss for the year before taxation
(71,461)
(48,766)
Adjustments for:
Finance costs
64,588
50,760
Investment income
(1)
(7)
Movements in working capital:
(Increase)/decrease in trade and other receivables
(2,360)
38,793
Increase in trade and other payables
67,438
54,838
Cash generated from operations
58,204
95,618
18
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
44,865
(6,383)
38,482
1 January 2023
Cash flows
31 December 2023
Prior year:
£
£
£
Cash at bank and in hand
-
44,865
44,865
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr F H A BohneDr A ArcacheMr A IsacUnaudited 2025-09-302025-09-30Unaudited Unaudited 126548952024-01-012024-12-3112654895bus:Director12024-01-012024-12-3112654895bus:Director22024-01-012024-12-3112654895bus:Director32024-01-012024-12-3112654895bus:RegisteredOffice2024-01-012024-12-31126548952024-12-3112654895core:ContinuingOperations2024-01-012024-12-31126548952023-01-012023-12-3112654895core:ContinuingOperations2023-01-012023-12-3112654895core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3112654895core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31126548952023-12-31126548952023-12-31126548952022-12-3112654895core:CurrentFinancialInstruments2024-12-3112654895core:ShareCapital2024-12-3112654895core:ShareCapital2023-12-3112654895core:RetainedEarningsAccumulatedLosses2024-12-3112654895core:RetainedEarningsAccumulatedLosses2023-12-3112654895core:OtherMiscellaneousReserve2022-12-3112654895core:DiscontinuedOperations2024-01-012024-12-3112654895core:DiscontinuedOperations2023-01-012023-12-3112654895core:DiscontinuedOperationscore:ExplicitlyIdentifiedAsNon-exceptional2024-01-012024-12-3112654895core:DiscontinuedOperationscore:ExplicitlyIdentifiedAsNon-exceptional2023-01-012023-12-3112654895core:CurrentFinancialInstruments2023-12-3112654895core:ParentEntities2024-12-3112654895core:ParentEntities2023-12-3112654895core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2024-12-3112654895core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2023-12-3112654895core:OtherRelatedParties2024-12-3112654895core:OtherRelatedParties2023-12-3112654895bus:PrivateLimitedCompanyLtd2024-01-012024-12-3112654895bus:AuditExemptWithAccountantsReport2024-01-012024-12-3112654895bus:FullIFRS2024-01-012024-12-3112654895bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP