| Director |
|
| Company Number |
|
| Registered Office | 30 Penny Brookes Street |
| London | |
| E15 1GP | |
| Business | 30 Penny Brookes Street |
| London | |
| E15 1GP | |
| Accountants |
|
|
|
|
| Cranbrook Road, | |
| Ilford | |
| England | |
| IG6 1JD | |
|
|
|
Director
|
|
|
| Signed |
|
|
|
|
| 2024 | 2023 | |||
|---|---|---|---|---|
| Notes | £ | £ | ||
| TURNOVER |
|
|
||
| Cost of sales |
( |
( |
||
| GROSS PROFIT |
|
|
||
| Administrative expenses |
( |
( |
||
| Other operating income |
|
|
||
| Fair value gains on investment properties |
|
|
||
| OPERATING PROFIT |
|
|
||
| Fair value gains on investment properties |
|
|
||
| PROFIT BEFORE TAXATION |
|
|
||
| Tax on Profit |
( |
( |
||
| PROFIT AFTER TAXATION BEING PROFIT FOR THE FINANCIAL YEAR ATTRIBUTABLE TO THE OWNERS OF THE PARENT |
|
|
||
| 2024 | 2023 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets |
|
|
|||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 5 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 6 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 7 |
( |
( |
||
| PROVISIONS FOR LIABILITIES | |||||
| Provisions For Charges |
( |
( |
|||
| Deferred Taxation |
( |
( |
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 8 |
|
|
||
| Share premium account |
|
|
|||
| Revaluation reserve | 9 |
|
|
||
| Other reserves |
( |
( |
|||
| Fair value reserve | 9 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 5,432,294 | 5,213,905 | |||
|
Director
|
|
|
| 2024 | 2023 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Investments | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 5 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 6 |
( |
|
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 7 |
( |
|
||
| PROVISIONS FOR LIABILITIES | |||||
| Provisions For Charges |
( |
|
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 8 |
|
|
||
| Share premium account |
|
|
|||
| Other reserves |
|
|
|||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 1,832,026 | 1,167,766 | |||
|
Director
|
|
|
| Share Capital | Share Premium | Revaluation reserve | Other reserves | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| As at 1 January 2023 |
|
|
|
|
| Profit for year | - | - | - | - |
| Other comprehensive income (expense) type A | - | - | - | (159,268) |
| Other comprehensive income for the year | - | - |
|
( |
| Total comprehensive income for the year | - | - | - | (159,268) |
| Arising on shares issued during the period |
|
21,087 | - | - |
| As at 31 December 2023 and 1 January 2024 |
|
|
|
( |
| Profit for year | - | - | - | - |
| Other comprehensive income (expense) type A | - | - | - | - |
| Other comprehensive income for the year | - | - |
|
|
| Total comprehensive income for the year | - | - | - | - |
| Arising on shares issued during the period |
|
604,131 | - | - |
| Purchase of own shares |
|
( |
|
|
| Transfer to/from Fair value reserve | - | - | - | - |
| Transfer to/from Profit & Loss Account | - | - |
|
|
| As at 31 December 2024 |
|
|
|
( |
| Fair value reserve | Profit and Loss Account | Total | |
|---|---|---|---|
| £ | £ | £ | |
| As at 1 January 2023 |
|
( |
5,159,092 |
| Profit for year | - | 151,994 |
|
| Other comprehensive income (expense) type A | - | 40,000 | (119,268) |
| Other comprehensive income for the year | - |
|
( |
| Total comprehensive income for the year | - |
|
32,726 |
| Arising on shares issued during the period | - | - | 22,087 |
| As at 31 December 2023 and 1 January 2024 |
|
|
5,213,905 |
| Profit for year | - | 83,629 |
|
| Other comprehensive income (expense) type A | - | (103,974) | (103,974) |
| Other comprehensive income for the year | - |
( |
( |
| Total comprehensive income for the year | - |
( |
(20,345) |
| Arising on shares issued during the period | - | - | 662,518 |
| Purchase of own shares | - |
|
(1,295) |
| Transfer to/from Fair value reserve | - | 193,319 | 193,319 |
| Transfer to/from Profit & Loss Account |
( |
- | (634,319) |
| As at 31 December 2024 |
|
|
5,432,294 |
| Plant & Machinery |
|
| Motor Vehicles |
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| Subsidiaries | Listed | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost | |||
| As at 1 January 2024 |
|
( |
|
| As at 31 December 2024 |
|
( |
|
| Provision | |||
| As at 1 January 2024 |
|
|
- |
| As at 31 December 2024 |
|
|
- |
| Net Book Value | |||
| As at 31 December 2024 |
|
( |
|
| As at 1 January 2024 |
|
( |
|
| Listed | |
|---|---|
| £ | |
| Cost | |
| As at 1 January 2024 |
|
| As at 31 December 2024 |
|
| Provision | |
| As at 1 January 2024 |
|
| As at 31 December 2024 |
|
| Net Book Value | |
| As at 31 December 2024 |
|
| As at 1 January 2024 |
|
| Group | Company | ||||||
|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | ||||
| £ | £ | £ | £ | ||||
| Due within one year | |||||||
| Trade debtors |
|
|
|
|
|||
| Amounts owed by group undertakings | 677,254 | - | 677,254 | 40,000 | |||
| Amounts owed by participating interests | 220,897 | - | - | - | |||
| Other debtors | 97,214 | 64,601 | 1,000 | 1,000 | |||
|
|
|
|
|
||||
| Group | Company | ||||||
|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | ||||
| £ | £ | £ | £ | ||||
| Trade creditors | - |
|
|
|
|||
| Bank loans and overdrafts |
|
|
|
|
|||
| Amounts owed to group undertakings |
|
|
|
|
|||
| Amounts owed to participating interests |
|
|
|
|
|||
| Other creditors | 485,035 | - | - | - | |||
| Taxation and social security | - |
|
|
|
|||
|
|
|
|
|
||||
| Group | Company | ||||||
|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | ||||
| £ | £ | £ | £ | ||||
| Bank loans |
|
|
|
|
|||
| Other loans |
|
|
|
|
|||
| Other creditors | 848,577 | 1,272,607 | 60,000 | - | |||
| Taxation and social security | - |
|
|
|
|||
|
|
|
|
|
||||
| Revaluation Reserve | Fair Value Reserve | |
|---|---|---|
| £ | £ | |
| As at 1 January 2024 |
|
|
| Transfer to profit and loss |
|
( |
| As at 31 December 2024 |
|
|
Mr. Ajay Kapur
Director
Loan of £848,577