Company registration number 12906636 (England and Wales)
TAKE TWO TRAVEL SOLUTIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
PAGES FOR FILING WITH REGISTRAR
TAKE TWO TRAVEL SOLUTIONS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
TAKE TWO TRAVEL SOLUTIONS LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2024
30 September 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
15,035
30,191
Tangible assets
4
19,057
29,159
Investments
5
16,072
-
0
50,164
59,350
Current assets
Debtors
6
1,333,404
665,838
Cash at bank and in hand
318,079
140,533
1,651,483
806,371
Creditors: amounts falling due within one year
7
(3,775,174)
(2,007,771)
Net current liabilities
(2,123,691)
(1,201,400)
Net liabilities exc shareholder investment
(2,073,527)
(1,142,050)
Capital and reserves
Called up share capital
8
1,600,000
1,600,000
Shareholder investment
1,894,025
1,144,025
Profit and loss reserves
(5,567,552)
(3,886,075)
Total shareholder funds
(2,073,527)
(1,142,050)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for:

 

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The financial statements have been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

TAKE TWO TRAVEL SOLUTIONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2024
30 September 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
C A Thelen
Director
Company registration number 12906636 (England and Wales)
TAKE TWO TRAVEL SOLUTIONS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 3 -
Share capital
Shareholder investment (non-equity)
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 October 2022
100,000
-
(937,167)
(837,167)
Year ended 30 September 2023:
Loss and total comprehensive income
-
-
(2,948,908)
(2,948,908)
Issue of share capital
8
1,500,000
-
-
1,500,000
Transfers
-
1,144,025
-
0
1,144,025
Balance at 30 September 2023
1,600,000
1,144,025
(3,886,075)
(1,142,050)
Year ended 30 September 2024:
Loss and total comprehensive income
-
-
(1,681,477)
(1,681,477)
Transfers
-
750,000
-
0
750,000
Balance at 30 September 2024
1,600,000
1,894,025
(5,567,552)
(2,073,527)
TAKE TWO TRAVEL SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 4 -
1
Accounting policies
Company information

Take Two Travel Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is 82 St John Street, London, EC1M 4JN.

1.1
Accounting convention
Basis of preparing the financial statements

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
5 Years
1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
3-4 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

TAKE TWO TRAVEL SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade debtors, amounts owed by group undertakings, prepayments and accrued income and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including trade and other creditors, amounts owed to group undertakings and tax and social security liabilities and are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

TAKE TWO TRAVEL SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.10
Foreign currency

Foreign currency transactions are translated into sterling at the rates ruling when they occurred. Foreign currency monetary assets and liabilities are translated at the rates ruling at the balance sheet date. Any differences are taken to the income statement.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
37
32
3
Intangible fixed assets
Software
£
Cost
At 1 October 2023 and 30 September 2024
45,507
Amortisation and impairment
At 1 October 2023
15,316
Amortisation charged for the year
15,156
At 30 September 2024
30,472
Carrying amount
At 30 September 2024
15,035
At 30 September 2023
30,191
TAKE TWO TRAVEL SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 7 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 October 2023
39,387
Additions
3,096
At 30 September 2024
42,483
Depreciation and impairment
At 1 October 2023
10,228
Depreciation charged in the year
13,198
At 30 September 2024
23,426
Carrying amount
At 30 September 2024
19,057
At 30 September 2023
29,159
5
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
16,072
-
0
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 October 2023
-
Additions
16,072
At 30 September 2024
16,072
Carrying amount
At 30 September 2024
16,072
At 30 September 2023
-
TAKE TWO TRAVEL SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 8 -
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
659,870
101,072
Prepayments and accrued income
673,534
564,766
1,333,404
665,838
7
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
1,383,856
365,705
Taxation and social security
57,628
78,255
Amounts owed to connected company
2,253,047
1,267,234
Accruals and deferred income
80,643
296,577
3,775,174
2,007,771
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
100,000
100,000
1,600,000
100,000
"A" Ordinary Shares of £1 each
1,500,000
1,500,000
-
0
1,500,000
1,600,000
1,600,000
1,600,000
1,600,000
9
Related party transactions

As at the year end £2,250,637 (2023: £1,264,258) was owed by the company to Eton Travel Agency Limited, a connected company.

 

As at the year end £2,410 (2023: £Nil) was owed by the company to Take Two Travel Solutions, a connected company.

 

As at the year end the company was owed £75,401 (2023: £2,976 owed to) by Internet Leisure and Corporate Limited, a connected company.

 

 

10
Parent company

The ultimate controlling party is C A Thelan, a director of the company.

 

2024-09-302023-10-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityC A ThelenJ P CopeJ Parkhouse129066362023-10-012024-09-30129066362024-09-30129066362023-09-3012906636core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-09-3012906636core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-09-3012906636core:OtherPropertyPlantEquipment2024-09-3012906636core:OtherPropertyPlantEquipment2023-09-3012906636core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3012906636core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3012906636core:ShareCapital2024-09-3012906636core:ShareCapital2023-09-3012906636core:OtherMiscellaneousReserve2024-09-3012906636core:OtherMiscellaneousReserve2023-09-3012906636core:RetainedEarningsAccumulatedLosses2024-09-3012906636core:RetainedEarningsAccumulatedLosses2023-09-3012906636core:ShareCapital2022-09-3012906636core:RetainedEarningsAccumulatedLosses2022-09-3012906636core:ShareCapitalOrdinaryShareClass12024-09-3012906636core:ShareCapitalOrdinaryShareClass12023-09-3012906636core:ShareCapitalOrdinaryShareClass22024-09-3012906636core:ShareCapitalOrdinaryShareClass22023-09-3012906636core:ShareCapitalOrdinaryShares2024-09-3012906636core:ShareCapitalOrdinaryShares2023-09-3012906636bus:Director12023-10-012024-09-3012906636core:RetainedEarningsAccumulatedLosses2022-10-012023-09-30129066362022-10-012023-09-3012906636core:RetainedEarningsAccumulatedLosses2023-10-012024-09-3012906636core:ShareCapital2022-10-012023-09-3012906636core:IntangibleAssetsOtherThanGoodwill2023-10-012024-09-3012906636core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-10-012024-09-3012906636core:FurnitureFittings2023-10-012024-09-3012906636core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-09-3012906636core:OtherPropertyPlantEquipment2023-09-3012906636core:OtherPropertyPlantEquipment2023-10-012024-09-3012906636core:CurrentFinancialInstruments2024-09-3012906636core:CurrentFinancialInstruments2023-09-3012906636core:WithinOneYear2024-09-3012906636core:WithinOneYear2023-09-3012906636bus:OrdinaryShareClass12023-10-012024-09-3012906636bus:OrdinaryShareClass22023-10-012024-09-3012906636bus:OrdinaryShareClass12024-09-3012906636bus:OrdinaryShareClass12023-09-3012906636bus:OrdinaryShareClass22024-09-3012906636bus:OrdinaryShareClass22023-09-3012906636bus:AllOrdinaryShares2024-09-3012906636bus:AllOrdinaryShares2023-09-3012906636bus:PrivateLimitedCompanyLtd2023-10-012024-09-3012906636bus:SmallCompaniesRegimeForAccounts2023-10-012024-09-3012906636bus:FRS1022023-10-012024-09-3012906636bus:AuditExempt-NoAccountantsReport2023-10-012024-09-3012906636bus:Director22023-10-012024-09-3012906636bus:Director32023-10-012024-09-3012906636bus:FullAccounts2023-10-012024-09-30xbrli:purexbrli:sharesiso4217:GBP