COMPANY REGISTRATION NUMBER:
12891184
|
West Farm Properties Limited |
|
|
Filleted Unaudited Financial Statements |
|
|
West Farm Properties Limited |
|
|
Statement of Financial Position |
|
31 December 2024
Fixed assets
|
Tangible assets |
5 |
|
1,394,566 |
1,402,000 |
|
|
|
|
|
Current assets
|
Stock |
5,000 |
|
5,000 |
|
Debtors |
6 |
19,701 |
|
109,781 |
|
Cash at bank and in hand |
303 |
|
16,188 |
|
-------- |
|
--------- |
|
25,004 |
|
130,969 |
|
|
|
|
|
|
Creditors: amounts falling due within one year |
7 |
669,154 |
|
743,698 |
|
--------- |
|
--------- |
|
Net current liabilities |
|
644,150 |
612,729 |
|
|
------------ |
------------ |
|
Total assets less current liabilities |
|
750,416 |
789,271 |
|
|
|
|
|
|
Creditors: amounts falling due after more than one year |
8 |
|
724,441 |
753,201 |
|
|
|
|
|
|
Provisions |
|
5,650 |
7,062 |
|
|
--------- |
--------- |
|
Net assets |
|
20,325 |
29,008 |
|
|
--------- |
--------- |
|
|
|
|
Capital and reserves
|
Called up share capital |
|
1 |
1 |
|
Profit and loss account |
|
20,324 |
29,007 |
|
|
-------- |
-------- |
|
Shareholders funds |
|
20,325 |
29,008 |
|
|
-------- |
-------- |
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
|
West Farm Properties Limited |
|
|
Statement of Financial Position (continued) |
|
31 December 2024
These financial statements were approved by the
board of directors
and authorised for issue on
30 September 2025
, and are signed on behalf of the board by:
Company registration number:
12891184
|
West Farm Properties Limited |
|
|
Notes to the Financial Statements |
|
Year ended 31 December 2024
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 2 Lower Farm, Tythegston, CF32 0ND, Bridgend.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and services. Sales of goods are recognised when all of the significant risks and rewards of ownership have been passed to the customer, being the point at which goods are acquired by the customer. The company also offers its facilities to customers for functional events. Revenue is recognised in the accounting period in which the function is rendered and is deferred until the function takes place. Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that it is probable the expenses recognised will be recovered.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Fixtures and fittings |
- |
20% reducing balance |
|
|
|
|
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
14
(2023:
17
).
5.
Tangible assets
|
Freehold property |
Fixtures and fittings |
Total |
|
£ |
£ |
£ |
|
Cost |
|
|
|
|
At 1 January 2024 and 31 December 2024 |
1,364,831 |
55,282 |
1,420,113 |
|
------------ |
-------- |
------------ |
|
Depreciation |
|
|
|
|
At 1 January 2024 |
– |
18,113 |
18,113 |
|
Charge for the year |
– |
7,434 |
7,434 |
|
------------ |
-------- |
------------ |
|
At 31 December 2024 |
– |
25,547 |
25,547 |
|
------------ |
-------- |
------------ |
|
Carrying amount |
|
|
|
|
At 31 December 2024 |
1,364,831 |
29,735 |
1,394,566 |
|
------------ |
-------- |
------------ |
|
At 31 December 2023 |
1,364,831 |
37,169 |
1,402,000 |
|
------------ |
-------- |
------------ |
|
|
|
|
6.
Debtors
|
2024 |
2023 |
|
£ |
£ |
|
Trade debtors |
– |
4,826 |
|
Other debtors |
19,701 |
104,955 |
|
-------- |
--------- |
|
19,701 |
109,781 |
|
-------- |
--------- |
|
|
|
7.
Creditors:
amounts falling due within one year
|
2024 |
2023 |
|
£ |
£ |
|
Bank loans and overdrafts |
24,377 |
19,955 |
|
Trade creditors |
36,296 |
51,177 |
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
564,561 |
662,511 |
|
Corporation tax |
3,550 |
– |
|
Social security and other taxes |
11,958 |
5,000 |
|
Other creditors |
28,412 |
5,055 |
|
--------- |
--------- |
|
669,154 |
743,698 |
|
--------- |
--------- |
|
|
|
8.
Creditors:
amounts falling due after more than one year
|
2024 |
2023 |
|
£ |
£ |
|
Bank loans and overdrafts |
724,441 |
753,201 |
|
--------- |
--------- |
|
|
|
9.
Directors' advances, credit and guarantees
During the year an amount of £15,132 (2023 : debtor £97,297) was owed to the Director. This amount remains outstanding at the year end and is included in other creditors.
10.
Related party transactions
As at the year end the company owed £564,560 (2023 : £662,510) to Spring Design Consultancy Limited. There are no fixed terms of repayment or interest charged on these loans. The transactions are related due to common ownership and control.