Company registration number 12669625 (England and Wales)
ANGLIAN DENTAL ENGINEERING LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ANGLIAN DENTAL ENGINEERING LTD
COMPANY INFORMATION
Directors
Mr L Welch
Mr M Welch
Mr N J Welch
Mr P Welch
Mr F Milner
Company number
12669625
Registered office
Anglian Dental
Park Farm Lane
Nuthampstead
Hertfordshire
United Kingdom
SG8 8LZ
Auditors
Byrd Link Audit and Accountancy Services Limited
Honeybourne Place
Jessop Avenue
Cheltenham
Gloucestershire
GL50 3SH
Accountant
Oldfield Advisory LLP
1120 Elliott Court
Herald Avenue
Coventry Business Park
Coventry
CV5 6UB
ANGLIAN DENTAL ENGINEERING LTD
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 25
ANGLIAN DENTAL ENGINEERING LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Principal activities
The principal activities of the company in 2024 continued to be the provision of dental practice design, build, equipment supply, and equipment maintenance services. The company operates primarily within the United Kingdom, serving both private and public sector clients across England and Wales. The purpose of the entity is to generate and maximise shareholder wealth by way of generating profits. The company works towards its purpose through the means of a strong management team, regular reporting and tracking of key performance indicators, as seen later on in this report.
Review of the business
The directors have undertaken a fair review of the business and some of the details are shown in the paragraphs below.
Business environment
The company operates in the dental section of the United Kingdom’s healthcare sector, which is influenced by regulatory developments, procurement cycles, and healthcare infrastructure investment. The business continues to enhance operational resilience by diversifying its supplier base, investing in stockholding where appropriate, and strengthening supplier partnerships. To meet its performance objectives, the company prioritises customer service, people and culture development, continuous improvement in systems and operational efficiencies, and expansion into new product/service offerings within the sector.
The dental sector itself continues to demonstrate growth year on year, with various metrics being reported on by the United Kingdom’s National Health Service (NHS) as follows:
• Courses of treatment – 35 million (up 4% on 2023/24)
• Units of dental activity – 73 million units (up <1% on 2023/24)
• Number of dentists – 24,543 (1.4% increase on 2023/24)
Further information on these statistics can be explored here: https://www.nhsbsa.nhs.uk/statistical-collections/dental-england/dental-statistics-england-202425
Strategy
The company is guided by values of integrity, teamwork, attention to detail, problem solving, and taking ownership. Success is driven through consistent service delivery, technical expertise, and a customer-first mindset. Growth is supported by investment in people, technology, and the development of a scalable infrastructure. The company continues to differentiate itself through tailored support services, sector-specific knowledge, and a turnkey offering.
Principal risks and uncertainties
Key risks facing the business include market competition, health & safety, inflationary pressures, customer credit risk, and changes in the regulatory landscape. The risk of customer default or delayed payment is monitored through regular debtor reviews and controlled credit terms, helping to protect cash flow and maintain financial stability. Broader operational and financial risks are reviewed regularly by the board, with oversight mechanisms such as supplier audits, budgetary control, and internal reporting. Risk management processes are embedded in day-to-day operations and overseen by senior management, and external consultants are utilised where deemed necessary. The company also maintains contingency plans to address unforeseen developments that may impact continuity or performance.
Development and performance
Whilst the overall profitability of the company wasn’t where the directors wanted it to be, the company achieved strong revenue growth and resourced itself for further growth by investing in people, systems, and new product offerings ready for full launch in 2025. Customer retention was strong, and operational efficiencies were gained during the year. The company remains well-positioned within its market.
ANGLIAN DENTAL ENGINEERING LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Key performance indicators
The directors continually assess both financial and non-financial measures as way of tracking the performance and development of the company. Some of these key metrics have been summarised below:
Turnover: £14,079,406, representing a 22.5%% increase on the previous year.
Gross Profit Margin: 22.6%, down from 32.1% in the previous year.
Net loss before tax: £43,528, down from a profit of £1,018,001 in the previous period.
Average number of employees: 63, an increase of 12 on the previous year.
In focusing the business as to maximise turnover in the year the company broadened its horizons with regards to project selection. Whilst this approach is considered to have had a positive impact on exposure in the sector and developing relationships with a new range of customers, it has also had an undesired adverse impact on gross profit and net profit margins. Looking into 2025, the company will rein in its project selection in an attempt to refocus the business back to more lucrative and profitable developments.
Future developments
The company expects to continue building on its established market position through targeted service enhancements and strategic investments in systems, processes, and personnel. Management remains confident in the long-term prospects and is focused on maintaining stability and delivering sustainable growth. Further innovation, operational improvements, and a new profit share scheme for all staff will underpin future performance.
Inventory opening balances
The directors note that the company appointed its current auditors in December 2024, after the commencement of the financial year. As a result, the auditors were unable to observe the physical inventory count at 1 January 2024 or perform alternative procedures to verify the opening inventory balances. This limitation has been acknowledged in the audit report and relates solely to the opening inventory position. The directors are satisfied that appropriate procedures were followed during the year to ensure the accuracy of inventory records and valuation as at 31 December 2024.
Mr P Welch
Director
30 September 2025
ANGLIAN DENTAL ENGINEERING LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £176,176. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr L Welch
Mr M Welch
Mr N J Welch
Mr P Welch
Mr F Milner
Qualifying third party indemnity provisions
The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
ANGLIAN DENTAL ENGINEERING LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
On behalf of the board
Mr P Welch
Director
30 September 2025
ANGLIAN DENTAL ENGINEERING LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ANGLIAN DENTAL ENGINEERING LTD
- 5 -
We have audited the financial statements of Anglian Dental Engineering Ltd (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, except for the effects of the matter described in the Basis for Qualified section of our report, the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024, and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006..
Basis for Qualified opinion
We were appointed as auditors of the Company in December 2024 and were therefore not able to observe the counting of physical inventories at 1 January 2024 or perform alternative procedures to verify the opening inventory quantities and valuation, which are stated at £1,359,784 in the financial statements.
As opening inventories enter into the determination of the results of operations, we were unable to determine whether adjustments might have been necessary in respect of the profit for the year reported in the statement of comprehensive income and the related elements in the balance sheet and statement of changes in equity.
Our audit opinion on the financial statements for the year ended 31 December 2024 is therefore qualified due to a limitation of scope in respect of opening inventories.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
ANGLIAN DENTAL ENGINEERING LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ANGLIAN DENTAL ENGINEERING LTD (CONTINUED)
- 6 -
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the directors' report and from the requirement to prepare a strategic report.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement set out on page 1, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor respsonsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
ANGLIAN DENTAL ENGINEERING LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ANGLIAN DENTAL ENGINEERING LTD (CONTINUED)
- 7 -
Irregularities, including fraud are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
Based on our understanding of the company and its financial operations we have considered the initial risks of non-compliance with the UK regulators, predominantly HM Revenue and Customs, the Companies Act. We have assessed the impact of any breaches in such laws and regulations, based on the results of audit testing and enquiries made with management, and considered whether any such findings would have a material impact on these financial statements. We have considered the risk of those charged with management overriding internal controls and the opportunity for financial manipulation. We have considered the effect of any accounting estimates included within these accounts and the effect this may have on our audit opinion.
Our audit procedures together with our assessment of risks identified at planning were transparent to the company and we have communicated with the client throughout the audit as well as the audit engagement team, and this includes such matters as fraud and irregularity. The above procedures do however have their limitations as we can only work on a sample of financial transactions. Ultimately it is the responsibility of those charged with management for the prevention and detection of fraud and other irregularities. A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk. This description forms part of our auditor's report.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. A further description of our responsibilities is available on the FRC's website at: https://www.frc.org.uk/auditors/audit-assurance/auditor-s-responsibilities-for-the-audit-of-the-fi/description-of-the-auditor%E2%80%99s-responsibilities-for. This description forms part of our auditor's report.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
30 September 2025
Russel Byrd (FCA) (Senior Statutory Auditor)
For and on behalf of Byrd Link Audit and Accountancy Services Limited, Statutory Auditor
Honeybourne Place
Jessop Avenue
Cheltenham
Gloucestershire
GL50 3SH
ANGLIAN DENTAL ENGINEERING LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
14,079,406
11,497,882
Cost of sales
(10,893,791)
(7,812,794)
Gross profit
3,185,615
3,685,088
Administrative expenses
(3,200,883)
(2,345,724)
Operating (loss)/profit
4
(15,268)
1,339,364
Interest receivable and similar income
8
38,821
28,264
Interest payable and similar expenses
9
(67,081)
(55,500)
(Loss)/profit before taxation
(43,528)
1,312,128
Tax on (loss)/profit
10
29,144
(294,127)
(Loss)/profit for the financial year
(14,384)
1,018,001
The profit and loss account has been prepared on the basis that all operations are continuing operations.
ANGLIAN DENTAL ENGINEERING LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
12
257,910
305,093
Other intangible assets
12
1,404,162
220,862
Total intangible assets
1,662,072
525,955
Tangible assets
13
1,206,430
1,108,952
2,868,502
1,634,907
Current assets
Stocks
14
1,217,857
1,359,784
Debtors
15
2,375,106
3,429,937
Cash at bank and in hand
638,658
1,156,668
4,231,621
5,946,389
Creditors: amounts falling due within one year
16
(4,110,858)
(4,758,635)
Net current assets
120,763
1,187,754
Total assets less current liabilities
2,989,265
2,822,661
Creditors: amounts falling due after more than one year
17
(1,103,120)
(735,860)
Provisions for liabilities
Deferred tax liability
20
178,262
188,358
(178,262)
(188,358)
Net assets
1,707,883
1,898,443
Capital and reserves
Called up share capital
23
1,000
1,000
Share premium account
89,055
89,055
Profit and loss reserves
1,617,828
1,808,388
Total equity
1,707,883
1,898,443
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr P Welch
Director
Company registration number 12669625 (England and Wales)
ANGLIAN DENTAL ENGINEERING LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
1,000
89,055
1,318,559
1,408,614
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
1,018,001
1,018,001
Dividends
11
-
-
(528,172)
(528,172)
Balance at 31 December 2023
1,000
89,055
1,808,388
1,898,443
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
(14,384)
(14,384)
Dividends
11
-
-
(176,176)
(176,176)
Balance at 31 December 2024
1,000
89,055
1,617,828
1,707,883
ANGLIAN DENTAL ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information
Anglian Dental Engineering Ltd is a private company limited by shares incorporated, registered and trading in England and Wales with company number 12669625. The registered office is Anglian Dental, Park Farm Lane, Nuthampstead, Hertfordshire, United Kingdom, SG8 8LZ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Compton Hart Ltd. These consolidated financial statements are available from its registered office, Anglian Dental, Park Farm Lane, Nuthampstead, Hertfordshire, United Kingdom, SG8 8LZ.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
ANGLIAN DENTAL ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
Where the outcome of a contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.
When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.
Where the outcome of a contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.
The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.
1.4
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is ten years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.5
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
ANGLIAN DENTAL ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Trademarks
10% straightline
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
20% reducing balance
Fixtures and fittings
20% reducing balance
Computers
20% reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
ANGLIAN DENTAL ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
ANGLIAN DENTAL ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
ANGLIAN DENTAL ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
ANGLIAN DENTAL ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Surgery fitout sales
9,140,869
7,611,467
Service sales
3,989,548
3,285,287
Other fitout projects
948,989
601,128
14,079,406
11,497,882
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
14,079,406
11,497,882
2024
2023
£
£
Other income
Bank interest received and receivable
37,984
28,264
Other interest received and receivable
837
4
Operating (loss)/profit
2024
2023
Operating (loss)/profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
20,000
Depreciation of owned tangible fixed assets
331,540
244,488
Profit on disposal of tangible fixed assets
(36,221)
(2,534)
Amortisation of intangible assets
94,156
63,403
Profit on disposal of intangible assets
(4,062)
-
Operating lease charges
44,258
42,500
ANGLIAN DENTAL ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
20,000
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Production
19
16
Administration
34
28
Management
10
7
Total
63
51
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
2,824,756
1,949,652
Social security costs
257,287
176,898
Pension costs
46,697
32,336
3,128,740
2,158,886
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
119,256
50,694
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
37,984
28,264
Other interest income
837
Total income
38,821
28,264
ANGLIAN DENTAL ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
9
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
11,158
9,530
Other interest
5,355
16,486
Interest on finance leases and hire purchase contracts
47,998
29,484
Interest on overdue taxation
2,570
67,081
55,500
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
247,014
Adjustments in respect of prior periods
(19,048)
(6,289)
Total current tax
(19,048)
240,725
Deferred tax
Origination and reversal of timing differences
(10,096)
53,402
Total tax (credit)/charge
(29,144)
294,127
The actual (credit)/charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
(Loss)/profit before taxation
(43,528)
1,312,128
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 19.00% (2023: 23.52%)
(8,270)
308,613
Tax effect of expenses that are not deductible in determining taxable profit
12,089
11,519
Tax effect of income not taxable in determining taxable profit
(596)
Unutilised tax losses carried forward
14,511
Adjustments in respect of prior years
(19,048)
(6,289)
Research and development tax credit
(6,242)
Effect of capital allowances and depreciation
(28,427)
(12,884)
Rounding on tax charge
1
6
Taxation (credit)/charge for the year
(29,144)
294,127
ANGLIAN DENTAL ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
11
Dividends
2024
2023
£
£
Voted in the year
176,176
528,172
12
Intangible fixed assets
Goodwill
Trademarks
Total
£
£
£
Cost
At 1 January 2024
374,562
340,002
714,564
Additions
11,212
1,240,000
1,251,212
Disposals
(25,000)
(25,000)
At 31 December 2024
360,774
1,580,002
1,940,776
Amortisation and impairment
At 1 January 2024
69,469
119,140
188,609
Amortisation charged for the year
37,456
56,700
94,156
Impairment losses
(4,061)
(4,061)
At 31 December 2024
102,864
175,840
278,704
Carrying amount
At 31 December 2024
257,910
1,404,162
1,662,072
At 31 December 2023
305,093
220,862
525,955
13
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
28,144
187,687
190,756
1,188,791
1,595,378
Additions
2,127
13,836
419,959
220,630
656,552
Disposals
(476)
(182,000)
(168,086)
(350,562)
At 31 December 2024
29,795
201,523
428,715
1,241,335
1,901,368
Depreciation and impairment
At 1 January 2024
10,460
58,862
55,544
361,560
486,426
Depreciation charged in the year
3,832
30,400
57,481
239,827
331,540
Eliminated in respect of disposals
(5)
(16,310)
(106,713)
(123,028)
At 31 December 2024
14,287
89,262
96,715
494,674
694,938
ANGLIAN DENTAL ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
(Continued)
- 21 -
Carrying amount
At 31 December 2024
15,508
112,261
332,000
746,661
1,206,430
At 31 December 2023
17,684
128,825
135,212
827,231
1,108,952
14
Stocks
2024
2023
£
£
Raw materials and consumables
691,945
932,692
Finished goods and goods for resale
525,912
427,092
1,217,857
1,359,784
15
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,114,763
2,643,492
Gross amounts owed by contract customers
790,753
212,606
Other debtors
293,438
467,471
Prepayments and accrued income
147,699
106,368
2,346,653
3,429,937
2024
2023
Amounts falling due after more than one year:
£
£
Other debtors
28,453
Total debtors
2,375,106
3,429,937
ANGLIAN DENTAL ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
16
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans
18
75,668
56,133
Obligations under finance leases
19
287,131
255,385
Other borrowings
18
16,006
Trade creditors
1,170,026
1,391,410
Amounts owed to group undertakings
656,414
885,398
Corporation tax
(62)
247,014
Other taxation and social security
228,718
317,109
Deferred income
21
1,514,523
1,377,564
Other creditors
117,579
182,880
Accruals and deferred income
60,861
29,736
4,110,858
4,758,635
17
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
18
170,456
62,289
Obligations under finance leases
19
194,267
295,240
Other borrowings
18
738,397
378,331
1,103,120
735,860
18
Loans and overdrafts
2024
2023
£
£
Bank loans
246,124
118,422
Other loans
738,397
394,337
984,521
512,759
Payable within one year
75,668
72,139
Payable after one year
908,853
440,620
The long-term loans are unsecured.
ANGLIAN DENTAL ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
19
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Due within 1 year
287,131
255,385
Due in more than 1 year but within 5 years
194,267
295,240
481,398
550,625
20
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
178,262
188,358
2024
Movements in the year:
£
Liability at 1 January 2024
188,358
Credit to profit or loss
(10,096)
Liability at 31 December 2024
178,262
21
Deferred income
2024
2023
£
£
Other deferred income
1,514,523
1,377,564
22
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
46,697
32,336
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
At the balance sheet date the company had defined contribution commitments of £8,745 (2023: £9,048).
ANGLIAN DENTAL ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
23
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
955
955
955
955
A of £1 each
45
45
45
45
1,000
1,000
1,000
1,000
24
Reserves
Share capital - represents the nominal amount of share capital called up and paid.
Share premium - represents amounts paid in excess of nominal value when shares were acquired.
Profit and loss accounts - represents cumulative profits net of taxation and dividends.
25
Financial commitments, guarantees and contingent liabilities
During the period, a customer of the company instigated proceedings against it for alleged defects in a service provided. Total losses to the customer have been estimated at £7,000 and this amount is being claimed from the company.
The outcome of this action is yet to have concluded and due to the uncertainty, no provision has been made in these financial statements.
26
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2024
2023
£
£
Due within 1 year
22,894
10,725
Due in more than 1 year but within 5 years
21,961
16,033
44,855
26,758
ANGLIAN DENTAL ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
27
Related party transactions
During the year the company incurred costs of £948,989 (2023: £601,763) relating to the construction on properties owned by directors and their close family members. These costs were invoiced without any mark-up on cost.
Included within other debtors due within one year are loans to the Directors of £223,434 (2023: £317,265). These loans are provided on an interest-free basis and have no fixed term for repayment.
Included within creditors due within one year is a loan from the parent company of £656,414 (2023: £885,398). This loan is provided on an interest-free basis and has no fixed terms for repayment.
Included within creditors due in more than one year is a loan from the Directors of £738,397 (2023: £378,331). Interest is charged at a commercial rate but there are no fixed terms of repayment.
28
Parent company
The parent company and ultimate controlling party is Compton Hart Ltd, incorporated and registered in the United Kingdom with company number 12667417. The address of the registered office is Anglian Dental, Park Farm Lane, Nuthampstead, Hertfordshire, United Kingdom, SG8 8LZ.
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr L WelchMr M WelchMr N J WelchMr P WelchMr F Milner126696252024-01-012024-12-3112669625bus:Director12024-01-012024-12-3112669625bus:Director22024-01-012024-12-3112669625bus:Director32024-01-012024-12-3112669625bus:Director42024-01-012024-12-3112669625bus:Director52024-01-012024-12-3112669625bus:RegisteredOffice2024-01-012024-12-31126696252024-12-31126696252023-01-012023-12-3112669625core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3112669625core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3112669625core:Goodwill2024-12-3112669625core:Goodwill2023-12-3112669625core:IntangibleAssetsOtherThanGoodwill2024-12-3112669625core:IntangibleAssetsOtherThanGoodwill2023-12-31126696252023-12-3112669625core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3112669625core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3112669625core:PlantMachinery2024-12-3112669625core:FurnitureFittings2024-12-3112669625core:ComputerEquipment2024-12-3112669625core:MotorVehicles2024-12-3112669625core:PlantMachinery2023-12-3112669625core:FurnitureFittings2023-12-3112669625core:ComputerEquipment2023-12-3112669625core:MotorVehicles2023-12-3112669625core:ShareCapital2024-12-3112669625core:ShareCapital2023-12-3112669625core:SharePremium2024-12-3112669625core:SharePremium2023-12-3112669625core:RetainedEarningsAccumulatedLosses2024-12-3112669625core:RetainedEarningsAccumulatedLosses2023-12-3112669625core:ShareCapital2022-12-3112669625core:SharePremium2022-12-3112669625core:RetainedEarningsAccumulatedLosses2022-12-3112669625core:ShareCapitalOrdinaryShares2024-12-3112669625core:ShareCapitalOrdinaryShares2023-12-3112669625core:Goodwill2024-01-012024-12-3112669625core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3112669625core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3112669625core:PlantMachinery2024-01-012024-12-3112669625core:FurnitureFittings2024-01-012024-12-3112669625core:ComputerEquipment2024-01-012024-12-3112669625core:MotorVehicles2024-01-012024-12-311266962512024-01-012024-12-311266962512023-01-012023-12-3112669625core:UKTax2024-01-012024-12-3112669625core:UKTax2023-01-012023-12-311266962522024-01-012024-12-311266962522023-01-012023-12-3112669625core:Goodwill2023-12-3112669625core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-31126696252023-12-3112669625core:Goodwillcore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3112669625core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3112669625core:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3112669625core:PlantMachinery2023-12-3112669625core:FurnitureFittings2023-12-3112669625core:ComputerEquipment2023-12-3112669625core:MotorVehicles2023-12-3112669625core:CurrentFinancialInstruments2024-12-3112669625core:CurrentFinancialInstruments2023-12-3112669625core:Non-currentFinancialInstruments2024-12-3112669625core:Non-currentFinancialInstruments2023-12-3112669625core:WithinOneYear2024-12-3112669625core:WithinOneYear2023-12-3112669625core:BetweenTwoFiveYears2024-12-3112669625core:BetweenTwoFiveYears2023-12-3112669625bus:OrdinaryShareClass12024-01-012024-12-3112669625bus:OrdinaryShareClass22024-01-012024-12-3112669625bus:OrdinaryShareClass12024-12-3112669625bus:OrdinaryShareClass12023-12-3112669625bus:OrdinaryShareClass22024-12-3112669625bus:OrdinaryShareClass22023-12-3112669625bus:AllOrdinaryShares2024-12-3112669625bus:AllOrdinaryShares2023-12-3112669625bus:PrivateLimitedCompanyLtd2024-01-012024-12-3112669625bus:FRS1022024-01-012024-12-3112669625bus:Audited2024-01-012024-12-3112669625bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP