|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
5 |
|
Statement of financial activities (including income and expenditure account) |
7 |
|
Statement of financial position |
8 |
|
Notes to the financial statements |
9 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
2nd Floor Parkgates |
|
office |
Bury New Road |
|
Prestwich |
|
|
Manchester |
|
|
M25 0TL |
|
|
|
||
|
|
||
|
|
||
|
Independent examiner |
|
|
2nd Floor - Parkgates |
|
|
Bury New Road |
|
|
Prestwich |
|
|
Manchester |
|
|
M25 0TL |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2024 |
2023 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
|
Investment income |
6 |
|
– |
|
|
|
--------- |
-------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
||
|
Costs of other trading activities |
7 |
16,383 |
– |
16,383 |
10,512 |
|
|
Expenditure on charitable activities |
8,9 |
|
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|||
|
Total expenditure |
|
|
|
|
||
|
--------- |
-------- |
--------- |
--------- |
|||
|
--------- |
-------- |
--------- |
--------- |
|
|
Net income and net movement in funds |
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
Total funds brought forward |
|
– |
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2024 |
2023 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
15 |
|
|
|
Cash at bank and in hand |
|
|
|
Creditors: amounts falling due within one year |
16 |
|
|
|
--------- |
--------- |
||
|
Net current liabilities |
|
|
|
|
--------- |
--------- |
||
|
Total assets less current liabilities |
|
|
|
|
--------- |
--------- |
||
|
Net assets |
|
|
|
|
--------- |
--------- |
||
|
Restricted funds |
|
– |
|
|
Unrestricted funds |
|
|
|
|
--------- |
--------- |
||
|
Total charity funds |
17 |
|
|
|
--------- |
--------- |
||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Donations |
322,241 |
– |
322,241 |
|
|
Grants receivable |
– |
19,880 |
19,880 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
||
|
Donations |
85,107 |
– |
85,107 |
|
|
Grants receivable |
– |
100,000 |
100,000 |
|
|
-------- |
--------- |
--------- |
||
|
|
|
|
||
|
-------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
£ |
||
|
Income from investment properties |
|
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
£ |
||
|
Sundry fundraising expenses |
16,383 |
16,383 |
10,512 |
10,512 |
|
|
-------- |
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Educational activities |
112,280 |
– |
112,280 |
|
|
Community Centre Expenses |
58,082 |
3,629 |
61,711 |
|
|
Support costs |
12,988 |
– |
12,989 |
|
|
--------- |
------- |
--------- |
||
|
|
|
|
||
|
--------- |
------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
||
|
Educational activities |
41,054 |
– |
41,054 |
|
|
Community Centre Expenses |
– |
– |
– |
|
|
Support costs |
1,623 |
– |
1,623 |
|
|
-------- |
---- |
-------- |
||
|
|
– |
|
||
|
-------- |
---- |
-------- |
||
|
Activities undertaken directly |
Grant funding of activities |
Support costs |
Total funds 2024 |
Total fund 2023 |
||
|
£ |
£ |
£ |
£ |
£ |
||
|
Educational activities |
108,780 |
3,500 |
11,909 |
124,189 |
41,657 |
|
|
Community Centre Expenses |
61,711 |
– |
– |
61,711 |
– |
|
|
Governance costs |
– |
– |
1,080 |
1,080 |
1,020 |
|
|
--------- |
------- |
-------- |
--------- |
-------- |
||
|
|
|
|
|
|
||
|
--------- |
------- |
-------- |
--------- |
-------- |
||
|
Analysis of support costs activity 1 |
Total 2024 |
Total 2023 |
||
|
£ |
£ |
£ |
||
|
Staff costs |
1,686 |
1,686 |
– |
|
|
General office |
10,222 |
10,222 |
603 |
|
|
Governance costs |
1,081 |
1,081 |
1,020 |
|
|
-------- |
-------- |
------- |
||
|
12,989 |
12,989 |
1,623 |
||
|
-------- |
-------- |
------- |
||
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Asser Bishvil |
3,500 |
– |
|
------- |
---- |
|
|
Total grants |
3,500 |
– |
|
------- |
---- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
1,080 |
1,020 |
|
------- |
------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
– |
|
------- |
---- |
|
|
2024 |
2023 |
|
|
No. |
No. |
|
|
Number of staff – admin & other |
4 |
– |
|
---- |
---- |
|
|
Long leasehold property |
|
|
£ |
|
|
Cost |
|
|
At 1 January 2024 |
|
|
Additions |
|
|
--------- |
|
|
At 31 December 2024 |
|
|
--------- |
|
|
Depreciation |
|
|
At 1 January 2024 and 31 December 2024 |
– |
|
--------- |
|
|
Carrying amount |
|
|
At 31 December 2024 |
|
|
--------- |
|
|
At 31 December 2023 |
|
|
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
At 1 January 2024 |
Income |
Expenditure |
Transfers |
At 31 December 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
637,419 |
342,245 |
(199,733) |
– |
779,931 |
|
--------- |
--------- |
--------- |
---- |
--------- |
|
|
At 1 January 2023 |
Income |
Expenditure |
Transfers |
At 31 December 2023 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
493,832 |
96,776 |
(53,189) |
100,000 |
637,419 |
|
--------- |
-------- |
-------- |
--------- |
--------- |
|
|
At 1 January 2024 |
Income |
Expenditure |
Transfers |
At 31 December 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Restricted fund - grants receivable |
– |
19,880 |
(3,629) |
– |
16,251 |
|
---- |
-------- |
------- |
---- |
-------- |
|
|
At 1 January 2023 |
Income |
Expenditure |
Transfers |
At 31 December 2023 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Restricted fund - grants receivable |
– |
100,000 |
– |
(100,000) |
– |
|
---- |
--------- |
---- |
--------- |
---- |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
914,525 |
– |
914,525 |
|
|
Current assets |
13,625 |
16,251 |
29,876 |
|
|
Creditors less than 1 year |
(148,220) |
– |
(148,220) |
|
|
--------- |
-------- |
--------- |
||
|
Net assets |
779,930 |
16,251 |
796,181 |
|
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
866,081 |
– |
866,081 |
|
|
Current assets |
4,228 |
– |
4,228 |
|
|
Creditors less than 1 year |
(232,890) |
– |
(232,890) |
|
|
--------- |
---- |
--------- |
||
|
Net assets |
637,419 |
– |
637,419 |
|
|
--------- |
---- |
--------- |
||