| Page | |
|---|---|
| Statement of Financial Position | 1—2 |
| Notes to the Financial Statements | 3—5 |
| 2024 | |||
|---|---|---|---|
| Notes | £ | £ | |
| FIXED ASSETS | |||
| Intangible Assets | 4 |
|
|
| Tangible Assets | 5 |
|
|
|
|
|||
| CURRENT ASSETS | |||
| Stocks | 6 |
|
|
| Debtors | 7 |
|
|
| Cash at bank and in hand |
|
||
|
|
|||
| Creditors: Amounts Falling Due Within One Year | 8 |
( |
|
| NET CURRENT ASSETS (LIABILITIES) |
|
||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
||
| Creditors: Amounts Falling Due After More Than One Year | 9 |
( |
|
| NET LIABILITIES |
( |
||
| CAPITAL AND RESERVES | |||
| Called up share capital | 10 |
|
|
| Income Statement |
( |
||
| SHAREHOLDERS' FUNDS | (4,840,619) | ||
|
Director
|
| Plant & Machinery |
|
| Office Equipment |
|
| Computer Equipment |
|
| Development Costs | |||
|---|---|---|---|
| £ | |||
| Cost | |||
| As at 1 January 2024 |
|
||
| As at 31 December 2024 |
|
||
| Amortisation | |||
| As at 1 January 2024 |
|
||
| Provided during the period |
|
||
| As at 31 December 2024 |
|
||
| Net Book Value | |||
| As at 31 December 2024 |
|
||
| As at 1 January 2024 |
|
||
| Plant & Machinery | Office Equipment | Computer Equipment | Total | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Cost or Valuation | ||||
| As at 1 January 2024 |
|
|
|
|
| Additions |
|
|
|
|
| Disposals |
( |
( |
( |
( |
| Transfers |
( |
|
|
( |
| As at 31 December 2024 |
|
|
|
|
| Depreciation | ||||
| As at 1 January 2024 |
|
|
|
|
| Provided during the period |
|
|
|
|
| Disposals |
( |
( |
( |
( |
| As at 31 December 2024 |
|
|
|
|
| Net Book Value | ||||
| As at 31 December 2024 |
|
|
|
|
| As at 1 January 2024 |
|
|
|
|
| 2024 | |
|---|---|
| £ | |
| Materials |
|
| 2024 | |
|---|---|
| £ | |
| Due within one year | |
| Trade debtors |
|
| Other debtors | 12,021 |
|
|
|
| Due after more than one year | |
| Amounts owed by group undertakings | 97,933 |
|
|
|
| 2024 | |
|---|---|
| £ | |
| Trade creditors |
|
| Other taxes and social security |
|
| VAT |
|
| Other creditors |
|
| Accruals and deferred income |
|
|
|
|
| 2024 | |
|---|---|
| £ | |
| Amounts owed to group undertakings |
|